2014 Q4 Form 10-Q Financial Statement

#000119312514406328 Filed on November 10, 2014

View on sec.gov

Income Statement

Concept 2014 Q4 2014 Q3 2013 Q3
Revenue $53.79M $53.91M $44.31M
YoY Change 10.82% 21.68% 25.25%
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $23.06M $27.04M $18.52M
YoY Change 55.18% 46.03% 23.41%
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $1.000M $900.0K $800.0K
YoY Change 0.0% 12.5% 33.33%
% of Gross Profit
Operating Expenses $44.35M $27.04M $18.52M
YoY Change 39.86% 46.03% 23.41%
Operating Profit
YoY Change
Interest Expense $3.780M $3.848M $3.913M
YoY Change -3.3% -1.66% 44.66%
% of Operating Profit
Other Income/Expense, Net $5.265M $3.703M
YoY Change 42.18% 31.78%
Pretax Income $5.670M $2.235M $11.78M
YoY Change -54.96% -81.03% 6.15%
Income Tax $2.285M $838.0K $4.539M
% Of Pretax Income 40.3% 37.49% 38.53%
Net Earnings $3.381M $1.397M $7.241M
YoY Change -59.68% -80.71% 6.36%
Net Earnings / Revenue 6.29% 2.59% 16.34%
Basic Earnings Per Share $0.27 $0.11 $0.58
Diluted Earnings Per Share $0.26 $0.11 $0.56
COMMON SHARES
Basic Shares Outstanding 12.74M shares 12.71M shares 12.59M shares
Diluted Shares Outstanding 12.93M shares 12.93M shares

Balance Sheet

Concept 2014 Q4 2014 Q3 2013 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $4.000M $3.800M $7.900M
YoY Change -2.44% -51.9% 79.55%
Cash & Equivalents
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $4.000M $3.800M $7.900M
YoY Change -2.44% -51.9% -144.63%
LONG-TERM ASSETS
Property, Plant & Equipment $8.905M $8.553M $7.088M
YoY Change 25.42% 20.67% 38.98%
Goodwill $716.0K $716.0K $716.0K
YoY Change 0.0% 0.0%
Intangibles $1.462M
YoY Change
Long-Term Investments
YoY Change
Other Assets $1.900M $2.900M
YoY Change
Total Long-Term Assets $526.3M $519.0M $505.2M
YoY Change -0.66% 2.75% 22.61%
TOTAL ASSETS
Total Short-Term Assets $4.000M $3.800M $7.900M
Total Long-Term Assets $526.3M $519.0M $505.2M
Total Assets $530.3M $522.8M $513.1M
YoY Change -0.68% 1.9% 30.12%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $10.50M $9.900M $5.200M
YoY Change 43.84% 90.38% -3.7%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change -100.0%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $10.50M $9.900M $5.200M
YoY Change 43.84% 90.38% -23.53%
LONG-TERM LIABILITIES
Long-Term Debt $341.4M $339.3M $347.7M
YoY Change -5.9% -2.42% 34.61%
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $341.4M $339.3M $347.7M
YoY Change -5.9% -2.42% 34.61%
TOTAL LIABILITIES
Total Short-Term Liabilities $10.50M $9.900M $5.200M
Total Long-Term Liabilities $341.4M $339.3M $347.7M
Total Liabilities $351.9M $349.2M $359.8M
YoY Change -5.57% -2.94% 32.95%
SHAREHOLDERS EQUITY
Retained Earnings $91.39M $88.01M $70.37M
YoY Change 19.33% 25.07%
Common Stock $86.93M $85.62M $82.92M
YoY Change 2.78% 3.25%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $178.3M $173.6M $153.3M
YoY Change
Total Liabilities & Shareholders Equity $530.3M $522.8M $513.1M
YoY Change -0.68% 1.9% 30.12%

Cashflow Statement

Concept 2014 Q4 2014 Q3 2013 Q3
OPERATING ACTIVITIES
Net Income $3.381M $1.397M $7.241M
YoY Change -59.68% -80.71% 6.36%
Depreciation, Depletion And Amortization $1.000M $900.0K $800.0K
YoY Change 0.0% 12.5% 33.33%
Cash From Operating Activities $20.90M $25.90M $19.80M
YoY Change -5.86% 30.81% 48.87%
INVESTING ACTIVITIES
Capital Expenditures -$1.200M -$1.300M -$700.0K
YoY Change 71.43% 85.71% 40.0%
Acquisitions
YoY Change
Other Investing Activities -$21.60M -$39.20M -$59.70M
YoY Change -47.19% -34.34% 5.29%
Cash From Investing Activities -$22.70M -$40.40M -$60.20M
YoY Change -45.56% -32.89% 5.24%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 2.000M 14.80M 45.50M
YoY Change -87.18% -67.47% -1.09%
NET CHANGE
Cash From Operating Activities 20.90M 25.90M 19.80M
Cash From Investing Activities -22.70M -40.40M -60.20M
