2013 Q2 Form 10-Q Financial Statement
#000119312513329215 Filed on August 09, 2013
Income Statement
Concept | 2013 Q2 | 2012 Q2 |
---|---|---|
Revenue | $39.18M | $31.91M |
YoY Change | 22.8% | 30.93% |
Cost Of Revenue | $0.00 | |
YoY Change | -100.0% | |
Gross Profit | $20.13M | |
YoY Change | -16.37% | |
Gross Profit Margin | 63.09% | |
Selling, General & Admin | $18.69M | $8.450M |
YoY Change | 121.14% | -0.71% |
% of Gross Profit | 41.98% | |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $1.000M | $600.0K |
YoY Change | 66.67% | 100.0% |
% of Gross Profit | 2.98% | |
Operating Expenses | $18.69M | $12.10M |
YoY Change | 54.43% | -11.42% |
Operating Profit | $8.030M | |
YoY Change | -22.86% | |
Interest Expense | $3.241M | $2.341M |
YoY Change | 38.45% | -179.09% |
% of Operating Profit | 29.15% | |
Other Income/Expense, Net | $3.413M | $2.268M |
YoY Change | 50.49% | |
Pretax Income | $10.20M | $10.51M |
YoY Change | -2.96% | 41.05% |
Income Tax | $3.793M | $3.882M |
% Of Pretax Income | 37.2% | 36.94% |
Net Earnings | $6.404M | $6.451M |
YoY Change | -0.73% | 36.67% |
Net Earnings / Revenue | 16.34% | 20.22% |
Basic Earnings Per Share | $0.51 | $0.52 |
Diluted Earnings Per Share | $0.50 | $0.51 |
COMMON SHARES | ||
Basic Shares Outstanding | 12.58M shares | 12.45M shares |
Diluted Shares Outstanding | 12.88M shares | 12.74M shares |
Balance Sheet
Concept | 2013 Q2 | 2012 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $2.900M | $2.300M |
YoY Change | 26.09% | -23.33% |
Cash & Equivalents | ||
Short-Term Investments | ||
Other Short-Term Assets | ||
YoY Change | ||
Inventory | ||
Prepaid Expenses | ||
Receivables | -$25.60M | -$20.80M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | -$22.70M | -$18.50M |
YoY Change | 22.7% | 23.33% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $6.991M | $5.000M |
YoY Change | 39.82% | 28.21% |
Goodwill | $716.0K | |
YoY Change | ||
Intangibles | $1.537M | |
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $0.00 | |
YoY Change | -100.0% | |
Total Long-Term Assets | $482.6M | $359.6M |
YoY Change | 34.22% | 31.19% |
TOTAL ASSETS | ||
Total Short-Term Assets | -$22.70M | -$18.50M |
Total Long-Term Assets | $482.6M | $359.6M |
Total Assets | $459.9M | $341.1M |
YoY Change | 34.84% | 31.65% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $4.900M | $6.700M |
YoY Change | -26.87% | 0.0% |
Accrued Expenses | ||
YoY Change | ||
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $1.000M |
YoY Change | -100.0% | 233.33% |
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $4.900M | $7.700M |
YoY Change | -36.36% | 10.0% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $302.3M | $212.7M |
YoY Change | 42.13% | 6.99% |
Other Long-Term Liabilities | ||
YoY Change | ||
Total Long-Term Liabilities | $302.3M | $212.7M |
YoY Change | 42.13% | 6.99% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $4.900M | $7.700M |
Total Long-Term Liabilities | $302.3M | $212.7M |
Total Liabilities | $314.5M | $224.5M |
YoY Change | 40.08% | 9.03% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $62.75M | |
YoY Change | ||
Common Stock | $82.71M | |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $145.5M | $116.6M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $459.9M | $341.1M |
YoY Change | 34.84% | 31.65% |
Cashflow Statement
Concept | 2013 Q2 | 2012 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $6.404M | $6.451M |
YoY Change | -0.73% | 36.67% |
Depreciation, Depletion And Amortization | $1.000M | $600.0K |
YoY Change | 66.67% | 100.0% |
Cash From Operating Activities | $13.80M | $16.00M |
YoY Change | -13.75% | 332.43% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$1.900M | -$700.0K |
YoY Change | 171.43% | -12.5% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$38.00M | -$32.60M |
YoY Change | 16.56% | 32.52% |
Cash From Investing Activities | -$39.90M | -$33.30M |
YoY Change | 19.82% | 31.1% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 28.10M | 17.20M |
YoY Change | 63.37% | -15.69% |
NET CHANGE | ||
Cash From Operating Activities | 13.80M | 16.00M |
Cash From Investing Activities | -39.90M | -33.30M |
Cash From Financing Activities | 28.10M | 17.20M |
Net Change In Cash | 2.000M | -100.0K |
YoY Change | -2100.0% | -92.31% |
FREE CASH FLOW | ||
Cash From Operating Activities | $13.80M | $16.00M |
Capital Expenditures | -$1.900M | -$700.0K |
Free Cash Flow | $15.70M | $16.70M |
YoY Change | -5.99% | 271.11% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2012Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired Goodwill And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet
|
28388000 | |
CY2012Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Intangible Assets Other Than Goodwill
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill
|
2485000 | |
CY2012Q2 | us-gaap |
Loans And Leases Receivable Net Of Deferred Income
LoansAndLeasesReceivableNetOfDeferredIncome
|
345411000 | |
CY2012Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Property Plant And Equipment
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment
|
161000 | |
CY2012Q2 | us-gaap |
Cash
Cash
|
2314000 | |
CY2012Q2 | rm |
Number Of Branches Purchased
NumberOfBranchesPurchased
|
23 | Branches |
CY2013Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
12584942 | shares |
CY2012Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
19860000 | |
CY2013Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
24630000 | |
CY2012Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
20780000 | |
CY2012Q2 | us-gaap |
Business Combination Acquired Receivables Fair Value
BusinessCombinationAcquiredReceivablesFairValue
|
25334000 | |
CY2012Q2 | rm |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Other Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedOtherAssets
|
408000 | |
CY2012Q2 | rm |
Allowance Percentage Of Finance Receivables
AllowancePercentageOfFinanceReceivables
|
0.060 | pure |
CY2012Q2 | rm |
Number Of New Offices Acquired During Period Net
NumberOfNewOfficesAcquiredDuringPeriodNet
|
19 | Office |
CY2012Q2 | rm |
Number Of Branches Merged Into Existing Regional Offices
NumberOfBranchesMergedIntoExistingRegionalOffices
|
4 | Branches |
CY2012Q2 | rm |
Business Combination Recognized Identifiable Goodwill Amount
BusinessCombinationRecognizedIdentifiableGoodwillAmount
|
0 | |
CY2012Q2 | rm |
Business Combination Assets Acquired Of Number Of Affiliated Consumer Loan Entities
BusinessCombinationAssetsAcquiredOfNumberOfAffiliatedConsumerLoanEntities
|
2 | NumberofLoan |
CY2013Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
12584942 | shares |
CY2013Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
561000 | shares |
CY2013Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
12584942 | shares |
CY2013Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
|
328000 | shares |
CY2013Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
shares | |
CY2013Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
9.92 | |
CY2013Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
889000 | shares |
CY2013Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
|
988000 | shares |
CY2013Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
100000000 | shares |
CY2013Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
|
6.64 | |
CY2013Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1000000000 | shares |
CY2013Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.10 | |
CY2013Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue
|
15.53 | |
CY2013Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.10 | |
CY2013Q2 | us-gaap |
Number Of Stores
NumberOfStores
|
263 | Location |
CY2013Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
shares | |
CY2013Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2013Q2 | us-gaap |
Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
|
7280000 | |
CY2013Q2 | us-gaap |
Financing Receivable Recorded Investment30 To59 Days Past Due
FinancingReceivableRecordedInvestment30To59DaysPastDue
|
12513000 | |
CY2013Q2 | us-gaap |
Financing Receivable Recorded Investment Past Due
FinancingReceivableRecordedInvestmentPastDue
|
28831000 | |
CY2013Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Intangible Assets Other Than Goodwill
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill
|
0 | |
CY2013Q2 | us-gaap |
Financing Receivable Recorded Investment60 To89 Days Past Due
FinancingReceivableRecordedInvestment60To89DaysPastDue
|
5783000 | |
CY2013Q2 | us-gaap |
Foreclosed Assets
ForeclosedAssets
|
822000 | |
CY2013Q2 | us-gaap |
Goodwill
Goodwill
|
716000 | |
CY2013Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
1537000 | |
CY2013Q2 | us-gaap |
Pledged Financial Instruments Not Separately Reported Securities For Letter Of Credit Facilities
PledgedFinancialInstrumentsNotSeparatelyReportedSecuritiesForLetterOfCreditFacilities
|
1900000 | |
CY2013Q2 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
|
10296000 | |
CY2013Q2 | us-gaap |
Financing Receivable Individually Evaluated For Impairment
FinancingReceivableIndividuallyEvaluatedForImpairment
|
7803000 | |
CY2013Q2 | us-gaap |
