2014 Q4 Form 10-Q Financial Statement
#000119312514406328 Filed on November 10, 2014
Income Statement
Concept | 2014 Q4 | 2014 Q3 | 2013 Q3 |
---|---|---|---|
Revenue | $53.79M | $53.91M | $44.31M |
YoY Change | 10.82% | 21.68% | 25.25% |
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $23.06M | $27.04M | $18.52M |
YoY Change | 55.18% | 46.03% | 23.41% |
% of Gross Profit | |||
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $1.000M | $900.0K | $800.0K |
YoY Change | 0.0% | 12.5% | 33.33% |
% of Gross Profit | |||
Operating Expenses | $44.35M | $27.04M | $18.52M |
YoY Change | 39.86% | 46.03% | 23.41% |
Operating Profit | |||
YoY Change | |||
Interest Expense | $3.780M | $3.848M | $3.913M |
YoY Change | -3.3% | -1.66% | 44.66% |
% of Operating Profit | |||
Other Income/Expense, Net | $5.265M | $3.703M | |
YoY Change | 42.18% | 31.78% | |
Pretax Income | $5.670M | $2.235M | $11.78M |
YoY Change | -54.96% | -81.03% | 6.15% |
Income Tax | $2.285M | $838.0K | $4.539M |
% Of Pretax Income | 40.3% | 37.49% | 38.53% |
Net Earnings | $3.381M | $1.397M | $7.241M |
YoY Change | -59.68% | -80.71% | 6.36% |
Net Earnings / Revenue | 6.29% | 2.59% | 16.34% |
Basic Earnings Per Share | $0.27 | $0.11 | $0.58 |
Diluted Earnings Per Share | $0.26 | $0.11 | $0.56 |
COMMON SHARES | |||
Basic Shares Outstanding | 12.74M shares | 12.71M shares | 12.59M shares |
Diluted Shares Outstanding | 12.93M shares | 12.93M shares |
Balance Sheet
Concept | 2014 Q4 | 2014 Q3 | 2013 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $4.000M | $3.800M | $7.900M |
YoY Change | -2.44% | -51.9% | 79.55% |
Cash & Equivalents | |||
Short-Term Investments | |||
Other Short-Term Assets | |||
YoY Change | |||
Inventory | |||
Prepaid Expenses | |||
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $4.000M | $3.800M | $7.900M |
YoY Change | -2.44% | -51.9% | -144.63% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $8.905M | $8.553M | $7.088M |
YoY Change | 25.42% | 20.67% | 38.98% |
Goodwill | $716.0K | $716.0K | $716.0K |
YoY Change | 0.0% | 0.0% | |
Intangibles | $1.462M | ||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $1.900M | $2.900M | |
YoY Change | |||
Total Long-Term Assets | $526.3M | $519.0M | $505.2M |
YoY Change | -0.66% | 2.75% | 22.61% |
TOTAL ASSETS | |||
Total Short-Term Assets | $4.000M | $3.800M | $7.900M |
Total Long-Term Assets | $526.3M | $519.0M | $505.2M |
Total Assets | $530.3M | $522.8M | $513.1M |
YoY Change | -0.68% | 1.9% | 30.12% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $10.50M | $9.900M | $5.200M |
YoY Change | 43.84% | 90.38% | -3.7% |
Accrued Expenses | |||
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | ||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $10.50M | $9.900M | $5.200M |
YoY Change | 43.84% | 90.38% | -23.53% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $341.4M | $339.3M | $347.7M |
YoY Change | -5.9% | -2.42% | 34.61% |
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $341.4M | $339.3M | $347.7M |
YoY Change | -5.9% | -2.42% | 34.61% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $10.50M | $9.900M | $5.200M |
Total Long-Term Liabilities | $341.4M | $339.3M | $347.7M |
Total Liabilities | $351.9M | $349.2M | $359.8M |
YoY Change | -5.57% | -2.94% | 32.95% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $91.39M | $88.01M | $70.37M |
YoY Change | 19.33% | 25.07% | |
Common Stock | $86.93M | $85.62M | $82.92M |
YoY Change | 2.78% | 3.25% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $178.3M | $173.6M | $153.3M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $530.3M | $522.8M | $513.1M |
YoY Change | -0.68% | 1.9% | 30.12% |
Cashflow Statement
Concept | 2014 Q4 | 2014 Q3 | 2013 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $3.381M | $1.397M | $7.241M |
YoY Change | -59.68% | -80.71% | 6.36% |
Depreciation, Depletion And Amortization | $1.000M | $900.0K | $800.0K |
YoY Change | 0.0% | 12.5% | 33.33% |
Cash From Operating Activities | $20.90M | $25.90M | $19.80M |
YoY Change | -5.86% | 30.81% | 48.87% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$1.200M | -$1.300M | -$700.0K |
YoY Change | 71.43% | 85.71% | 40.0% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$21.60M | -$39.20M | -$59.70M |
YoY Change | -47.19% | -34.34% | 5.29% |
Cash From Investing Activities | -$22.70M | -$40.40M | -$60.20M |
YoY Change | -45.56% | -32.89% | 5.24% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 2.000M | 14.80M | 45.50M |
YoY Change | -87.18% | -67.47% | -1.09% |
NET CHANGE | |||
Cash From Operating Activities | 20.90M | 25.90M | 19.80M |