Cash From Financing Activities 2.000M 14.80M 45.50M
Net Change In Cash 200.0K 300.0K 5.100M
YoY Change -105.13% -94.12% 142.86%
FREE CASH FLOW
Cash From Operating Activities $20.90M $25.90M $19.80M
Capital Expenditures -$1.200M -$1.300M -$700.0K
Free Cash Flow $22.10M $27.20M $20.50M
YoY Change -3.49% 32.68% 48.55%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2014Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
12743489 shares
CY2013Q2 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
25619000
CY2014Q2 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
34584000
CY2013Q3 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
28682000
CY2013Q3 us-gaap Cash
Cash
7929000
CY2013Q3 us-gaap Loans And Leases Receivable Net Of Deferred Income
LoansAndLeasesReceivableNetOfDeferredIncome
514025000
CY2013Q3 rm Allowance Percentage Of Finance Receivables
AllowancePercentageOfFinanceReceivables
0.056 pure
CY2014Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
12715573 shares
CY2014Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
12715573 shares
CY2014Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1000000000 shares
CY2014Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
10.67
CY2014Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
570000 shares
CY2014Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
7.61
CY2014Q3 us-gaap Number Of Stores
NumberOfStores
296 Branches
CY2014Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2014Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.10
CY2014Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
100000000 shares
CY2014Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.10
CY2014Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2014Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
925000 shares
CY2014Q3 rm Average Financing Receivable Individually Evaluated For Impairment
AverageFinancingReceivableIndividuallyEvaluatedForImpairment
8934000
CY2014Q3 rm Financing Receivable Equal To Greater Than One Hundred And Eighty Days Past Due Excluding Bankruptcy
FinancingReceivableEqualToGreaterThanOneHundredAndEightyDaysPastDueExcludingBankruptcy
CY2014Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
830000 shares
CY2014Q3 us-gaap Preferred Stock Value
PreferredStockValue
0
CY2014Q3 us-gaap Loans And Leases Receivable Deferred Income
LoansAndLeasesReceivableDeferredIncome
112726000
CY2014Q3 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
43301000
CY2014Q3 us-gaap Common Stock Value
CommonStockValue
1272000
CY2014Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2014Q3 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
9864000
CY2014Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
88012000
CY2014Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
84349000
CY2014Q3 us-gaap Stockholders Equity
StockholdersEquity
173633000
CY2014Q3 us-gaap Loss Contingency Accrual At Carrying Value
LossContingencyAccrualAtCarryingValue
343000
CY2014Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
522820000
CY2014Q3 us-gaap Line Of Credit
LineOfCredit
339323000
CY2014Q3 us-gaap Liabilities
Liabilities
349187000
CY2014Q3 us-gaap Deferred Tax Liabilities
DeferredTaxLiabilities
0
CY2014Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
2211000
CY2014Q3 us-gaap Goodwill
Goodwill
716000
CY2014Q3 us-gaap Loans And Leases Receivable Gross Carrying Amount
LoansAndLeasesReceivableGrossCarryingAmount
656079000
CY2014Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
8553000
CY2014Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
6423000
CY2014Q3 us-gaap Financing Receivable Recorded Investment60 To89 Days Past Due
FinancingReceivableRecordedInvestment60To89DaysPastDue
9406000
CY2014Q3 us-gaap Financing Receivable Individually Evaluated For Impairment
FinancingReceivableIndividuallyEvaluatedForImpairment
6628000