Financing Receivable Recorded Investment Current
FinancingReceivableRecordedInvestmentCurrent
|
346731000 | |
CY2013Q2 | us-gaap |
Other Restricted Assets
OtherRestrictedAssets
|
1900000 | |
CY2013Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
|
13403000 | |
CY2013Q2 | us-gaap |
Other Assets
OtherAssets
|
12124000 | |
CY2013Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
25619000 | |
CY2013Q2 | us-gaap |
Loans And Leases Receivable Deferred Income
LoansAndLeasesReceivableDeferredIncome
|
91841000 | |
CY2013Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
145455000 | |
CY2013Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
81451000 | |
CY2013Q2 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
4930000 | |
CY2013Q2 | us-gaap |
Line Of Credit
LineOfCredit
|
302279000 | |
CY2013Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
62746000 | |
CY2013Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
1258000 | |
CY2013Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
459944000 | |
CY2013Q2 | us-gaap |
Liabilities
Liabilities
|
314489000 | |
CY2013Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2013Q2 | us-gaap |
Financing Receivable Recorded Investment Nonaccrual Status
FinancingReceivableRecordedInvestmentNonaccrualStatus
|
10535000 | |
CY2013Q2 | us-gaap |
Loans And Leases Receivable Net Reported Amount
LoansAndLeasesReceivableNetReportedAmount
|
434823000 | |
CY2013Q2 | us-gaap |
Business Combination Acquired Receivables Fair Value
BusinessCombinationAcquiredReceivablesFairValue
|
211000 | |
CY2013Q2 | us-gaap |
Assets
Assets
|
459944000 | |
CY2013Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired Goodwill And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet
|
575000 | |
CY2013Q2 | us-gaap |
Financing Receivable Collectively Evaluated For Impairment
FinancingReceivableCollectivelyEvaluatedForImpairment
|
452639000 | |
CY2013Q2 | us-gaap |
Loans And Leases Receivable Net Of Deferred Income
LoansAndLeasesReceivableNetOfDeferredIncome
|
460442000 | |
CY2013Q2 | us-gaap |
Loans And Leases Receivable Gross Carrying Amount
LoansAndLeasesReceivableGrossCarryingAmount
|
552283000 | |
CY2013Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Property Plant And Equipment
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment
|
11000 | |
CY2013Q2 | us-gaap |
Cash
Cash
|
2931000 | |
CY2013Q2 | us-gaap |
Financing Receivable Recorded Investment1 To29 Days Past Due
FinancingReceivableRecordedInvestment1To29DaysPastDue
|
84880000 | |
CY2013Q2 | us-gaap |
Financing Receivable Recorded Investment Equal To Greater Than90 Days Past Due
FinancingReceivableRecordedInvestmentEqualToGreaterThan90DaysPastDue
|
10535000 | |
CY2013Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
6991000 | |
CY2013Q2 | rm |
Financing Receivable Recorded Investment Thirty To Fifty Nine Days Past Due Percent
FinancingReceivableRecordedInvestmentThirtyToFiftyNineDaysPastDuePercent
|
0.027 | pure |
CY2013Q2 | rm |
Amount Of Specific Reserve For Impaired Accounts
AmountOfSpecificReserveForImpairedAccounts
|
4123000 | |
CY2013Q2 | rm |
Number Of Branches Purchased
NumberOfBranchesPurchased
|
2 | Branches |
CY2013Q2 | rm |
Financing Receivable Recorded Investment One To Twenty Nine Days Past Due Percent
FinancingReceivableRecordedInvestmentOneToTwentyNineDaysPastDuePercent
|
0.184 | pure |
CY2013Q2 | rm |
Financing Receivable Equal To Greater Than One Hundred And Eighty Days Past Due Excluding Bankruptcy
FinancingReceivableEqualToGreaterThanOneHundredAndEightyDaysPastDueExcludingBankruptcy
|
2219000 | |
CY2013Q2 | rm |
Average Financing Receivable Individually Evaluated For Impairment
AverageFinancingReceivableIndividuallyEvaluatedForImpairment
|
7559000 | |
CY2013Q2 | rm |
Financing Receivable Recorded Investment Current Percent
FinancingReceivableRecordedInvestmentCurrentPercent
|
0.753 | pure |
CY2013Q2 | rm |
Financing Receivable Recorded Investment Sixty To Eighty Nine Days Past Due Percent
FinancingReceivableRecordedInvestmentSixtyToEightyNineDaysPastDuePercent
|
0.013 | pure |
CY2012Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
887000 | shares |
CY2012Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
100000000 | shares |
CY2012Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1000000000 | shares |
CY2012Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.10 | |
CY2012Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue
|
15.00 | |
CY2013Q2 | rm |
Amount Of General Component Of Reserve
AmountOfGeneralComponentOfReserve
|
21496000 | |
CY2013Q2 | rm |