Cash From Investing Activities | -22.70M | -40.40M | -60.20M |
Cash From Financing Activities | 2.000M | 14.80M | 45.50M |
Net Change In Cash | 200.0K | 300.0K | 5.100M |
YoY Change | -105.13% | -94.12% | 142.86% |
FREE CASH FLOW | |||
Cash From Operating Activities | $20.90M | $25.90M | $19.80M |
Capital Expenditures | -$1.200M | -$1.300M | -$700.0K |
Free Cash Flow | $22.10M | $27.20M | $20.50M |
YoY Change | -3.49% | 32.68% | 48.55% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2014Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
12743489 | shares |
CY2013Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
25619000 | |
CY2014Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
34584000 | |
CY2013Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
28682000 | |
CY2013Q3 | us-gaap |
Cash
Cash
|
7929000 | |
CY2013Q3 | us-gaap |
Loans And Leases Receivable Net Of Deferred Income
LoansAndLeasesReceivableNetOfDeferredIncome
|
514025000 | |
CY2013Q3 | rm |
Allowance Percentage Of Finance Receivables
AllowancePercentageOfFinanceReceivables
|
0.056 | pure |
CY2014Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
12715573 | shares |
CY2014Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
12715573 | shares |
CY2014Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1000000000 | shares |
CY2014Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
10.67 | |
CY2014Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
570000 | shares |
CY2014Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
|
7.61 | |
CY2014Q3 | us-gaap |
Number Of Stores
NumberOfStores
|
296 | Branches |
CY2014Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2014Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.10 | |
CY2014Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
100000000 | shares |
CY2014Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.10 | |
CY2014Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2014Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
|
925000 | shares |
CY2014Q3 | rm |
Average Financing Receivable Individually Evaluated For Impairment
AverageFinancingReceivableIndividuallyEvaluatedForImpairment
|
8934000 | |
CY2014Q3 | rm |
Financing Receivable Equal To Greater Than One Hundred And Eighty Days Past Due Excluding Bankruptcy
FinancingReceivableEqualToGreaterThanOneHundredAndEightyDaysPastDueExcludingBankruptcy
|
||
CY2014Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
830000 | shares |
CY2014Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | |
CY2014Q3 | us-gaap |
Loans And Leases Receivable Deferred Income
LoansAndLeasesReceivableDeferredIncome
|
112726000 | |
CY2014Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
43301000 | |
CY2014Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
1272000 | |
CY2014Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2014Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
9864000 | |
CY2014Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
88012000 | |
CY2014Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
84349000 | |
CY2014Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
173633000 | |
CY2014Q3 | us-gaap |
Loss Contingency Accrual At Carrying Value
LossContingencyAccrualAtCarryingValue
|
343000 | |
CY2014Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
522820000 | |
CY2014Q3 | us-gaap |
Line Of Credit
LineOfCredit
|
339323000 | |
CY2014Q3 | us-gaap |
Liabilities
Liabilities
|
349187000 | |
CY2014Q3 | us-gaap |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
0 | |
CY2014Q3 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
|
2211000 | |
CY2014Q3 | us-gaap |
Goodwill
Goodwill
|
716000 | |
CY2014Q3 | us-gaap |
Loans And Leases Receivable Gross Carrying Amount
LoansAndLeasesReceivableGrossCarryingAmount
|
656079000 | |
CY2014Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
8553000 | |
CY2014Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
|
6423000 | |
CY2014Q3 | us-gaap |
Financing Receivable Recorded Investment60 To89 Days Past Due
FinancingReceivableRecordedInvestment60To89DaysPastDue
|
9406000 | |
CY2014Q3 | us-gaap |
Financing Receivable Individually Evaluated For Impairment
FinancingReceivableIndividuallyEvaluatedForImpairment
|
6628000 | |
CY2014Q3 | us-gaap |
Loans And Leases Receivable Net Reported Amount
LoansAndLeasesReceivableNetReportedAmount
|
500052000 | |
CY2014Q3 | us-gaap |
Financing Receivable Recorded Investment Nonaccrual Status
FinancingReceivableRecordedInvestmentNonaccrualStatus
|
11613000 | |
CY2014Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
