|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$403.3M
16.65%
YoY
|
$345.8M
13.51%
YoY
|
$304.6M
-47.79%
YoY
|
$583.4M
108.84%
YoY
|
$279.4M
77.83%
YoY
|
| Depreciation, Depletion And Amortization |
$8.129M
6.07%
YoY
|
$7.664M
-10.31%
YoY
|
$8.545M
7.07%
YoY
|
$7.981M
7.94%
YoY
|
$7.394M
-0.51%
YoY
|
| Cash From Operating Activities |
$614.2M
9.64%
YoY
|
$560.2M
20.67%
YoY
|
$464.3M
85.37%
YoY
|
$250.4M
-34.93%
YoY
|
$384.9M
46.21%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$5.523M
17.26%
YoY
|
$4.710M
-20.35%
YoY
|
$5.913M
0.41%
YoY
|
$5.889M
-29.13%
YoY
|
$8.310M
44.07%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$356.6M
13.51%
YoY
|
-$314.2M
52.59%
YoY
|
-$205.9M
-475.93%
YoY
|
$54.77M
-120.55%
YoY
|
-$266.5M
64.31%
YoY
|
| Cash From Investing Activities |
-$362.1M
13.57%
YoY
|
-$318.9M
50.55%
YoY
|
-$211.8M
-533.32%
YoY
|
$48.88M
-117.79%
YoY
|
-$274.8M
63.6%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$240.3M
0.98%
YoY
|
-$238.0M
-0.36%
YoY
|
-$238.8M
-34.62%
YoY
|
-$365.3M
337.54%
YoY
|
-$83.49M
5.34%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$614.2M
9.64%
YoY
|
$560.2M
20.67%
YoY
|
$464.3M
85.37%
YoY
|
$250.4M
-34.93%
YoY
|
$384.9M
46.21%
YoY
|
| Cash From Investing Activities |
-$362.1M
13.57%
YoY
|
-$318.9M
50.55%
YoY
|
-$211.8M
-533.32%
YoY
|
$48.88M
-117.79%
YoY
|
-$274.8M
63.6%
YoY
|
| Cash From Financing Activities |
-$240.3M
0.98%
YoY
|
-$238.0M
-0.36%
YoY
|
-$238.8M
-34.62%
YoY
|
-$365.3M
337.54%
YoY
|
-$83.49M
5.34%
YoY
|
| Net Change In Cash |
$11.78M
249.82%
YoY
|
$3.366M
-75.26%
YoY
|
$13.61M
-120.62%
YoY
|
-$65.99M
-348.19%
YoY
|
$26.59M
66.02%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$614.2M
9.64%
YoY
|
$560.2M
20.67%
YoY
|
$464.3M
85.37%
YoY
|
$250.4M
-34.93%
YoY
|
$384.9M
46.21%
YoY
|
| Capital Expenditures |
$5.523M
17.26%
YoY
|
$4.710M
-20.35%
YoY
|
$5.913M
0.41%
YoY
|
$5.889M
-29.13%
YoY
|
$8.310M
44.07%
YoY
|
| Free Cash Flow |
$608.7M
9.57%
YoY
|
$555.5M
21.2%
YoY
|
$458.3M
87.42%
YoY
|
$244.6M
-35.06%
YoY
|
$376.6M
46.26%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$54.89M
-13.18%
YoY
|
$91.18M
123.14%
YoY
|
$124.6M
31.13%
YoY
|
$124.3M
51.64%
YoY
|
$63.21M
-50.58%
YoY
|
$40.86M
-64.35%
YoY
|
$95.03M
602.03%
YoY
|
$81.99M
5.59%
YoY
|
$127.9M
29.44%
YoY
|
$114.6M
17.15%
YoY
|
$13.54M
-96.92%
YoY
|
$77.65M
-3568.16%
YoY
|
$98.81M
106.19%
YoY
|
$97.83M
2.68%
YoY
|
$439.9M
1404.27%
YoY
|
-$2.239M
-102.74%
YoY
|
$47.92M
-34.36%
YoY
|
$95.28M
13.7%
YoY
|
$29.24M
-31.01%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$42.83M
-58.62%
YoY
|
$156.8M
22.4%
YoY
|
$179.2M
-18.3%
YoY
|
$174.7M
23.19%
YoY
|
$103.5M
45.91%
YoY
|
