|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$44.41M
7.73%
YoY
|
$41.23M
158.35%
YoY
|
$15.96M
-68.85%
YoY
|
$51.22M
-42.24%
YoY
|
$88.69M
231.79%
YoY
|
| Depreciation, Depletion And Amortization |
$16.25M
15.47%
YoY
|
$14.07M
-3.85%
YoY
|
$14.63M
15.33%
YoY
|
$12.69M
8.89%
YoY
|
$11.65M
-12.44%
YoY
|
| Cash From Operating Activities |
$309.1M
14.93%
YoY
|
$268.9M
7.93%
YoY
|
$249.2M
11.07%
YoY
|
$224.3M
18.68%
YoY
|
$189.0M
14.57%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.763M
-5.76%
YoY
|
$5.054M
7.72%
YoY
|
$4.692M
-20.12%
YoY
|
$5.874M
63.71%
YoY
|
$3.588M
-8.77%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$454.1M
52.39%
YoY
|
-$298.0M
11.75%
YoY
|
-$266.7M
-38.83%
YoY
|
-$435.9M
25.18%
YoY
|
-$348.2M
274.41%
YoY
|
| Cash From Investing Activities |
-$471.2M
49.4%
YoY
|
-$315.4M
13.15%
YoY
|
-$278.7M
-37.69%
YoY
|
-$447.3M
25.98%
YoY
|
-$355.1M
287.26%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$23.98M
577.51%
YoY
|
$3.540M
N/A
|
N/A
N/A
|
$20.61M
-69.44%
YoY
|
$67.44M
461.36%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$124.5M
133.06%
YoY
|
$53.41M
102.07%
YoY
|
$26.43M
-87.14%
YoY
|
$205.6M
-15.53%
YoY
|
$243.4M
-520.7%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$309.1M
14.93%
YoY
|
$268.9M
7.93%
YoY
|
$249.2M
11.07%
YoY
|
$224.3M
18.68%
YoY
|
$189.0M
14.57%
YoY
|
| Cash From Investing Activities |
-$471.2M
49.4%
YoY
|
-$315.4M
13.15%
YoY
|
-$278.7M
-37.69%
YoY
|
-$447.3M
25.98%
YoY
|
-$355.1M
287.26%
YoY
|
| Cash From Financing Activities |
$124.5M
133.06%
YoY
|
$53.41M
102.07%
YoY
|
$26.43M
-87.14%
YoY
|
$205.6M
-15.53%
YoY
|
$243.4M
-520.7%
YoY
|
| Net Change In Cash |
-$37.64M
-640.62%
YoY
|
$6.962M
-322.71%
YoY
|
-$3.126M
-82.02%
YoY
|
-$17.39M
-122.49%
YoY
|
$77.31M
400.44%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$309.1M
14.93%
YoY
|
$268.9M
7.93%
YoY
|
$249.2M
11.07%
YoY
|
$224.3M
18.68%
YoY
|
$189.0M
14.57%
YoY
|
| Capital Expenditures |
$4.763M
-5.76%
YoY
|
$5.054M
7.72%
YoY
|
$4.692M
-20.12%
YoY
|
$5.874M
63.71%
YoY
|
$3.588M
-8.77%
YoY
|
| Free Cash Flow |
$304.3M
15.32%
YoY
|
$263.9M
7.93%
YoY
|
$244.5M
11.91%
YoY
|
$218.5M
17.81%
YoY
|
$185.4M