978000 | |
CY2014Q3 | us-gaap |
Financing Receivable Recorded Investment Past Due
FinancingReceivableRecordedInvestmentPastDue
|
40293000 | |
CY2014Q3 | us-gaap |
Other Assets
OtherAssets
|
5042000 | |
CY2014Q3 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
|
5892000 | |
CY2014Q3 | us-gaap |
Foreclosed Assets
ForeclosedAssets
|
733000 | |
CY2014Q3 | us-gaap |
Assets
Assets
|
522820000 | |
CY2014Q3 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
2915000 | |
CY2014Q3 | us-gaap |
Pledged Financial Instruments Not Separately Reported Securities For Letter Of Credit Facilities
PledgedFinancialInstrumentsNotSeparatelyReportedSecuritiesForLetterOfCreditFacilities
|
1900000 | |
CY2014Q3 | us-gaap |
Cash
Cash
|
3831000 | |
CY2014Q3 | us-gaap |
Financing Receivable Recorded Investment Current
FinancingReceivableRecordedInvestmentCurrent
|
404756000 | |
CY2014Q3 | us-gaap |
Financing Receivable Recorded Investment1 To29 Days Past Due
FinancingReceivableRecordedInvestment1To29DaysPastDue
|
98304000 | |
CY2014Q3 | us-gaap |
Financing Receivable Recorded Investment30 To59 Days Past Due
FinancingReceivableRecordedInvestment30To59DaysPastDue
|
19274000 | |
CY2014Q3 | us-gaap |
Financing Receivable Collectively Evaluated For Impairment
FinancingReceivableCollectivelyEvaluatedForImpairment
|
536725000 | |
CY2014Q3 | us-gaap |
Loans And Leases Receivable Net Of Deferred Income
LoansAndLeasesReceivableNetOfDeferredIncome
|
543353000 | |
CY2014Q3 | rm |
Amount Of Specific Reserve For Impaired Accounts
AmountOfSpecificReserveForImpairedAccounts
|
1723000 | |
CY2014Q3 | rm |
Amount Of General Component Of Reserve
AmountOfGeneralComponentOfReserve
|
41578000 | |
CY2014Q3 | rm |
Financing Receivables Related With Customers In Bankruptcy
FinancingReceivablesRelatedWithCustomersInBankruptcy
|
6628000 | |
CY2014Q3 | rm |
Accounts In Bankruptcy In Nonaccrual Status
AccountsInBankruptcyInNonaccrualStatus
|
951000 | |
CY2014Q3 | rm |
Financing Receivable Recorded Investment Current Percent
FinancingReceivableRecordedInvestmentCurrentPercent
|
0.745 | pure |
CY2012Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
129204000 | |
CY2012Q4 | us-gaap |
Cash
Cash
|
3298000 | |
CY2013Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
12652197 | shares |
CY2014Q3 | rm |
Financing Receivable Recorded Investment Nonaccrual Status Percent
FinancingReceivableRecordedInvestmentNonaccrualStatusPercent
|
0.021 | pure |
CY2014Q3 | rm |
Financing Receivable Recorded Investment Thirty To Fifty Nine Days Past Due Percent
FinancingReceivableRecordedInvestmentThirtyToFiftyNineDaysPastDuePercent
|
0.036 | pure |
CY2014Q3 | rm |
Allowance Percentage Of Finance Receivables
AllowancePercentageOfFinanceReceivables
|
0.080 | pure |
CY2014Q3 | rm |
Financing Receivable Recorded Investment One To Twenty Nine Days Past Due Percent
FinancingReceivableRecordedInvestmentOneToTwentyNineDaysPastDuePercent
|
0.181 | pure |
CY2014Q3 | rm |
Financing Receivable Recorded Investment Past Due Percent
FinancingReceivableRecordedInvestmentPastDuePercent
|
0.074 | pure |
CY2014Q3 | rm |
Financing Receivable Recorded Investment Sixty To Eighty Nine Days Past Due Percent
FinancingReceivableRecordedInvestmentSixtyToEightyNineDaysPastDuePercent
|
0.017 | pure |
CY2014Q3 | rm |
Finance Receivable Net Percent
FinanceReceivableNetPercent
|
1.00 | pure |
CY2014Q3 | rm |
Financing Receivable Recorded Investment Ninety To Hundred And Nineteen Days Past Due
FinancingReceivableRecordedInvestmentNinetyToHundredAndNineteenDaysPastDue
|
5508000 | |
CY2014Q3 | rm |
Financing Receivable Recorded Investment Hundred And Twenty To Hundred And Forty Nine Days Past Due
FinancingReceivableRecordedInvestmentHundredAndTwentyToHundredAndFortyNineDaysPastDue
|
4284000 | |
CY2014Q3 | rm |
Financing Receivable Recorded Investment Hundred And Fifty To Hundred And Seventy Nine Days Past Due
FinancingReceivableRecordedInvestmentHundredAndFiftyToHundredAndSeventyNineDaysPastDue
|
1821000 | |
CY2014Q3 | rm |
Financing Receivable Recorded Investment Ninety To Hundred And Nineteen Days Past Due Percent
FinancingReceivableRecordedInvestmentNinetyToHundredAndNineteenDaysPastDuePercent
|
0.010 | pure |
CY2014Q3 | rm |
Financing Receivable Recorded Investment Hundred And Twenty To Hundred And Forty Nine Days Past Due Percent
FinancingReceivableRecordedInvestmentHundredAndTwentyToHundredAndFortyNineDaysPastDuePercent
|
0.008 | pure |
CY2014Q3 | rm |
Financing Receivable Recorded Investment Hundred And Fifty To Hundred And Seventy Nine Days Past Due Percent