$128.1M
4.93%
YoY
|
$219.4M
122.49%
YoY
|
$141.8M
-18.67%
YoY
|
$70.95M
2.49%
YoY
|
$122.1M
-476.3%
YoY
|
$98.60M
-12.16%
YoY
|
$174.4M
32.47%
YoY
|
$69.22M
77.42%
YoY
|
-$32.44M
-131.05%
YoY
|
$112.2M
-3.18%
YoY
|
$131.6M
26.31%
YoY
|
$39.01M
-35.29%
YoY
|
$104.5M
4.36%
YoY
|
$115.9M
46.01%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.062M
0.85%
YoY
|
$1.787M
241.68%
YoY
|
$1.378M
297.12%
YoY
|
$1.305M
-52.56%
YoY
|
$1.053M
-3.31%
YoY
|
$523.0K
13.2%
YoY
|
$347.0K
-86.96%
YoY
|
$2.751M
81.82%
YoY
|
$1.089M
-14.72%
YoY
|
$462.0K
-68.29%
YoY
|
$2.661M
-288.99%
YoY
|
$1.513M
-240.09%
YoY
|
$1.277M
-34.31%
YoY
|
$1.457M
-144.08%
YoY
|
-$1.408M
-22.51%
YoY
|
-$1.080M
-52.8%
YoY
|
$1.944M
119.17%
YoY
|
-$3.305M
313.13%
YoY
|
-$1.817M
13.56%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$278.6M
172.13%
YoY
|
$42.18M
-21.52%
YoY
|
-$132.1M
-32.18%
YoY
|
-$164.4M
35.62%
YoY
|
-$102.4M
96.94%
YoY
|
$53.74M
40612.88%
YoY
|
-$194.7M
-1225.36%
YoY
|
-$121.2M
-27.34%
YoY
|
-$51.98M
-8.05%
YoY
|
$132.0K
-100.04%
YoY
|
$17.30M
-96.61%
YoY
|
-$166.8M
113.93%
YoY
|
-$56.53M
28.61%
YoY
|
-$334.2M
552.02%
YoY
|
$510.9M
-565.16%
YoY
|
-$77.97M
-13.11%
YoY
|
-$43.95M
179.96%
YoY
|
-$51.26M
-2.37%
YoY
|
-$109.8M
27.12%
YoY
|
| Cash From Investing Activities |
-$279.6M
170.39%
YoY
|
$40.39M
-24.1%
YoY
|
-$133.4M
-31.6%
YoY
|
-$165.7M
33.66%
YoY
|
-$103.4M
94.89%
YoY
|
$53.22M
-16226.67%
YoY
|
-$195.1M
-1432.23%
YoY
|
-$123.9M
-26.36%
YoY
|
-$53.06M
-8.2%
YoY
|
-$330.0K
-99.9%
YoY
|
$14.64M
-97.13%
YoY
|
-$168.3M
112.92%
YoY
|
-$57.80M
25.94%
YoY
|
-$335.7M
515.2%
YoY
|
$509.5M
-556.32%
YoY
|
-$79.05M
-14.19%
YoY
|
-$45.90M
177.42%
YoY
|
-$54.56M
2.37%
YoY
|
-$111.6M
26.87%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$234.3M
-1926.26%
YoY
|
-$198.2M
-1.94%
YoY
|
-$14.58M
6.52%
YoY
|
-$14.70M
18.44%
YoY
|
-$12.83M
31.62%
YoY
|
-$202.1M
94.82%
YoY
|
-$13.69M
-87.73%
YoY
|
-$12.41M
2.32%
YoY
|
-$9.749M
-14.96%
YoY
|
-$103.8M
-68.8%
YoY
|
-$111.5M
890.6%
YoY
|
-$12.13M
3.77%
YoY
|
-$11.46M
17.3%
YoY
|
-$332.6M
555.79%
YoY
|
-$11.26M
11.2%
YoY
|
-$11.69M
0.28%
YoY
|
-$9.773M
-11.36%
YoY
|
-$50.72M
-7.95%
YoY
|
-$10.12M
77.58%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$42.83M
-58.62%
YoY
|
$156.8M
22.4%
YoY
|
$179.2M
-18.3%
YoY
|
$174.7M
23.19%
YoY
|
$103.5M
45.91%
YoY
|
$128.1M
4.93%
YoY
|
$219.4M
122.49%
YoY
|
$141.8M
-18.67%
YoY
|
$70.95M
2.49%
YoY
|
$122.1M
-476.3%
YoY
|
$98.60M
-12.16%
YoY
|
$174.4M
32.47%
YoY
|
$69.22M
77.42%
YoY
|
-$32.44M
-131.05%
YoY
|
$112.2M
-3.18%
YoY
|
$131.6M
26.31%
YoY
|
$39.01M
-35.29%
YoY
|
$104.5M
4.36%
YoY
|
$115.9M
46.01%
YoY
|
| Cash From Investing Activities |
-$279.6M
170.39%