CY2014Q3 us-gaap Loans And Leases Receivable Net Reported Amount
LoansAndLeasesReceivableNetReportedAmount
500052000
CY2014Q3 us-gaap Financing Receivable Recorded Investment Nonaccrual Status
FinancingReceivableRecordedInvestmentNonaccrualStatus
11613000
CY2014Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
978000
CY2014Q3 us-gaap Financing Receivable Recorded Investment Past Due
FinancingReceivableRecordedInvestmentPastDue
40293000
CY2014Q3 us-gaap Other Assets
OtherAssets
5042000
CY2014Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
5892000
CY2014Q3 us-gaap Foreclosed Assets
ForeclosedAssets
733000
CY2014Q3 us-gaap Assets
Assets
522820000
CY2014Q3 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
2915000
CY2014Q3 us-gaap Pledged Financial Instruments Not Separately Reported Securities For Letter Of Credit Facilities
PledgedFinancialInstrumentsNotSeparatelyReportedSecuritiesForLetterOfCreditFacilities
1900000
CY2014Q3 us-gaap Cash
Cash
3831000
CY2014Q3 us-gaap Financing Receivable Recorded Investment Current
FinancingReceivableRecordedInvestmentCurrent
404756000
CY2014Q3 us-gaap Financing Receivable Recorded Investment1 To29 Days Past Due
FinancingReceivableRecordedInvestment1To29DaysPastDue
98304000
CY2014Q3 us-gaap Financing Receivable Recorded Investment30 To59 Days Past Due
FinancingReceivableRecordedInvestment30To59DaysPastDue
19274000
CY2014Q3 us-gaap Financing Receivable Collectively Evaluated For Impairment
FinancingReceivableCollectivelyEvaluatedForImpairment
536725000
CY2014Q3 us-gaap Loans And Leases Receivable Net Of Deferred Income
LoansAndLeasesReceivableNetOfDeferredIncome
543353000
CY2014Q3 rm Amount Of Specific Reserve For Impaired Accounts
AmountOfSpecificReserveForImpairedAccounts
1723000
CY2014Q3 rm Amount Of General Component Of Reserve
AmountOfGeneralComponentOfReserve
41578000
CY2014Q3 rm Financing Receivables Related With Customers In Bankruptcy
FinancingReceivablesRelatedWithCustomersInBankruptcy
6628000
CY2014Q3 rm Accounts In Bankruptcy In Nonaccrual Status
AccountsInBankruptcyInNonaccrualStatus
951000
CY2014Q3 rm Financing Receivable Recorded Investment Current Percent
FinancingReceivableRecordedInvestmentCurrentPercent
0.745 pure
CY2012Q4 us-gaap Stockholders Equity
StockholdersEquity
129204000
CY2012Q4 us-gaap Cash
Cash
3298000
CY2013Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
12652197 shares
CY2014Q3 rm Financing Receivable Recorded Investment Nonaccrual Status Percent
FinancingReceivableRecordedInvestmentNonaccrualStatusPercent
0.021 pure
CY2014Q3 rm Financing Receivable Recorded Investment Thirty To Fifty Nine Days Past Due Percent
FinancingReceivableRecordedInvestmentThirtyToFiftyNineDaysPastDuePercent
0.036 pure
CY2014Q3 rm Allowance Percentage Of Finance Receivables
AllowancePercentageOfFinanceReceivables
0.080 pure
CY2014Q3 rm Financing Receivable Recorded Investment One To Twenty Nine Days Past Due Percent
FinancingReceivableRecordedInvestmentOneToTwentyNineDaysPastDuePercent
0.181 pure
CY2014Q3 rm Financing Receivable Recorded Investment Past Due Percent
FinancingReceivableRecordedInvestmentPastDuePercent
0.074 pure
CY2014Q3 rm Financing Receivable Recorded Investment Sixty To Eighty Nine Days Past Due Percent
FinancingReceivableRecordedInvestmentSixtyToEightyNineDaysPastDuePercent
0.017 pure
CY2014Q3 rm Finance Receivable Net Percent
FinanceReceivableNetPercent
1.00 pure
CY2014Q3 rm Financing Receivable Recorded Investment Ninety To Hundred And Nineteen Days Past Due
FinancingReceivableRecordedInvestmentNinetyToHundredAndNineteenDaysPastDue
5508000
CY2014Q3 rm Financing Receivable Recorded Investment Hundred And Twenty To Hundred And Forty Nine Days Past Due
FinancingReceivableRecordedInvestmentHundredAndTwentyToHundredAndFortyNineDaysPastDue
4284000
CY2014Q3 rm Financing Receivable Recorded Investment Hundred And Fifty To Hundred And Seventy Nine Days Past Due