Business Combination Recognized Identifiable Goodwill Amount
BusinessCombinationRecognizedIdentifiableGoodwillAmount
|
353000 | |
CY2011Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
19300000 | |
CY2012Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.10 | |
CY2012Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
shares | |
CY2012Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2013Q2 | rm |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Other Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedOtherAssets
|
0 | |
CY2013Q2 | rm |
Financing Receivable Recorded Investment Nonaccrual Status Percent
FinancingReceivableRecordedInvestmentNonaccrualStatusPercent
|
0.023 | pure |
CY2013Q2 | rm |
Accounts In Bankruptcy In Nonaccrual Status
AccountsInBankruptcyInNonaccrualStatus
|
1205000 | |
CY2013Q2 | rm |
Allowance Percentage Of Finance Receivables
AllowancePercentageOfFinanceReceivables
|
0.056 | pure |
CY2013Q2 | rm |
Notes Receivable Net Percent
NotesReceivableNetPercent
|
1.00 | pure |
CY2013Q2 | rm |
Number Of New Offices Acquired During Period Net
NumberOfNewOfficesAcquiredDuringPeriodNet
|
2 | Office |
CY2013Q2 | rm |
Financing Receivable Recorded Investment Past Due Percent
FinancingReceivableRecordedInvestmentPastDuePercent
|
0.063 | pure |
CY2013Q2 | rm |
Financing Receivable Recorded Investment Equal To Greater Than Ninety Days Past Due Percent
FinancingReceivableRecordedInvestmentEqualToGreaterThanNinetyDaysPastDuePercent
|
0.023 | pure |
CY2013Q2 | rm |
Financing Receivables Related With Customers In Bankruptcy
FinancingReceivablesRelatedWithCustomersInBankruptcy
|
5584000 | |
CY2011Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
52879000 | |
CY2011Q4 | us-gaap |
Cash
Cash
|
4849000 | |
CY2012Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
12486727 | shares |
CY2012Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
12486727 | shares |
CY2012Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
|
285000 | shares |
CY2012Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
shares | |
CY2012Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
8.66 | |
CY2012Q4 | us-gaap |
Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
|
5947000 | |
CY2012Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
23616000 | |
CY2012Q4 | us-gaap |
Loans And Leases Receivable Deferred Income
LoansAndLeasesReceivableDeferredIncome
|
92024000 | |
CY2012Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
130569000 | |
CY2012Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
80158000 | |
CY2012Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
6096000 | |
CY2012Q4 | us-gaap |
Line Of Credit
LineOfCredit
|
292379000 | |
CY2012Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
49162000 | |
CY2012Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
1249000 | |
CY2012Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
434991000 | |
CY2012Q4 | us-gaap |
Liabilities
Liabilities
|
304422000 | |
CY2012Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2012Q4 | us-gaap |
Other Restricted Assets
OtherRestrictedAssets
|
1338000 | |
CY2012Q4 | us-gaap |
Other Assets
OtherAssets
|
9750000 | |
CY2012Q4 | rm |
Average Financing Receivable Individually Evaluated For Impairment
AverageFinancingReceivableIndividuallyEvaluatedForImpairment
|
5984000 | |
CY2012Q4 | us-gaap |
Financing Receivable Recorded Investment Nonaccrual Status
FinancingReceivableRecordedInvestmentNonaccrualStatus
|
11100000 | |
CY2012Q4 | us-gaap |
Goodwill
Goodwill
|
363000 | |
CY2012Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
1815000 | |
CY2012Q4 | us-gaap |
Loans And Leases Receivable Net Reported Amount
LoansAndLeasesReceivableNetReportedAmount
|
413943000 | |
CY2012Q4 | us-gaap |
Assets
Assets
|
434991000 | |
CY2012Q4 | us-gaap |
Financing Receivable Recorded Investment30 To59 Days Past Due
FinancingReceivableRecordedInvestment30To59DaysPastDue
|
12386000 | |
CY2012Q4 | us-gaap |
Financing Receivable Recorded Investment Past Due
FinancingReceivableRecordedInvestmentPastDue
|
29535000 | |
CY2012Q4 | us-gaap |
Financing Receivable Recorded Investment60 To89 Days Past Due
FinancingReceivableRecordedInvestment60To89DaysPastDue
|
6049000 | |
CY2012Q4 | us-gaap |
Foreclosed Assets
ForeclosedAssets
|
711000 | |
CY2012Q4 | us-gaap |
Financing Receivable Individually Evaluated For Impairment
FinancingReceivableIndividuallyEvaluatedForImpairment
|
6674000 | |
CY2012Q4 | us-gaap |
Financing Receivable Recorded Investment Current
FinancingReceivableRecordedInvestmentCurrent
|
327800000 | |
CY2012Q4 | us-gaap |
