|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$103.2M
-18.38%
YoY
|
$98.00M
2380.31%
YoY
|
$108.5M
2187.52%
YoY
|
$121.9M
2720.5%
YoY
|
$126.5M
2900.47%
YoY
|
$3.951M
-12.38%
YoY
|
$4.745M
-35.88%
YoY
|
$4.323M
-58.15%
YoY
|
$4.215M
-40.7%
YoY
|
$4.509M
16.42%
YoY
|
$7.400M
135.67%
YoY
|
$10.33M
30.3%
YoY
|
$7.108M
-59.69%
YoY
|
$3.873M
-63.14%
YoY
|
$3.140M
-61.45%
YoY
|
$7.928M
30.27%
YoY
|
$17.64M
144.93%
YoY
|
$10.51M
29.72%
YoY
|
$8.146M
89.44%
YoY
|
| Cash & Equivalents |
$103.2M
-18.38%
YoY
|
$98.00M
-27.75%
YoY
|
$108.5M
-9.79%
YoY
|
$121.9M
-14.86%
YoY
|
$126.5M
3.32%
YoY
|
$135.6M
5.41%
YoY
|
$120.3M
-3.31%
YoY
|
$143.2M
1.24%
YoY
|
$122.4M
-8.84%
YoY
|
$128.7M
-2.37%
YoY
|
$124.4M
6.36%
YoY
|
$141.5M
-7.38%
YoY
|
$134.3M
-14.22%
YoY
|
$131.8M
-11.66%
YoY
|
$117.0M
4.33%
YoY
|
$152.7M
44.08%
YoY
|
$156.6M
81.54%
YoY
|
$149.2M
107.56%
YoY
|
$112.1M
79.4%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$4.859M
16.86%
YoY
|
$3.823M
-3.24%
YoY
|
$4.084M
-13.93%
YoY
|
$4.272M
-1.18%
YoY
|
$4.158M
-1.35%
YoY
|
$3.951M
-12.38%
YoY
|
$4.745M
-35.88%
YoY
|
$4.323M
-58.15%
YoY
|
$4.215M
-40.7%
YoY
|
$4.509M
16.42%
YoY
|
$7.400M
135.67%
YoY
|
$10.33M
30.3%
YoY
|
$7.108M
-59.69%
YoY
|
$3.873M
-63.14%
YoY
|
$3.140M
-61.45%
YoY
|
$7.928M
30.27%
YoY
|
$17.64M
144.93%
YoY
|
$10.51M
29.72%
YoY
|
$8.146M
89.44%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$12.98M
-4.8%
YoY
|
$13.16M
-3.81%
YoY
|
$13.00M
-3.2%
YoY
|
$13.33M
-0.62%
YoY
|
$13.64M
-70.89%
YoY
|
$13.68M
-71.56%
YoY
|
$13.43M
-5.17%
YoY
|
$13.41M
-73.01%
YoY
|
$46.84M
212.29%
YoY
|
$48.09M
231.06%
YoY
|
$14.16M
14.45%
YoY
|
$49.69M
287.92%
YoY
|
$15.00M
-63.53%
YoY
|
$14.53M
12.27%
YoY
|
$12.37M
-70.11%
YoY
|
$12.81M
-68.67%
YoY
|
$41.12M
1.04%
YoY
|
$12.94M
-7.64%
YoY
|
$41.39M
174.92%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$716.0K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$716.0K
0.0%
YoY
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$24.39M
12.46%
YoY
|
$24.21M
11.51%
YoY
|
$22.34M
2.84%
YoY
|
$22.12M
925.59%
YoY
|
$21.69M
-4.02%
YoY
|
$21.71M
-4.52%
YoY
|
$21.73M
-3.44%
YoY
|
$2.157M
-89.37%
YoY
|
$22.60M
0.48%
YoY
|
$22.74M
11.38%
YoY
|
$22.50M
10.89%
YoY
|
$20.30M
N/A
|
$22.49M
N/A
|
$20.42M
N/A
|
$20.29M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$98.36M
-25.33%
YoY
|
$94.17M
-33.2%
YoY
|
$105.0M
-17.55%
YoY
|
$126.0M
-16.69%
YoY
|
$131.7M
0.04%
YoY
|
$141.0M
2.3%
YoY
|