FinancingReceivableRecordedInvestmentHundredAndFiftyToHundredAndSeventyNineDaysPastDue
1821000
CY2014Q3 rm Financing Receivable Recorded Investment Ninety To Hundred And Nineteen Days Past Due Percent
FinancingReceivableRecordedInvestmentNinetyToHundredAndNineteenDaysPastDuePercent
0.010 pure
CY2014Q3 rm Financing Receivable Recorded Investment Hundred And Twenty To Hundred And Forty Nine Days Past Due Percent
FinancingReceivableRecordedInvestmentHundredAndTwentyToHundredAndFortyNineDaysPastDuePercent
0.008 pure
CY2014Q3 rm Financing Receivable Recorded Investment Hundred And Fifty To Hundred And Seventy Nine Days Past Due Percent
FinancingReceivableRecordedInvestmentHundredAndFiftyToHundredAndSeventyNineDaysPastDuePercent
0.003 pure
CY2014Q3 rm Financing Receivable Recorded Investment Equal To Greater Than Hundred And Eighty Days Past Due Percent
FinancingReceivableRecordedInvestmentEqualToGreaterThanHundredAndEightyDaysPastDuePercent
0.000 pure
CY2012Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
23616000
CY2013Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
12652197 shares
CY2013Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1000000000 shares
CY2013Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
10.70
CY2013Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2013Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.10
CY2013Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
100000000 shares
CY2013Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.10
CY2013Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2013Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
866000 shares
CY2013Q4 us-gaap Preferred Stock Value
PreferredStockValue
0
CY2013Q4 us-gaap Loans And Leases Receivable Deferred Income
LoansAndLeasesReceivableDeferredIncome
113492000
CY2013Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
30089000
CY2013Q4 us-gaap Common Stock Value
CommonStockValue
1265000
CY2013Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2013Q4 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
7312000
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
76591000
CY2013Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
83317000
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
161173000
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
533888000
CY2013Q4 us-gaap Line Of Credit
LineOfCredit
362750000
CY2013Q4 us-gaap Liabilities
Liabilities
372715000
CY2013Q4 us-gaap Deferred Tax Liabilities
DeferredTaxLiabilities
2653000
CY2013Q4 us-gaap Goodwill
Goodwill
716000
CY2013Q4 us-gaap Loans And Leases Receivable Gross Carrying Amount
LoansAndLeasesReceivableGrossCarryingAmount
658176000
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
7100000
CY2013Q4 us-gaap Financing Receivable Recorded Investment60 To89 Days Past Due
FinancingReceivableRecordedInvestment60To89DaysPastDue
9267000
CY2013Q4 us-gaap Financing Receivable Individually Evaluated For Impairment
FinancingReceivableIndividuallyEvaluatedForImpairment
8587000
CY2013Q4 us-gaap Loans And Leases Receivable Net Reported Amount
LoansAndLeasesReceivableNetReportedAmount
514595000
CY2013Q4 us-gaap Financing Receivable Recorded Investment Nonaccrual Status
FinancingReceivableRecordedInvestmentNonaccrualStatus
17455000
CY2013Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1386000
CY2013Q4 us-gaap Financing Receivable Recorded Investment Past Due
FinancingReceivableRecordedInvestmentPastDue
43810000
CY2013Q4 us-gaap Other Assets
OtherAssets
5422000
CY2013Q4 us-gaap Foreclosed Assets
ForeclosedAssets
548000
CY2013Q4 us-gaap Assets
Assets
533888000
CY2013Q4 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
0
CY2013Q4 us-gaap Cash
Cash
4121000
CY2013Q4 us-gaap Financing Receivable Recorded Investment Current
FinancingReceivableRecordedInvestmentCurrent
407571000