Financing Receivable Collectively Evaluated For Impairment
FinancingReceivableCollectivelyEvaluatedForImpairment
|
430885000 | |
CY2012Q4 | us-gaap |
Loans And Leases Receivable Net Of Deferred Income
LoansAndLeasesReceivableNetOfDeferredIncome
|
437559000 | |
CY2012Q4 | us-gaap |
Loans And Leases Receivable Gross Carrying Amount
LoansAndLeasesReceivableGrossCarryingAmount
|
529583000 | |
CY2012Q4 | us-gaap |
Cash
Cash
|
3298000 | |
CY2012Q4 | us-gaap |
Financing Receivable Recorded Investment1 To29 Days Past Due
FinancingReceivableRecordedInvestment1To29DaysPastDue
|
80224000 | |
CY2012Q4 | us-gaap |
Financing Receivable Recorded Investment Equal To Greater Than90 Days Past Due
FinancingReceivableRecordedInvestmentEqualToGreaterThan90DaysPastDue
|
11100000 | |
CY2012Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
5111000 | |
CY2012Q4 | rm |
Financing Receivable Recorded Investment Thirty To Fifty Nine Days Past Due Percent
FinancingReceivableRecordedInvestmentThirtyToFiftyNineDaysPastDuePercent
|
0.029 | pure |
CY2012Q4 | rm |
Amount Of Specific Reserve For Impaired Accounts
AmountOfSpecificReserveForImpairedAccounts
|
3170000 | |
CY2012Q4 | rm |
Financing Receivable Recorded Investment One To Twenty Nine Days Past Due Percent
FinancingReceivableRecordedInvestmentOneToTwentyNineDaysPastDuePercent
|
0.183 | pure |
CY2012Q4 | rm |
Financing Receivable Recorded Investment Nonaccrual Status Percent
FinancingReceivableRecordedInvestmentNonaccrualStatusPercent
|
0.025 | pure |
CY2012Q4 | rm |
Accounts In Bankruptcy In Nonaccrual Status
AccountsInBankruptcyInNonaccrualStatus
|
1451000 | |
CY2012Q4 | rm |
Notes Receivable Net Percent
NotesReceivableNetPercent
|
1.00 | pure |
CY2012Q4 | rm |
Financing Receivable Recorded Investment Past Due Percent
FinancingReceivableRecordedInvestmentPastDuePercent
|
0.068 | pure |
CY2012Q4 | rm |
Financing Receivable Recorded Investment Equal To Greater Than Ninety Days Past Due Percent
FinancingReceivableRecordedInvestmentEqualToGreaterThanNinetyDaysPastDuePercent
|
0.025 | pure |
CY2012Q4 | rm |
Financing Receivables Related With Customers In Bankruptcy
FinancingReceivablesRelatedWithCustomersInBankruptcy
|
5258000 | |
CY2012Q4 | rm |
Financing Receivable Equal To Greater Than One Hundred And Eighty Days Past Due Excluding Bankruptcy
FinancingReceivableEqualToGreaterThanOneHundredAndEightyDaysPastDueExcludingBankruptcy
|
1416000 | |
CY2012Q4 | rm |
Financing Receivable Recorded Investment Current Percent
FinancingReceivableRecordedInvestmentCurrentPercent
|
0.749 | pure |
CY2012Q4 | rm |
Financing Receivable Recorded Investment Sixty To Eighty Nine Days Past Due Percent
FinancingReceivableRecordedInvestmentSixtyToEightyNineDaysPastDuePercent
|
0.014 | pure |
CY2012Q4 | rm |
Amount Of General Component Of Reserve
AmountOfGeneralComponentOfReserve
|
20446000 | |
dei |
Entity Registrant Name
EntityRegistrantName
|
Regional Management Corp. | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2013 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2013-06-30 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001519401 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeited In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod
|
0 | shares | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
|
100000 | shares | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
|
0.0176 | pure | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.06 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
12831040 | shares | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
|
0.4849 | pure | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeitures Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeituresWeightedAverageGrantDateFairValue
|
0 | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
|
0 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.08 | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P6Y | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
|
P10Y | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodWeightedAverageGrantDateFairValue
|
15.00 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Award Vesting Period1
ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardVestingPeriod1
|
P5Y | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
16.73 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0.0000 | pure | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
29119000 | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
5.46 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
100000 | shares | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