$127.4M
-2.89%
YoY
|
$151.3M
3.32%
YoY
|
$131.7M
-7.18%
YoY
|
$137.8M
-2.77%
YoY
|
$131.2M
0.38%
YoY
|
$146.4M
-11.05%
YoY
|
$141.9M
-9.65%
YoY
|
$141.7M
-9.78%
YoY
|
$130.7M
12.16%
YoY
|
$164.6M
44.35%
YoY
|
$157.0M
68.11%
YoY
|
$157.1M
101.67%
YoY
|
$116.5M
43.51%
YoY
|
| Total Long-Term Assets |
$2.068B
9.08%
YoY
|
$2.100B
10.76%
YoY
|
$2.024B
11.4%
YoY
|
$1.963B
9.98%
YoY
|
$1.896B
8.18%
YoY
|
$1.896B
5.92%
YoY
|
$1.817B
3.36%
YoY
|
$1.785B
4.17%
YoY
|
$1.753B
3.45%
YoY
|
$1.790B
4.0%
YoY
|
$1.758B
9.64%
YoY
|
$1.713B
11.25%
YoY
|
$1.694B
14.46%
YoY
|
$1.721B
18.77%
YoY
|
$1.603B
22.83%
YoY
|
$1.540B
29.94%
YoY
|
$1.480B
35.65%
YoY
|
$1.449B
32.25%
YoY
|
$1.305B
26.33%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$4.859M
16.86%
YoY
|
$3.823M
-3.24%
YoY
|
$4.084M
-13.93%
YoY
|
$4.272M
-1.18%
YoY
|
$4.158M
-1.35%
YoY
|
$3.951M
-12.38%
YoY
|
$4.745M
-35.88%
YoY
|
$4.323M
-58.15%
YoY
|
$4.215M
-40.7%
YoY
|
$4.509M
16.42%
YoY
|
$7.400M
135.67%
YoY
|
$10.33M
30.3%
YoY
|
$7.108M
-59.69%
YoY
|
$3.873M
-63.14%
YoY
|
$3.140M
-61.45%
YoY
|
$7.928M
30.27%
YoY
|
$17.64M
144.93%
YoY
|
$10.51M
29.72%
YoY
|
$8.146M
89.44%
YoY
|
| Total Long-Term Assets |
$2.068B
|
$2.100B
|
$2.024B
|
$1.963B
|
$1.896B
|
$1.896B
|
$1.817B
|
$1.785B
|
$1.753B
|
$1.790B
|
$1.758B
|
$1.713B
|
$1.694B
|
$1.721B
|
$1.603B
|
$1.540B
|
$1.480B
|
$1.449B
|
$1.305B
|
| Total Assets |
$2.073B
9.09%
YoY
|
$2.104B
10.73%
YoY
|
$2.028B
11.33%
YoY
|
$1.967B
9.95%
YoY
|
$1.900B
8.15%
YoY
|
$1.900B
5.88%
YoY
|
$1.822B
3.2%
YoY
|
$1.789B
3.8%
YoY
|
$1.757B
3.27%
YoY
|
$1.795B
4.03%
YoY
|
$1.765B
9.88%
YoY
|
$1.724B
11.35%
YoY
|
$1.701B
13.58%
YoY
|
$1.725B
18.18%
YoY
|
$1.607B
22.31%
YoY
|
$1.548B
29.94%
YoY
|
$1.498B
36.36%
YoY
|
$1.460B
32.23%
YoY
|
$1.314B
26.6%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$32.34M
7.52%
YoY
|
$39.35M
-0.26%
YoY
|
$38.97M
1.74%
YoY
|
$57.14M
67.91%
YoY
|
$30.08M
1.08%
YoY
|
$39.45M
-2.44%
YoY
|
$38.31M
25.18%
YoY
|
$34.03M
25.89%
YoY
|
$29.76M
14.23%
YoY
|
$40.44M
19.67%
YoY
|
$30.60M
-10.62%
YoY
|
$27.03M
-21.63%
YoY
|
$26.05M
-43.73%
YoY
|
$33.80M
-31.43%
YoY
|
$34.24M
-5.2%
YoY
|
$34.49M
-9.98%
YoY
|
$46.30M
13.21%
YoY
|
$49.28M
22.29%
YoY
|
$36.11M
-17.17%
YoY
|
| Accrued Expenses |
$46.32M
8.26%
YoY
|
$45.97M
13.28%
YoY
|
$42.91M
9.04%
YoY
|
$44.77M
20.07%
YoY
|
$42.79M
19.92%
YoY
|
$40.58M
10.94%
YoY
|
$39.35M
6.06%
YoY
|
$37.29M
0.37%
YoY
|
$35.68M
-3.32%
YoY
|
$36.58M
-0.37%
YoY
|