CY2013Q4 us-gaap Financing Receivable Recorded Investment1 To29 Days Past Due
FinancingReceivableRecordedInvestment1To29DaysPastDue
93303000
CY2013Q4 us-gaap Financing Receivable Recorded Investment30 To59 Days Past Due
FinancingReceivableRecordedInvestment30To59DaysPastDue
17088000
CY2013Q4 us-gaap Financing Receivable Collectively Evaluated For Impairment
FinancingReceivableCollectivelyEvaluatedForImpairment
536097000
CY2013Q4 us-gaap Loans And Leases Receivable Net Of Deferred Income
LoansAndLeasesReceivableNetOfDeferredIncome
544684000
CY2013Q4 rm Amount Of Specific Reserve For Impaired Accounts
AmountOfSpecificReserveForImpairedAccounts
3747000
CY2013Q4 rm Amount Of General Component Of Reserve
AmountOfGeneralComponentOfReserve
26342000
CY2013Q4 rm Financing Receivables Related With Customers In Bankruptcy
FinancingReceivablesRelatedWithCustomersInBankruptcy
7024000
CY2013Q4 rm Accounts In Bankruptcy In Nonaccrual Status
AccountsInBankruptcyInNonaccrualStatus
1955000
CY2013Q4 rm Financing Receivable Recorded Investment Current Percent
FinancingReceivableRecordedInvestmentCurrentPercent
0.749 pure
CY2013Q4 rm Average Financing Receivable Individually Evaluated For Impairment
AverageFinancingReceivableIndividuallyEvaluatedForImpairment
8118000
CY2013Q4 rm Financing Receivable Equal To Greater Than One Hundred And Eighty Days Past Due Excluding Bankruptcy
FinancingReceivableEqualToGreaterThanOneHundredAndEightyDaysPastDueExcludingBankruptcy
1563000
CY2013Q4 rm Financing Receivable Recorded Investment Nonaccrual Status Percent
FinancingReceivableRecordedInvestmentNonaccrualStatusPercent
0.032 pure
CY2013Q4 rm Financing Receivable Recorded Investment Thirty To Fifty Nine Days Past Due Percent
FinancingReceivableRecordedInvestmentThirtyToFiftyNineDaysPastDuePercent
0.031 pure
CY2013Q4 rm Financing Receivable Recorded Investment One To Twenty Nine Days Past Due Percent
FinancingReceivableRecordedInvestmentOneToTwentyNineDaysPastDuePercent
0.171 pure
CY2013Q4 rm Financing Receivable Recorded Investment Past Due Percent
FinancingReceivableRecordedInvestmentPastDuePercent
0.080 pure
CY2013Q4 rm Financing Receivable Recorded Investment Sixty To Eighty Nine Days Past Due Percent
FinancingReceivableRecordedInvestmentSixtyToEightyNineDaysPastDuePercent
0.017 pure
CY2013Q4 rm Finance Receivable Net Percent
FinanceReceivableNetPercent
1.00 pure
CY2013Q4 rm Financing Receivable Recorded Investment Ninety To Hundred And Nineteen Days Past Due
FinancingReceivableRecordedInvestmentNinetyToHundredAndNineteenDaysPastDue
6842000
CY2013Q4 rm Financing Receivable Recorded Investment Hundred And Twenty To Hundred And Forty Nine Days Past Due
FinancingReceivableRecordedInvestmentHundredAndTwentyToHundredAndFortyNineDaysPastDue
5108000
CY2013Q4 rm Financing Receivable Recorded Investment Hundred And Fifty To Hundred And Seventy Nine Days Past Due
FinancingReceivableRecordedInvestmentHundredAndFiftyToHundredAndSeventyNineDaysPastDue
3409000
CY2013Q4 rm Financing Receivable Recorded Investment Equal To Greater Than Hundred And Eighty Days Past Due
FinancingReceivableRecordedInvestmentEqualToGreaterThanHundredAndEightyDaysPastDue
2096000
CY2013Q4 rm Financing Receivable Recorded Investment Ninety To Hundred And Nineteen Days Past Due Percent
FinancingReceivableRecordedInvestmentNinetyToHundredAndNineteenDaysPastDuePercent
0.013 pure
CY2013Q4 rm Financing Receivable Recorded Investment Hundred And Twenty To Hundred And Forty Nine Days Past Due Percent
FinancingReceivableRecordedInvestmentHundredAndTwentyToHundredAndFortyNineDaysPastDuePercent
0.009 pure
CY2013Q4 rm Financing Receivable Recorded Investment Hundred And Fifty To Hundred And Seventy Nine Days Past Due Percent
FinancingReceivableRecordedInvestmentHundredAndFiftyToHundredAndSeventyNineDaysPastDuePercent
0.006 pure