16.73 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
12543888 | shares | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
|
P4Y2M12D | ||
us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
98000 | shares | |
us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<div> <p style="MARGIN-TOP: 12px; MARGIN-BOTTOM: 0px"><font style="FONT-FAMILY: Times New Roman" size="2"><b>Reclassifications:</b> Certain prior period amounts have been reclassified to conform to the current presentation. Such reclassifications had no impact on previously reported net income or stockholders’ equity.</font></p> </div> | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
|
0 | shares | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
287152 | shares | |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div> <p style="MARGIN-TOP: 12px; MARGIN-BOTTOM: 0px"><font style="FONT-FAMILY: Times New Roman" size="2"><b>Use of estimates:</b> The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.</font></p> <p style="MARGIN-TOP: 12px; MARGIN-BOTTOM: 0px"><font style="FONT-FAMILY: Times New Roman" size="2">Material estimates that are particularly susceptible to change relate to the determination of the allowance for credit losses, fair value of stock based compensation, the valuation of deferred tax assets and liabilities, and allocation of the purchase price to assets acquired in business combinations.</font></p> </div> | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
21562000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
575000 | ||
us-gaap |
Payments To Acquire Finance Receivables
PaymentsToAcquireFinanceReceivables
|
0 | ||
us-gaap |
Deferred Tax Expense From Stock Options Exercised
DeferredTaxExpenseFromStockOptionsExercised
|
408000 | ||
us-gaap |
Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
|
15032000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
1333000 | ||
us-gaap |
Interest Expense Long Term Debt
InterestExpenseLongTermDebt
|
6322000 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod
|
57000 | shares | |
us-gaap |
Revenues
Revenues
|
77952000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
358000 | ||
us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
0 | ||
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
944000 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
6666000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
2342000 | ||
us-gaap |
Allowance For Doubtful Accounts Receivable Recoveries
AllowanceForDoubtfulAccountsReceivableRecoveries
|
559000 | ||
us-gaap |
Other Income
OtherIncome
|
3080000 | ||
us-gaap |
Interest And Fee Income Loans And Leases
InterestAndFeeIncomeLoansAndLeases
|
68966000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
13584000 | ||
us-gaap |
Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
|
787000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
2834000 | ||
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
562000 | ||
us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
-1000 | ||
us-gaap |
Interest Expense Related Party
InterestExpenseRelatedParty
|
0 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
56390000 | ||
us-gaap |
Other Expenses
OtherExpenses
|
6707000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
10844000 | ||
us-gaap |
Increase Decrease In Book Overdrafts
IncreaseDecreaseInBookOverdrafts
|
0 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
|
1423000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
358000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
16476000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-367000 | ||
us-gaap |
Interest Expense
InterestExpense
|
6322000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
0 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-40330000 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-1166000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
536000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1662000 | ||
us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
9900000 | ||
us-gaap |
Proceeds From Sale And Collection Of Finance Receivables
ProceedsFromSaleAndCollectionOfFinanceReceivables
|
-36359000 | ||
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
19820000 | ||
us-gaap |
Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
|
0 | ||
us-gaap |
Advertising Expense
AdvertisingExpense
|
1852000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
7978000 | ||
rm |
Consulting And Advisory Fees
ConsultingAndAdvisoryFees
|
0 | ||
rm |
Interest Paid To Related Parties
InterestPaidToRelatedParties