$37.10M
14.27%
YoY
|
$37.15M
19.39%
YoY
|
$36.91M
22.0%
YoY
|
$36.71M
19.58%
YoY
|
$32.47M
3.78%
YoY
|
$31.12M
2.71%
YoY
|
$30.25M
1.86%
YoY
|
$30.70M
5.14%
YoY
|
$31.29M
4.28%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$78.67M
7.96%
YoY
|
$85.32M
6.61%
YoY
|
$81.88M
5.44%
YoY
|
$101.9M
42.9%
YoY
|
$72.87M
11.35%
YoY
|
$80.03M
3.91%
YoY
|
$77.66M
14.71%
YoY
|
$71.32M
11.12%
YoY
|
$65.44M
3.94%
YoY
|
$77.02M
9.23%
YoY
|
$67.70M
1.49%
YoY
|
$64.18M
-2.18%
YoY
|
$62.96M
-17.76%
YoY
|
$70.51M
-11.85%
YoY
|
$66.71M
-1.03%
YoY
|
$65.61M
-4.38%
YoY
|
$76.55M
8.43%
YoY
|
$79.98M
15.08%
YoY
|
$67.40M
-8.43%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$1.614B
9.82%
YoY
|
$1.642B
11.56%
YoY
|
$1.574B
13.17%
YoY
|
$1.502B
9.43%
YoY
|
$1.470B
8.49%
YoY
|
$1.472B
5.5%
YoY
|
$1.391B
1.77%
YoY
|
$1.373B
2.61%
YoY
|
$1.355B
2.53%
YoY
|
$1.395B
3.67%
YoY
|
$1.367B
11.02%
YoY
|
$1.338B
13.02%
YoY
|
$1.321B
17.74%
YoY
|
$1.346B
22.69%
YoY
|
$1.231B
27.12%
YoY
|
$1.184B
40.3%
YoY
|
$1.122B
50.86%
YoY
|
$1.097B
43.92%
YoY
|
$968.7M
40.09%
YoY
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$1.614B
9.82%
YoY
|
$1.642B
11.56%
YoY
|
$1.574B
13.17%
YoY
|
$1.502B
9.43%
YoY
|
$1.470B
8.49%
YoY
|
$1.472B
5.5%
YoY
|
$1.391B
1.77%
YoY
|
$1.373B
2.61%
YoY
|
$1.355B
2.53%
YoY
|
$1.395B
3.67%
YoY
|
$1.367B
11.02%
YoY
|
$1.338B
13.02%
YoY
|
$1.321B
17.74%
YoY
|
$1.346B
22.69%
YoY
|
$1.231B
27.12%
YoY
|
$1.184B
40.3%
YoY
|
$1.122B
50.86%
YoY
|
$1.097B
43.92%
YoY
|
$968.7M
40.09%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$78.67M
7.96%
YoY
|
$85.32M
6.61%
YoY
|
$81.88M
5.44%
YoY
|
$101.9M
42.9%
YoY
|
$72.87M
11.35%
YoY
|
$80.03M
3.91%
YoY
|
$77.66M
14.71%
YoY
|
$71.32M
11.12%
YoY
|
$65.44M
3.94%
YoY
|
$77.02M
9.23%
YoY
|
$67.70M
1.49%
YoY
|
$64.18M
-2.18%
YoY
|
$62.96M
-17.76%
YoY
|
$70.51M
-11.85%
YoY
|
$66.71M
-1.03%
YoY
|
$65.61M
-4.38%
YoY
|
$76.55M
8.43%
YoY
|
$79.98M
15.08%
YoY
|
$67.40M
-8.43%
YoY
|
| Total Long-Term Liabilities |
$1.614B
9.82%
YoY
|
$1.642B
11.56%
YoY
|
$1.574B
13.17%
YoY
|
$1.502B
9.43%
YoY
|
$1.470B
8.49%
YoY
|
$1.472B
5.5%
YoY
|
$1.391B
1.77%
YoY
|
$1.373B
2.61%
YoY
|
$1.355B
2.53%
YoY
|
$1.395B
3.67%
YoY
|
$1.367B
11.02%
YoY
|
$1.338B
13.02%
YoY
|
$1.321B
17.74%
YoY
|
$1.346B
22.69%
YoY
|
$1.231B
27.12%
YoY
|
$1.184B
40.3%
YoY
|
$1.122B
50.86%
YoY
|
$1.097B
43.92%
YoY
|
$968.7M
40.09%
YoY
|
| Total Liabilities |
$1.697B
9.99%
YoY
|
$1.731B
11.52%
YoY
|
$1.656B
12.76%