CY2013Q4 rm Financing Receivable Recorded Investment Equal To Greater Than Hundred And Eighty Days Past Due Percent
FinancingReceivableRecordedInvestmentEqualToGreaterThanHundredAndEightyDaysPastDuePercent
0.004 pure
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.59
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
305271 shares
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
50366000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0.0000 pure
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P10Y
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0176 pure
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
12863346 shares
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.63
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Award Vesting Period1
ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardVestingPeriod1
P5Y
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.4849 pure
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
12558075 shares
us-gaap Interest And Fee Income Loans And Leases
InterestAndFeeIncomeLoansAndLeases
108674000
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
562000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
11074000
us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
209000
us-gaap Payments For Proceeds From Loans And Leases
PaymentsForProceedsFromLoansAndLeases
96414000
us-gaap Insurance Services Revenue
InsuranceServicesRevenue
8575000
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
639000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
32739000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
575000
us-gaap Other Income
OtherIncome
4838000
us-gaap Allowance For Doubtful Accounts Receivable Recoveries
AllowanceForDoubtfulAccountsReceivableRecoveries
806000
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
1051000
us-gaap Interest Paid Net
InterestPaidNet
9770000
us-gaap Revenues
Revenues
122087000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
3468000
us-gaap Net Income Loss
NetIncomeLoss
20409000
us-gaap Increase Decrease In Fair Value Of Interest Rate Fair Value Hedging Instruments1
IncreaseDecreaseInFairValueOfInterestRateFairValueHedgingInstruments1
-1000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
853000
us-gaap Deferred Tax Expense From Stock Options Exercised
DeferredTaxExpenseFromStockOptionsExercised
412000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
2464000
us-gaap Interest Expense
InterestExpense
10236000
us-gaap Labor And Related Expense
LaborAndRelatedExpense
29786000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
27554000
us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
23294000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
4631000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
12330000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
55284000
us-gaap Occupancy Net
OccupancyNet
8380000
us-gaap Marketing Expense
MarketingExpense
2836000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-101019000
us-gaap Other Expenses
OtherExpenses
10556000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
566000
us-gaap Costs And Expenses
CostsAndExpenses
89348000
us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
55357000
us-gaap Share Based Compensation
ShareBasedCompensation
537000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
1452000
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-399000
rm Accretion Amortization Of Discounts On Purchased Receivables
AccretionAmortizationOfDiscountsOnPurchasedReceivables
414000
us-gaap Allowance For Loan And Lease Losses Period Increase Decrease
AllowanceForLoanAndLeaseLossesPeriodIncreaseDecrease
318000
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.88
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
6.50
dei Document Type
DocumentType
10-Q
dei Entity Registrant Name
EntityRegistrantName
Regional Management Corp.