FinancingReceivableRecordedInvestmentHundredAndFiftyToHundredAndSeventyNineDaysPastDuePercent
|
0.003 | pure |
CY2014Q3 | rm |
Financing Receivable Recorded Investment Equal To Greater Than Hundred And Eighty Days Past Due Percent
FinancingReceivableRecordedInvestmentEqualToGreaterThanHundredAndEightyDaysPastDuePercent
|
0.000 | pure |
CY2012Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
23616000 | |
CY2013Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
12652197 | shares |
CY2013Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1000000000 | shares |
CY2013Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
10.70 | |
CY2013Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2013Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.10 | |
CY2013Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
100000000 | shares |
CY2013Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.10 | |
CY2013Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2013Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
866000 | shares |
CY2013Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | |
CY2013Q4 | us-gaap |
Loans And Leases Receivable Deferred Income
LoansAndLeasesReceivableDeferredIncome
|
113492000 | |
CY2013Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
30089000 | |
CY2013Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
1265000 | |
CY2013Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2013Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
7312000 | |
CY2013Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
76591000 | |
CY2013Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
83317000 | |
CY2013Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
161173000 | |
CY2013Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
533888000 | |
CY2013Q4 | us-gaap |
Line Of Credit
LineOfCredit
|
362750000 | |
CY2013Q4 | us-gaap |
Liabilities
Liabilities
|
372715000 | |
CY2013Q4 | us-gaap |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
2653000 | |
CY2013Q4 | us-gaap |
Goodwill
Goodwill
|
716000 | |
CY2013Q4 | us-gaap |
Loans And Leases Receivable Gross Carrying Amount
LoansAndLeasesReceivableGrossCarryingAmount
|
658176000 | |
CY2013Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
7100000 | |
CY2013Q4 | us-gaap |
Financing Receivable Recorded Investment60 To89 Days Past Due
FinancingReceivableRecordedInvestment60To89DaysPastDue
|
9267000 | |
CY2013Q4 | us-gaap |
Financing Receivable Individually Evaluated For Impairment
FinancingReceivableIndividuallyEvaluatedForImpairment
|
8587000 | |
CY2013Q4 | us-gaap |
Loans And Leases Receivable Net Reported Amount
LoansAndLeasesReceivableNetReportedAmount
|
514595000 | |
CY2013Q4 | us-gaap |
Financing Receivable Recorded Investment Nonaccrual Status
FinancingReceivableRecordedInvestmentNonaccrualStatus
|
17455000 | |
CY2013Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
1386000 | |
CY2013Q4 | us-gaap |
Financing Receivable Recorded Investment Past Due
FinancingReceivableRecordedInvestmentPastDue
|
43810000 | |
CY2013Q4 | us-gaap |
Other Assets
OtherAssets
|
5422000 | |
CY2013Q4 | us-gaap |
Foreclosed Assets
ForeclosedAssets
|
548000 | |
CY2013Q4 | us-gaap |
Assets
Assets
|
533888000 | |
CY2013Q4 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
0 | |
CY2013Q4 | us-gaap |
Cash
Cash
|
4121000 | |
CY2013Q4 | us-gaap |
Financing Receivable Recorded Investment Current
FinancingReceivableRecordedInvestmentCurrent
|
407571000 | |
CY2013Q4 | us-gaap |
Financing Receivable Recorded Investment1 To29 Days Past Due
FinancingReceivableRecordedInvestment1To29DaysPastDue
|
93303000 | |
CY2013Q4 | us-gaap |
Financing Receivable Recorded Investment30 To59 Days Past Due
FinancingReceivableRecordedInvestment30To59DaysPastDue
|
17088000 | |
CY2013Q4 | us-gaap |
Financing Receivable Collectively Evaluated For Impairment
FinancingReceivableCollectivelyEvaluatedForImpairment
|
536097000 | |
CY2013Q4 | us-gaap |
Loans And Leases Receivable Net Of Deferred Income
LoansAndLeasesReceivableNetOfDeferredIncome
|
544684000 | |
CY2013Q4 | rm |
Amount Of Specific Reserve For Impaired Accounts
AmountOfSpecificReserveForImpairedAccounts
|
3747000 | |
CY2013Q4 | rm |
Amount Of General Component Of Reserve
AmountOfGeneralComponentOfReserve
|
26342000 | |
CY2013Q4 | rm |
Financing Receivables Related With Customers In Bankruptcy
FinancingReceivablesRelatedWithCustomersInBankruptcy
|
7024000 | |
CY2013Q4 | rm |
Accounts In Bankruptcy In Nonaccrual Status
AccountsInBankruptcyInNonaccrualStatus
|
1955000 | |
CY2013Q4 | rm |
Financing Receivable Recorded Investment Current Percent