15.14%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$11.40M
62.71%
YoY
|
$12.91M
30.21%
YoY
|
$14.36M
87.34%
YoY
|
$10.14M
20.07%
YoY
|
$7.007M
-53.92%
YoY
|
$9.914M
-230.9%
YoY
|
$7.663M
-13.12%
YoY
|
$8.445M
40.21%
YoY
|
$15.21M
74.99%
YoY
|
-$7.574M
-416.77%
YoY
|
$8.820M
-12.4%
YoY
|
$6.023M
-49.73%
YoY
|
$8.689M
-67.56%
YoY
|
$2.391M
-88.49%
YoY
|
$10.07M
-54.69%
YoY
|
$11.98M
-40.58%
YoY
|
$26.78M
4.94%
YoY
|
$20.78M
44.82%
YoY
|
$22.22M
97.73%
YoY
|
| Depreciation, Depletion And Amortization |
$4.769M
32.36%
YoY
|
$4.523M
25.4%
YoY
|
$4.225M
17.95%
YoY
|
$3.895M
15.13%
YoY
|
$3.603M
3.0%
YoY
|
$3.607M
5.04%
YoY
|
$3.582M
-0.5%
YoY
|
$3.383M
-5.13%
YoY
|
$3.498M
-14.22%
YoY
|
$3.434M
-2.99%
YoY
|
$3.600M
23.5%
YoY
|
$3.566M
19.03%
YoY
|
$4.078M
25.94%
YoY
|
$3.540M
11.08%
YoY
|
$2.915M
0.73%
YoY
|
$2.996M
12.13%
YoY
|
$3.238M
12.0%
YoY
|
$3.187M
-18.28%
YoY
|
$2.894M
-21.78%
YoY
|
| Cash From Operating Activities |
$81.01M
27.24%
YoY
|
$80.06M
25.41%
YoY
|
$86.68M
15.4%
YoY
|
$78.66M
10.02%
YoY
|
$63.67M
8.88%
YoY
|
$63.84M
-4.52%
YoY
|
$75.12M
11.12%
YoY
|
$71.50M
15.17%
YoY
|
$58.47M
11.06%
YoY
|
$66.87M
11.32%
YoY
|
$67.60M
23.27%
YoY
|
$62.08M
-2.45%
YoY
|
$52.65M
14.99%
YoY
|
$60.07M
13.36%
YoY
|
$54.84M
8.87%
YoY
|
$63.64M
46.79%
YoY
|
$45.79M
30.78%
YoY
|
$52.99M
11.56%
YoY
|
$50.37M
22.86%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.110M
-12.94%
YoY
|
$4.436M
6.84%
YoY
|
$4.054M
-24.63%
YoY
|
$4.109M
-2.91%
YoY
|
$1.275M
24.27%
YoY
|
$4.152M
49.89%
YoY
|
$5.379M
85.48%
YoY
|
$4.232M
38.89%
YoY
|
$1.026M
-37.7%
YoY
|
$2.770M
-43.1%
YoY
|
$2.900M
-222.78%
YoY
|
$3.047M
-226.43%
YoY
|
$1.647M
46.27%
YoY
|
$4.868M
-283.42%
YoY
|
-$2.362M
43.5%
YoY
|
-$2.410M
77.08%
YoY
|
$1.126M
173.97%
YoY
|
-$2.654M
89.57%
YoY
|
-$1.646M
26.62%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$30.57M
-45.21%
YoY
|
-$138.7M
20.82%
YoY
|
-$158.6M
48.96%
YoY
|
-$101.0M
68.34%
YoY
|
-$55.79M
234.07%
YoY
|
-$114.8M
40.45%
YoY
|
-$106.5M
-0.13%
YoY
|
-$60.00M
-2.48%
YoY
|
-$16.70M
-0.71%
YoY
|
-$81.75M
-44.28%
YoY
|
-$106.6M
-18.89%
YoY
|
-$61.53M
-44.14%
YoY
|
-$16.82M
-64.65%
YoY
|
-$146.7M
20.36%
YoY
|
-$131.4M