|
0 | ||
rm |
Number Of Offices Opened
NumberOfOfficesOpened
|
42 | Office | |
rm |
Finance Receivable Portfolio Turnover Rate
FinanceReceivablePortfolioTurnoverRate
|
1.3 | pure | |
rm |
Insurance Income
InsuranceIncome
|
5906000 | ||
rm |
General And Administrative Related To Occupancy Of Branch Offices
GeneralAndAdministrativeRelatedToOccupancyOfBranchOffices
|
5213000 | ||
rm |
Interest Paid To Third Parties
InterestPaidToThirdParties
|
6048000 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
|
0.0220 | pure | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.05 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
11175792 | shares | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
|
0.4849 | pure | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.08 | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
|
P10Y | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Award Vesting Period1
ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardVestingPeriod1
|
P5Y | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0.0000 | pure | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
28502000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
10894419 | shares | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
281373 | shares | |
us-gaap |
Revenues
Revenues
|
63556000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
18638000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
28388000 | ||
us-gaap |
Payments To Acquire Finance Receivables
PaymentsToAcquireFinanceReceivables
|
320000 | ||
us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
25814000 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
5430000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-759000 | ||
us-gaap |
Allowance For Doubtful Accounts Receivable Recoveries
AllowanceForDoubtfulAccountsReceivableRecoveries
|
397000 | ||
us-gaap |
Other Income
OtherIncome
|
2996000 | ||
us-gaap |
Interest And Fee Income Loans And Leases
InterestAndFeeIncomeLoansAndLeases
|
55244000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
11742000 | ||
us-gaap |
Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
|
285000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1116000 | ||
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
0 | ||
us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
-23000 | ||
us-gaap |
Interest Expense Related Party
InterestExpenseRelatedParty
|
1030000 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
44918000 | ||
us-gaap |
Other Expenses
OtherExpenses
|
4576000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
21712000 | ||
us-gaap |
Deferred Tax Expense From Stock Options Exercised
DeferredTaxExpenseFromStockOptionsExercised
|
0 | ||
us-gaap |
Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
|
10452000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
4076000 | ||
us-gaap |
Interest Expense Long Term Debt
InterestExpenseLongTermDebt
|
4851000 | ||
us-gaap |
Increase Decrease In Book Overdrafts
IncreaseDecreaseInBookOverdrafts
|
5000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
165000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
11535000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-2535000 | ||
us-gaap |
Interest Expense
InterestExpense
|
5881000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
39781000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-52749000 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-765000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
0 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1252000 | ||
us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
6722000 | ||
us-gaap |
Proceeds From Sale And Collection Of Finance Receivables
ProceedsFromSaleAndCollectionOfFinanceReceivables
|
-22925000 | ||
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
16270000 | ||
us-gaap |
Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
|
1018000 | ||
us-gaap |
Advertising Expense
AdvertisingExpense
|
1225000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
6896000 | ||
rm |
Consulting And Advisory Fees
ConsultingAndAdvisoryFees
|
1451000 | ||
rm |
Interest Paid To Related Parties
InterestPaidToRelatedParties
|
1152000 | ||
rm |
Insurance Income
InsuranceIncome
|
5316000 | ||
rm |
General And Administrative Related To Occupancy Of Branch Offices
GeneralAndAdministrativeRelatedToOccupancyOfBranchOffices
|
3980000 | ||
rm |
Interest Paid To Third Parties
InterestPaidToThirdParties
|
4763000 | ||
CY2012 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
542000 | |
CY2012 | us-gaap |