FinancingReceivableRecordedInvestmentCurrentPercent
|
0.749 | pure |
CY2013Q4 | rm |
Average Financing Receivable Individually Evaluated For Impairment
AverageFinancingReceivableIndividuallyEvaluatedForImpairment
|
8118000 | |
CY2013Q4 | rm |
Financing Receivable Equal To Greater Than One Hundred And Eighty Days Past Due Excluding Bankruptcy
FinancingReceivableEqualToGreaterThanOneHundredAndEightyDaysPastDueExcludingBankruptcy
|
1563000 | |
CY2013Q4 | rm |
Financing Receivable Recorded Investment Nonaccrual Status Percent
FinancingReceivableRecordedInvestmentNonaccrualStatusPercent
|
0.032 | pure |
CY2013Q4 | rm |
Financing Receivable Recorded Investment Thirty To Fifty Nine Days Past Due Percent
FinancingReceivableRecordedInvestmentThirtyToFiftyNineDaysPastDuePercent
|
0.031 | pure |
CY2013Q4 | rm |
Financing Receivable Recorded Investment One To Twenty Nine Days Past Due Percent
FinancingReceivableRecordedInvestmentOneToTwentyNineDaysPastDuePercent
|
0.171 | pure |
CY2013Q4 | rm |
Financing Receivable Recorded Investment Past Due Percent
FinancingReceivableRecordedInvestmentPastDuePercent
|
0.080 | pure |
CY2013Q4 | rm |
Financing Receivable Recorded Investment Sixty To Eighty Nine Days Past Due Percent
FinancingReceivableRecordedInvestmentSixtyToEightyNineDaysPastDuePercent
|
0.017 | pure |
CY2013Q4 | rm |
Finance Receivable Net Percent
FinanceReceivableNetPercent
|
1.00 | pure |
CY2013Q4 | rm |
Financing Receivable Recorded Investment Ninety To Hundred And Nineteen Days Past Due
FinancingReceivableRecordedInvestmentNinetyToHundredAndNineteenDaysPastDue
|
6842000 | |
CY2013Q4 | rm |
Financing Receivable Recorded Investment Hundred And Twenty To Hundred And Forty Nine Days Past Due
FinancingReceivableRecordedInvestmentHundredAndTwentyToHundredAndFortyNineDaysPastDue
|
5108000 | |
CY2013Q4 | rm |
Financing Receivable Recorded Investment Hundred And Fifty To Hundred And Seventy Nine Days Past Due
FinancingReceivableRecordedInvestmentHundredAndFiftyToHundredAndSeventyNineDaysPastDue
|
3409000 | |
CY2013Q4 | rm |
Financing Receivable Recorded Investment Equal To Greater Than Hundred And Eighty Days Past Due
FinancingReceivableRecordedInvestmentEqualToGreaterThanHundredAndEightyDaysPastDue
|
2096000 | |
CY2013Q4 | rm |
Financing Receivable Recorded Investment Ninety To Hundred And Nineteen Days Past Due Percent
FinancingReceivableRecordedInvestmentNinetyToHundredAndNineteenDaysPastDuePercent
|
0.013 | pure |
CY2013Q4 | rm |
Financing Receivable Recorded Investment Hundred And Twenty To Hundred And Forty Nine Days Past Due Percent
FinancingReceivableRecordedInvestmentHundredAndTwentyToHundredAndFortyNineDaysPastDuePercent
|
0.009 | pure |
CY2013Q4 | rm |
Financing Receivable Recorded Investment Hundred And Fifty To Hundred And Seventy Nine Days Past Due Percent
FinancingReceivableRecordedInvestmentHundredAndFiftyToHundredAndSeventyNineDaysPastDuePercent
|
0.006 | pure |
CY2013Q4 | rm |
Financing Receivable Recorded Investment Equal To Greater Than Hundred And Eighty Days Past Due Percent
FinancingReceivableRecordedInvestmentEqualToGreaterThanHundredAndEightyDaysPastDuePercent
|
0.004 | pure |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.59 | ||
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
305271 | shares | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
50366000 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0.0000 | pure | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
|
P10Y | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
|
0.0176 | pure | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
12863346 | shares | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.63 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Award Vesting Period1
ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardVestingPeriod1
|
P5Y | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
|
0.4849 | pure | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
12558075 | shares | |
us-gaap |
Interest And Fee Income Loans And Leases
InterestAndFeeIncomeLoansAndLeases
|
108674000 | ||
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
562000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
11074000 | ||
us-gaap |
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
209000 | ||
us-gaap |
Payments For Proceeds From Loans And Leases
PaymentsForProceedsFromLoansAndLeases
|
96414000 | ||
us-gaap |
Insurance Services Revenue
InsuranceServicesRevenue
|
8575000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
639000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