-7.17%
YoY
|
-$110.1M
17.41%
YoY
|
-$47.59M
-622.93%
YoY
|
-$121.9M
34.12%
YoY
|
-$141.6M
162.17%
YoY
|
| Cash From Investing Activities |
-$34.82M
-42.22%
YoY
|
-$143.2M
20.33%
YoY
|
-$162.6M
45.42%
YoY
|
-$105.1M
63.64%
YoY
|
-$60.27M
196.46%
YoY
|
-$119.0M
40.59%
YoY
|
-$111.8M
2.32%
YoY
|
-$64.23M
-0.53%
YoY
|
-$20.33M
0.64%
YoY
|
-$84.62M
-44.18%
YoY
|
-$109.3M
-18.3%
YoY
|
-$64.57M
-42.63%
YoY
|
-$20.20M
-59.07%
YoY
|
-$151.6M
21.7%
YoY
|
-$133.8M
-6.59%
YoY
|
-$112.6M
18.27%
YoY
|
-$49.36M
-432.33%
YoY
|
-$124.6M
35.1%
YoY
|
-$143.2M
158.51%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$7.506M
16.03%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.469M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$9.031M
-23.69%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$40.96M
226.06%
YoY
|
$52.56M
-25.39%
YoY
|
$62.57M
352.52%
YoY
|
$21.91M
61.82%
YoY
|
-$12.56M
-71.71%
YoY
|
$70.45M
221.22%
YoY
|
$13.83M
-44.25%
YoY
|
$13.54M
39.98%
YoY
|
-$44.41M
48.21%
YoY
|
$21.93M
-79.37%
YoY
|
$24.80M
-42.62%
YoY
|
$9.674M
-78.55%
YoY
|
-$29.96M
-374.05%
YoY
|
$106.3M
-2.12%
YoY
|
$43.22M
-56.34%
YoY
|
$45.10M
-37.06%
YoY
|
$10.93M
-130.8%
YoY
|
$108.6M
100.41%
YoY
|
$98.98M
638.66%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$81.01M
27.24%
YoY
|
$80.06M
25.41%
YoY
|
$86.68M
15.4%
YoY
|
$78.66M
10.02%
YoY
|
$63.67M
8.88%
YoY
|
$63.84M
-4.52%
YoY
|
$75.12M
11.12%
YoY
|
$71.50M
15.17%
YoY
|
$58.47M
11.06%
YoY
|
$66.87M
11.32%
YoY
|
$67.60M
23.27%
YoY
|
$62.08M
-2.45%
YoY
|
$52.65M
14.99%
YoY
|
$60.07M
13.36%
YoY
|
$54.84M
8.87%
YoY
|
$63.64M
46.79%
YoY
|
$45.79M
30.78%
YoY
|
$52.99M
11.56%
YoY
|
$50.37M
22.86%
YoY
|
| Cash From Investing Activities |
-$34.82M
-42.22%
YoY
|
-$143.2M
20.33%
YoY
|
-$162.6M
45.42%
YoY
|
-$105.1M
63.64%
YoY
|
-$60.27M
196.46%
YoY
|
-$119.0M
40.59%
YoY
|
-$111.8M
2.32%
YoY
|
-$64.23M
-0.53%
YoY
|
-$20.33M
0.64%
YoY
|
-$84.62M
-44.18%
YoY
|
-$109.3M
-18.3%
YoY
|
-$64.57M
-42.63%
YoY
|
-$20.20M
-59.07%
YoY
|
-$151.6M
21.7%
YoY
|
-$133.8M
-6.59%
YoY
|
-$112.6M
18.27%
YoY
|
-$49.36M
-432.33%
YoY
|
-$124.6M
35.1%
YoY
|
-$143.2M
158.51%
YoY
|
| Cash From Financing Activities |
-$40.96M