Reclassifications Of Temporary To Permanent Equity
ReclassificationsOfTemporaryToPermanentEquity
|
12000000 | |
CY2012 | us-gaap |
Net Income Loss
NetIncomeLoss
|
25367000 | |
CY2012 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
47250000 | |
CY2012 | us-gaap |
Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
7469000 | |
CY2012Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.52 | |
CY2012Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
12735088 | shares |
CY2012Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.53 | |
CY2012Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
0 | shares |
CY2012Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
12452112 | shares |
CY2012Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
282976 | shares |
CY2012Q2 | us-gaap |
Revenues
Revenues
|
32016000 | |
CY2012Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
10508000 | |
CY2012Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Recoveries
AllowanceForDoubtfulAccountsReceivableRecoveries
|
222000 | |
CY2012Q2 | us-gaap |
Other Income
OtherIncome
|
1161000 | |
CY2012Q2 | us-gaap |
Interest And Fee Income Loans And Leases
InterestAndFeeIncomeLoansAndLeases
|
28175000 | |
CY2012Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
6620000 | |
CY2012Q2 | us-gaap |
Interest Expense Related Party
InterestExpenseRelatedParty
|
0 | |
CY2012Q2 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
21508000 | |
CY2012Q2 | us-gaap |
Other Expenses
OtherExpenses
|
2268000 | |
CY2012Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
|
5210000 | |
CY2012Q2 | us-gaap |
Interest Expense Long Term Debt
InterestExpenseLongTermDebt
|
2341000 | |
CY2012Q2 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
5908000 | |
CY2012Q2 | us-gaap |
Interest Expense
InterestExpense
|
2341000 | |
CY2012Q2 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
8273000 | |
CY2012Q2 | us-gaap |
Advertising Expense
AdvertisingExpense
|
632000 | |
CY2012Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
3888000 | |
CY2012Q2 | rm |
Consulting And Advisory Fees
ConsultingAndAdvisoryFees
|
0 | |
CY2012Q2 | rm |
Insurance Income
InsuranceIncome
|
2680000 | |
CY2012Q2 | rm |
General And Administrative Related To Occupancy Of Branch Offices
GeneralAndAdministrativeRelatedToOccupancyOfBranchOffices
|
2086000 | |
CY2013Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.52 | |
CY2013Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
12881117 | shares |
CY2013Q2 | us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
100000 | shares |
CY2013Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.53 | |
CY2013Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
0 | shares |
CY2013Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
12584942 | shares |
CY2013Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
296175 | shares |
CY2013Q2 | us-gaap |
Revenues
Revenues
|
39383000 | |
CY2013Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
10565000 | |
CY2013Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Recoveries
AllowanceForDoubtfulAccountsReceivableRecoveries
|
260000 | |
CY2013Q2 | us-gaap |
Other Income
OtherIncome
|
1490000 | |
CY2013Q2 | us-gaap |
Interest And Fee Income Loans And Leases
InterestAndFeeIncomeLoansAndLeases
|
34920000 | |
CY2013Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
6656000 | |
CY2013Q2 | us-gaap |
Interest Expense Related Party
InterestExpenseRelatedParty
|
0 | |
CY2013Q2 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
28818000 | |
CY2013Q2 | us-gaap |
Other Expenses
OtherExpenses
|
3341000 | |
CY2013Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
|
7676000 | |
CY2013Q2 | us-gaap |
Interest Expense Long Term Debt
InterestExpenseLongTermDebt
|
3241000 | |
CY2013Q2 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
8405000 | |
CY2013Q2 | us-gaap |
Interest Expense
InterestExpense
|
3241000 | |
CY2013Q2 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
9787000 | |
CY2013Q2 | us-gaap |
Advertising Expense
AdvertisingExpense
|
1347000 | |
CY2013Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
3909000 | |
CY2013Q2 | rm |
Consulting And Advisory Fees
ConsultingAndAdvisoryFees
|
0 | |
CY2013Q2 | rm |
Dilutive Effect Of Securities Options To Purchase Common Stock Per Share
DilutiveEffectOfSecuritiesOptionsToPurchaseCommonStockPerShare
|
16.73 | |
CY2013Q2 | rm |
Insurance Income
InsuranceIncome
|
2973000 | |
CY2013Q2 | rm |
General And Administrative Related To Occupancy Of Branch Offices
GeneralAndAdministrativeRelatedToOccupancyOfBranchOffices
|
2697000 |