32739000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
575000 | ||
us-gaap |
Other Income
OtherIncome
|
4838000 | ||
us-gaap |
Allowance For Doubtful Accounts Receivable Recoveries
AllowanceForDoubtfulAccountsReceivableRecoveries
|
806000 | ||
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
1051000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
9770000 | ||
us-gaap |
Revenues
Revenues
|
122087000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
3468000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
20409000 | ||
us-gaap |
Increase Decrease In Fair Value Of Interest Rate Fair Value Hedging Instruments1
IncreaseDecreaseInFairValueOfInterestRateFairValueHedgingInstruments1
|
-1000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
853000 | ||
us-gaap |
Deferred Tax Expense From Stock Options Exercised
DeferredTaxExpenseFromStockOptionsExercised
|
412000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
2464000 | ||
us-gaap |
Interest Expense
InterestExpense
|
10236000 | ||
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
29786000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
27554000 | ||
us-gaap |
Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
|
23294000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
4631000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
12330000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
55284000 | ||
us-gaap |
Occupancy Net
OccupancyNet
|
8380000 | ||
us-gaap |
Marketing Expense
MarketingExpense
|
2836000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-101019000 | ||
us-gaap |
Other Expenses
OtherExpenses
|
10556000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
566000 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
89348000 | ||
us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
55357000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
537000 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
|
1452000 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-399000 | ||
rm |
Accretion Amortization Of Discounts On Purchased Receivables
AccretionAmortizationOfDiscountsOnPurchasedReceivables
|
414000 | ||
us-gaap |
Allowance For Loan And Lease Losses Period Increase Decrease
AllowanceForLoanAndLeaseLossesPeriodIncreaseDecrease
|
318000 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.88 | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
6.50 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
Regional Management Corp. | ||
dei |
Trading Symbol
TradingSymbol
|
RM | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
|
6000 | shares | |
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
263360 | shares | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
64937000 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
|
18000 | shares | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
0 | shares | |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 12pt"> <b>Use of estimates:</b> The preparation of financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, revenues and expenses, and disclosure of contingent assets and liabilities for the periods indicated in the financial statements. Actual results could differ from those estimates.</p> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 12pt"> Material estimates that are particularly susceptible to change relate to the determination of the allowance for credit losses, fair value of stock based compensation, the valuation of deferred tax assets and liabilities, and the allocation of the purchase price to assets acquired in business combinations.</p> </div> | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2014-09-30 | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P4Y9M18D | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
|
15.00 | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
|
15.00 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2014 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
12950137 | shares | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.90 | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
|
P3Y4M24D | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
|||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001519401 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
us-gaap |
Threshold Period Past Due For Writeoff Of Financing Receivable
ThresholdPeriodPastDueForWriteoffOfFinancingReceivable
|
P180D | ||