226.06%
YoY
|
$52.56M
-25.39%
YoY
|
$62.57M
352.52%
YoY
|
$21.91M
61.82%
YoY
|
-$12.56M
-71.71%
YoY
|
$70.45M
221.22%
YoY
|
$13.83M
-44.25%
YoY
|
$13.54M
39.98%
YoY
|
-$44.41M
48.21%
YoY
|
$21.93M
-79.37%
YoY
|
$24.80M
-42.62%
YoY
|
$9.674M
-78.55%
YoY
|
-$29.96M
-374.05%
YoY
|
$106.3M
-2.12%
YoY
|
$43.22M
-56.34%
YoY
|
$45.10M
-37.06%
YoY
|
$10.93M
-130.8%
YoY
|
$108.6M
100.41%
YoY
|
$98.98M
638.66%
YoY
|
| Net Change In Cash |
$5.226M
-157.02%
YoY
|
-$10.55M
-168.87%
YoY
|
-$13.39M
-41.52%
YoY
|
-$4.540M
-121.82%
YoY
|
-$9.165M
46.31%
YoY
|
$15.31M
266.89%
YoY
|
-$22.89M
35.46%
YoY
|
$20.80M
189.92%
YoY
|
-$6.264M
-351.87%
YoY
|
$4.174M
-71.79%
YoY
|
-$16.90M
-52.69%
YoY
|
$7.176M
-287.66%
YoY
|
$2.487M
-66.23%
YoY
|
$14.79M
-60.06%
YoY
|
-$35.73M
-681.94%
YoY
|
-$3.824M
-119.28%
YoY
|
$7.365M
-48.72%
YoY
|
$37.04M
289.94%
YoY
|
$6.139M
-713.9%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$81.01M
27.24%
YoY
|
$80.06M
25.41%
YoY
|
$86.68M
15.4%
YoY
|
$78.66M
10.02%
YoY
|
$63.67M
8.88%
YoY
|
$63.84M
-4.52%
YoY
|
$75.12M
11.12%
YoY
|
$71.50M
15.17%
YoY
|
$58.47M
11.06%
YoY
|
$66.87M
11.32%
YoY
|
$67.60M
23.27%
YoY
|
$62.08M
-2.45%
YoY
|
$52.65M
14.99%
YoY
|
$60.07M
13.36%
YoY
|
$54.84M
8.87%
YoY
|
$63.64M
46.79%
YoY
|
$45.79M
30.78%
YoY
|
$52.99M
11.56%
YoY
|
$50.37M
22.86%
YoY
|
| Capital Expenditures |
$1.110M
-12.94%
YoY
|
$4.436M
6.84%
YoY
|
$4.054M
-24.63%
YoY
|
$4.109M
-2.91%
YoY
|
$1.275M
24.27%
YoY
|
$4.152M
49.89%
YoY
|
$5.379M
85.48%
YoY
|
$4.232M
38.89%
YoY
|
$1.026M
-37.7%
YoY
|
$2.770M
-43.1%
YoY
|
$2.900M
-222.78%
YoY
|
$3.047M
-226.43%
YoY
|
$1.647M
46.27%
YoY
|
$4.868M
-283.42%
YoY
|
-$2.362M
43.5%
YoY
|
-$2.410M
77.08%
YoY
|
$1.126M
173.97%
YoY
|
-$2.654M
89.57%
YoY
|
-$1.646M
26.62%
YoY
|
| Free Cash Flow |
$79.90M
28.06%
YoY
|
$75.63M
26.7%
YoY
|
$82.63M
18.48%
YoY
|
$74.55M
10.83%
YoY
|
$62.39M
8.61%
YoY
|
$59.69M
-6.87%
YoY
|
$69.74M
7.79%
YoY
|
$67.26M
13.95%
YoY
|
$57.45M
12.63%
YoY
|
$64.10M
16.11%
YoY
|
$64.70M
13.11%
YoY
|
$59.03M
-10.62%
YoY
|
$51.00M
14.2%
YoY
|
$55.20M
-0.8%
YoY
|
$57.20M
9.96%
YoY
|
$66.05M
47.71%
YoY
|
$44.66M
29.07%
YoY
|
$55.64M
13.79%
YoY
|
$52.02M
22.98%
YoY
|
Loading...