YoY
|
$40.39M
-24.1%
YoY
|
-$133.4M
-31.6%
YoY
|
-$165.7M
33.66%
YoY
|
-$103.4M
94.89%
YoY
|
$53.22M
-16226.67%
YoY
|
-$195.1M
-1432.23%
YoY
|
-$123.9M
-26.36%
YoY
|
-$53.06M
-8.2%
YoY
|
-$330.0K
-99.9%
YoY
|
$14.64M
-97.13%
YoY
|
-$168.3M
112.92%
YoY
|
-$57.80M
25.94%
YoY
|
-$335.7M
515.2%
YoY
|
$509.5M
-556.32%
YoY
|
-$79.05M
-14.19%
YoY
|
-$45.90M
177.42%
YoY
|
-$54.56M
2.37%
YoY
|
-$111.6M
26.87%
YoY
|
| Cash From Financing Activities |
$234.3M
-1926.26%
YoY
|
-$198.2M
-1.94%
YoY
|
-$14.58M
6.52%
YoY
|
-$14.70M
18.44%
YoY
|
-$12.83M
31.62%
YoY
|
-$202.1M
94.82%
YoY
|
-$13.69M
-87.73%
YoY
|
-$12.41M
2.32%
YoY
|
-$9.749M
-14.96%
YoY
|
-$103.8M
-68.8%
YoY
|
-$111.5M
890.6%
YoY
|
-$12.13M
3.77%
YoY
|
-$11.46M
17.3%
YoY
|
-$332.6M
555.79%
YoY
|
-$11.26M
11.2%
YoY
|
-$11.69M
0.28%
YoY
|
-$9.773M
-11.36%
YoY
|
-$50.72M
-7.95%
YoY
|
-$10.12M
77.58%
YoY
|
| Net Change In Cash |
-$2.444M
-80.8%
YoY
|
-$1.056M
-94.93%
YoY
|
$31.21M
194.29%
YoY
|
-$5.644M
-203.12%
YoY
|
-$12.73M
-256.55%
YoY
|
-$20.84M
-215.94%
YoY
|
$10.60M
510.13%
YoY
|
$5.473M
-190.28%
YoY
|
$8.133M
-16697.96%
YoY
|
$17.98M
-102.57%
YoY
|
$1.738M
-99.72%
YoY
|
-$6.062M
-114.82%
YoY
|
-$49.00K
-99.71%
YoY
|
-$700.7M
85980.22%
YoY
|
$610.5M
-10554.99%
YoY
|
$40.90M
9194.55%
YoY
|
-$16.66M
-150.91%
YoY
|
-$814.0K
-90.19%
YoY
|
-$5.839M
-59.17%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$42.83M
-58.62%
YoY
|
$156.8M
22.4%
YoY
|
$179.2M
-18.3%
YoY
|
$174.7M
23.19%
YoY
|
$103.5M
45.91%
YoY
|
$128.1M
4.93%
YoY
|
$219.4M
122.49%
YoY
|
$141.8M
-18.67%
YoY
|
$70.95M
2.49%
YoY
|
$122.1M
-476.3%
YoY
|
$98.60M
-12.16%
YoY
|
$174.4M
32.47%
YoY
|
$69.22M
77.42%
YoY
|
-$32.44M
-131.05%
YoY
|
$112.2M
-3.18%
YoY
|
$131.6M
26.31%
YoY
|
$39.01M
-35.29%
YoY
|
$104.5M
4.36%
YoY
|
$115.9M
46.01%
YoY
|
| Capital Expenditures |
$1.062M
0.85%
YoY
|
$1.787M
241.68%
YoY
|
$1.378M
297.12%
YoY
|
$1.305M
-52.56%
YoY
|
$1.053M
-3.31%
YoY
|
$523.0K
13.2%
YoY
|
$347.0K
-86.96%
YoY
|
$2.751M
81.82%
YoY
|
$1.089M
-14.72%
YoY
|
$462.0K
-68.29%
YoY
|
$2.661M
-288.99%
YoY
|
$1.513M
-240.09%
YoY
|
$1.277M
-34.31%
YoY
|
$1.457M
-144.08%
YoY
|
-$1.408M
-22.51%
YoY
|
-$1.080M
-52.8%
YoY
|
$1.944M
119.17%
YoY
|
-$3.305M
313.13%
YoY
|
-$1.817M
13.56%
YoY
|
| Free Cash Flow |
$41.77M
-59.24%
YoY
|
$155.0M
21.5%
YoY
|
$177.8M
-18.8%
YoY
|
$173.4M
24.69%
YoY
|
$102.5M
46.67%
YoY
|
$127.6M
4.9%
YoY
|
$219.0M
128.3%
YoY
|
$139.1M
-19.55%
YoY
|
$69.86M
2.82%
YoY
|
$121.6M
-458.76%
YoY
|
$95.94M
-15.59%
YoY
|
$172.9M
30.26%
YoY
|
$67.94M
83.28%
YoY
|
-$33.90M
-131.45%
YoY
|
$113.6M
-3.48%
YoY
|
$132.7M
24.61%
YoY
|
$37.07M
-37.59%
YoY
|
$107.8M
6.81%
YoY
|
$117.7M
45.37%
YoY
|
Loading...