us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<div> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 12pt"> <b>Reclassifications:</b> Certain prior period amounts have been reclassified to conform to the current presentation. Such reclassifications had no impact on previously reported net income or stockholders’ equity.</p> </div> | ||
us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
18000 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
12686777 | shares | |
us-gaap |
Interest And Fee Income Loans And Leases
InterestAndFeeIncomeLoansAndLeases
|
135826000 | ||
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
0 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
9524000 | ||
us-gaap |
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
317000 | ||
us-gaap |
Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
|
38976000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-290000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
6852000 | ||
us-gaap |
Payments For Proceeds From Loans And Leases
PaymentsForProceedsFromLoansAndLeases
|
38393000 | ||
us-gaap |
Insurance Services Revenue
InsuranceServicesRevenue
|
8412000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
220000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
18273000 | ||
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
120000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
128000 | ||
us-gaap |
Other Income
OtherIncome
|
6689000 | ||
us-gaap |
Allowance For Doubtful Accounts Receivable Recoveries
AllowanceForDoubtfulAccountsReceivableRecoveries
|
1188000 | ||
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
25000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
10729000 | ||
us-gaap |
Revenues
Revenues
|
150927000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
3468000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
11421000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
|
94000 | ||
us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
266000 | ||
us-gaap |
Increase Decrease In Fair Value Of Interest Rate Fair Value Hedging Instruments1
IncreaseDecreaseInFairValueOfInterestRateFairValueHedgingInstruments1
|
0 | ||
us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
559000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-5568000 | ||
us-gaap |
Deferred Tax Expense From Stock Options Exercised
DeferredTaxExpenseFromStockOptionsExercised
|
94000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
2895000 | ||
us-gaap |
Interest Expense
InterestExpense
|
11167000 | ||
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
38284000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
53106000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-23238000 | ||
us-gaap |
Occupancy Net
OccupancyNet
|
11312000 | ||
us-gaap |
Marketing Expense
MarketingExpense
|
4488000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-41989000 | ||
us-gaap |
Other Expenses
OtherExpenses
|
14297000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
120000 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
132654000 | ||
us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
-23427000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
825000 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
|
319000 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
2552000 | ||
rm |
Accretion Amortization Of Discounts On Purchased Receivables
AccretionAmortizationOfDiscountsOnPurchasedReceivables
|
74000 | ||
rm |
Finance Receivable Portfolio Turnover Rate
FinanceReceivablePortfolioTurnoverRate
|
1.5 | pure | |
rm |
Percentage Of Finance Receivables Associated With Customers In Bankruptcy As To Aggregate Finance Receivable
PercentageOfFinanceReceivablesAssociatedWithCustomersInBankruptcyAsToAggregateFinanceReceivable
|
0.012 | pure | |
rm |
Finance Receivables Income Recognition Contractual Delinquent Period
FinanceReceivablesIncomeRecognitionContractualDelinquentPeriod
|
P365D | ||
rm |
Change In Estimate Increase Decrease Net Income
ChangeInEstimateIncreaseDecreaseNetIncome
|
199000 | ||
rm |
Change In Estimate Increase Decrease In Diluted Earnings Per Share
ChangeInEstimateIncreaseDecreaseInDilutedEarningsPerShare
|
0.02 | ||
rm |
Increase Decrease In Financing Receivable Recorded Investment Past Due Percent
IncreaseDecreaseInFinancingReceivableRecordedInvestmentPastDuePercent
|
0.005 | pure | |
CY2013Q2 | us-gaap |
Line Of Credit Facility Increase Decrease For Period Net
LineOfCreditFacilityIncreaseDecreaseForPeriodNet
|
1900000 | |
CY2013 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
873000 | |
CY2013 | us-gaap |
Net Income Loss
NetIncomeLoss
|
28794000 | |
CY2013 | us-gaap |
Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
|
731000 | |
CY2013 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
869000 | |
CY2013 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
702000 | |
CY2013 | rm |
Percentage Of Finance Receivables Associated With Customers In Bankruptcy As To Aggregate Finance Receivable
PercentageOfFinanceReceivablesAssociatedWithCustomersInBankruptcyAsToAggregateFinanceReceivable
|
0.013 | pure |
CY2014Q1 | us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
1400000 | |
CY2013Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.56 | |
CY2013Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
341508 | shares |
CY2013Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
0 | shares |
CY2013Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
12927493 | shares |
CY2013Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.58 | |
CY2013Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
12585985 | shares |
CY2013Q3 | us-gaap |
Interest And Fee Income Loans And Leases
InterestAndFeeIncomeLoansAndLeases
|
39708000 | |
CY2013Q3 | us-gaap |
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
70000 | |
CY2013Q3 | us-gaap |
Insurance Services Revenue
InsuranceServicesRevenue
|
2839000 | |
CY2013Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
11780000 | |
CY2013Q3 | us-gaap |
Other Income
OtherIncome
|
1758000 | |
CY2013Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Recoveries
AllowanceForDoubtfulAccountsReceivableRecoveries
|
248000 | |
CY2013Q3 | us-gaap |
Revenues
Revenues
|
44305000 | |
CY2013Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
7241000 | |
CY2013Q3 | us-gaap |
Interest Expense
InterestExpense
|
3913000 | |
CY2013Q3 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
9681000 | |
CY2013Q3 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
11078000 | |
CY2013Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
|
8263000 | |
CY2013Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
4539000 | |
CY2013Q3 | us-gaap |
Occupancy Net
OccupancyNet
|
3167000 | |
CY2013Q3 | us-gaap |
Marketing Expense
MarketingExpense
|
983000 | |
CY2013Q3 | us-gaap |
Other Expenses
OtherExpenses
|
3703000 | |
CY2013Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
32525000 | |
CY2013Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
179000 | |
CY2014Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.11 | |
CY2014Q3 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
|
P3Y1M6D | |
CY2014Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
220483 | shares |
CY2014Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
0 | shares |
CY2014Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
12934015 | shares |
CY2014Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.11 | |
CY2014Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
12713532 | shares |
CY2014Q3 | us-gaap |
Interest And Fee Income Loans And Leases
InterestAndFeeIncomeLoansAndLeases
|
48789000 | |
CY2014Q3 | us-gaap |
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
135000 | |
CY2014Q3 | us-gaap |
Insurance Services Revenue
InsuranceServicesRevenue
|
2636000 | |
CY2014Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
2235000 | |
CY2014Q3 | us-gaap |
Other Income
OtherIncome
|
2484000 | |
CY2014Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Recoveries
AllowanceForDoubtfulAccountsReceivableRecoveries
|
371000 | |
CY2014Q3 | us-gaap |
Revenues
Revenues
|
53909000 | |
CY2014Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1397000 | |
CY2014Q3 | us-gaap |
Interest Expense
InterestExpense
|
3848000 | |
CY2014Q3 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
14042000 | |
CY2014Q3 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
22542000 | |
CY2014Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
|
12090000 | |
CY2014Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
838000 | |
CY2014Q3 | us-gaap |
Occupancy Net
OccupancyNet
|
4179000 | |
CY2014Q3 | us-gaap |
Marketing Expense
MarketingExpense
|
1756000 | |
CY2014Q3 | us-gaap |
Other Expenses
OtherExpenses
|
5307000 | |
CY2014Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
51674000 | |
CY2014Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
352000 | |
CY2014Q3 | rm |
Number Of Offices Opened
NumberOfOfficesOpened
|
3 | Branches |
CY2014Q3 | rm |
Change In Estimate Increase Decrease Net Income
ChangeInEstimateIncreaseDecreaseNetIncome
|
199000 | |
CY2014Q3 | rm |
Change In Estimate Increase Decrease In Diluted Earnings Per Share
ChangeInEstimateIncreaseDecreaseInDilutedEarningsPerShare
|
0.02 |