YoY
|
$1.604B
11.08%
YoY
|
$1.543B
8.63%
YoY
|
$1.552B
5.42%
YoY
|
$1.469B
2.38%
YoY
|
$1.444B
3.0%
YoY
|
$1.420B
2.59%
YoY
|
$1.472B
3.95%
YoY
|
$1.435B
10.53%
YoY
|
$1.402B
12.23%
YoY
|
$1.384B
15.47%
YoY
|
$1.416B
20.34%
YoY
|
$1.298B
25.29%
YoY
|
$1.249B
36.94%
YoY
|
$1.199B
47.16%
YoY
|
$1.177B
41.5%
YoY
|
$1.036B
35.42%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
$419.2M
9.58%
YoY
|
$410.7M
8.52%
YoY
|
$400.8M
7.83%
YoY
|
$389.6M
6.08%
YoY
|
$382.5M
5.73%
YoY
|
$378.5M
8.27%
YoY
|
$371.7M
3.21%
YoY
|
$367.2M
3.63%
YoY
|
$361.8M
2.98%
YoY
|
$349.6M
1.17%
YoY
|
$360.2M
4.07%
YoY
|
$354.3M
4.54%
YoY
|
$351.3M
N/A
|
$345.5M
12.88%
YoY
|
$346.1M
N/A
|
$338.9M
N/A
|
N/A
|
$306.1M
34.64%
YoY
|
N/A
|
| Common Stock |
$142.1M
4.68%
YoY
|
$140.2M
6.02%
YoY
|
$141.4M
7.58%
YoY
|
$138.7M
8.43%
YoY
|
$135.7M
8.55%
YoY
|
$132.2M
7.31%
YoY
|
$131.4M
8.65%
YoY
|
$127.9M
8.67%
YoY
|
$125.0M
7.89%
YoY
|
$123.2M
8.25%
YoY
|
$121.0M
7.08%
YoY
|
$117.7M
7.18%
YoY
|
$115.9M
N/A
|
$113.8M
7.21%
YoY
|
$113.0M
N/A
|
$109.8M
N/A
|
N/A
|
$106.2M
-0.66%
YoY
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
$185.4M
15.72%
YoY
|
$177.8M
15.7%
YoY
|
$170.3M
13.43%
YoY
|
$165.3M
10.07%
YoY
|
$160.2M
6.7%
YoY
|
$153.7M
2.36%
YoY
|
$150.1M
0.0%
YoY
|
$150.1M
0.0%
YoY
|
$150.1M
0.0%
YoY
|
$150.1M
0.0%
YoY
|
$150.1M
0.0%
YoY
|
$150.1M
0.0%
YoY
|
$150.1M
N/A
|
$150.1M
15.91%
YoY
|
$150.1M
N/A
|
$150.1M
N/A
|
N/A
|
$129.5M
108.62%
YoY
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$4.807M
N/A
|
$4.807M
10.0%
YoY
|
$4.807M
N/A
|
$4.807M
N/A
|
N/A
|
$4.370M
49.71%
YoY
|
N/A
|
| Shareholders Equity |
$375.8M
5.02%
YoY
|
$373.1M
4.48%
YoY
|
$371.9M
5.38%
YoY
|
$363.0M
5.23%
YoY
|
$357.9M
6.37%
YoY
|
$357.1M
10.8%
YoY
|
$352.9M
6.76%
YoY
|
$344.9M
7.28%
YoY
|
$336.5M
6.24%
YoY
|
$322.3M
4.42%
YoY
|
$330.6M
7.18%
YoY
|
$321.5M
7.68%
YoY
|
$316.7M
6.01%
YoY
|
$308.6M
9.16%
YoY
|
$308.5M
11.17%
YoY
|
$298.6M
7.03%
YoY
|
$298.7M
5.33%
YoY
|
$282.7M
3.9%
YoY
|
$277.5M
1.84%
YoY
|
| Total Liabilities & Shareholders Equity |
$2.073B
9.05%
YoY
|
$2.104B
10.2%
YoY
|
$2.028B
11.33%
YoY
|
$1.967B
9.95%
YoY
|
$1.901B
8.19%
YoY
|
$1.909B
6.39%
YoY
|
$1.822B
3.2%
YoY
|
$1.789B
3.8%
YoY
|
$1.757B
3.27%
YoY
|
$1.795B
4.03%
YoY
|
$1.765B
9.88%
YoY
|
$1.724B
11.35%
YoY
|
$1.701B
13.58%
YoY
|
$1.725B
18.18%
YoY
|
$1.607B
22.31%
YoY
|
$1.548B
29.94%
YoY
|
$1.498B
36.36%
YoY
|
$1.460B
32.23%
YoY
|
$1.314B
26.6%
YoY
|
Loading...