dei Trading Symbol
TradingSymbol
RM
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
6000 shares
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
263360 shares
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
64937000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
18000 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
0 shares
us-gaap Use Of Estimates
UseOfEstimates
<div> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 12pt"> <b>Use of estimates:</b>&#xA0;The preparation of financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, revenues and expenses, and disclosure of contingent assets and liabilities for the periods indicated in the financial statements. Actual results could differ from those estimates.</p> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 12pt"> Material estimates that are particularly susceptible to change relate to the determination of the allowance for credit losses, fair value of stock based compensation, the valuation of deferred tax assets and liabilities, and the allocation of the purchase price to assets acquired in business combinations.</p> </div>
dei Document Period End Date
DocumentPeriodEndDate
2014-09-30
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P4Y9M18D
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
15.00
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
15.00
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
12950137 shares
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.90
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P3Y4M24D
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
dei Entity Central Index Key
EntityCentralIndexKey
0001519401
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
us-gaap Threshold Period Past Due For Writeoff Of Financing Receivable
ThresholdPeriodPastDueForWriteoffOfFinancingReceivable
P180D
us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 12pt"> <b>Reclassifications:</b> Certain prior period amounts have been reclassified to conform to the current presentation. Such reclassifications had no impact on previously reported net income or stockholders&#x2019; equity.</p> </div>
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
18000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
12686777 shares
us-gaap Interest And Fee Income Loans And Leases
InterestAndFeeIncomeLoansAndLeases
135826000
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
0
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
9524000
us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
317000
us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
38976000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-290000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
6852000
us-gaap Payments For Proceeds From Loans And Leases
PaymentsForProceedsFromLoansAndLeases
38393000
us-gaap Insurance Services Revenue
InsuranceServicesRevenue
8412000
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
220000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
18273000
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
120000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
128000
us-gaap Other Income
OtherIncome
6689000
us-gaap Allowance For Doubtful Accounts Receivable Recoveries
AllowanceForDoubtfulAccountsReceivableRecoveries
1188000
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
25000
us-gaap Interest Paid Net
InterestPaidNet
10729000
us-gaap Revenues
Revenues
150927000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
3468000
us-gaap Net Income Loss
NetIncomeLoss
11421000
us-gaap Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
94000
us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
266000
us-gaap Increase Decrease In Fair Value Of Interest Rate Fair Value Hedging Instruments1
IncreaseDecreaseInFairValueOfInterestRateFairValueHedgingInstruments1
0
us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
559000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-5568000
us-gaap Deferred Tax Expense From Stock Options Exercised
DeferredTaxExpenseFromStockOptionsExercised
94000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
2895000
us-gaap Interest Expense
InterestExpense
11167000
us-gaap Labor And Related Expense
LaborAndRelatedExpense
38284000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
53106000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-23238000
us-gaap Occupancy Net
OccupancyNet
11312000
us-gaap Marketing Expense
MarketingExpense
4488000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-41989000
us-gaap Other Expenses
OtherExpenses
14297000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
120000
us-gaap Costs And Expenses
CostsAndExpenses
132654000
us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
-23427000
us-gaap Share Based Compensation
ShareBasedCompensation
825000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
319000
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
2552000
rm Accretion Amortization Of Discounts On Purchased Receivables
AccretionAmortizationOfDiscountsOnPurchasedReceivables
74000
rm Finance Receivable Portfolio Turnover Rate
FinanceReceivablePortfolioTurnoverRate
1.5 pure
rm Percentage Of Finance Receivables Associated With Customers In Bankruptcy As To Aggregate Finance Receivable
PercentageOfFinanceReceivablesAssociatedWithCustomersInBankruptcyAsToAggregateFinanceReceivable
0.012 pure
rm Finance Receivables Income Recognition Contractual Delinquent Period
FinanceReceivablesIncomeRecognitionContractualDelinquentPeriod
P365D
rm Change In Estimate Increase Decrease Net Income
ChangeInEstimateIncreaseDecreaseNetIncome
199000
rm Change In Estimate Increase Decrease In Diluted Earnings Per Share
ChangeInEstimateIncreaseDecreaseInDilutedEarningsPerShare
0.02
rm Increase Decrease In Financing Receivable Recorded Investment Past Due Percent
IncreaseDecreaseInFinancingReceivableRecordedInvestmentPastDuePercent
0.005 pure
CY2013Q2 us-gaap Line Of Credit Facility Increase Decrease For Period Net
LineOfCreditFacilityIncreaseDecreaseForPeriodNet
1900000
CY2013 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
873000
CY2013 us-gaap Net Income Loss
NetIncomeLoss
28794000
CY2013 us-gaap Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
731000
CY2013 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
869000
CY2013 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
702000
CY2013 rm Percentage Of Finance Receivables Associated With Customers In Bankruptcy As To Aggregate Finance Receivable
PercentageOfFinanceReceivablesAssociatedWithCustomersInBankruptcyAsToAggregateFinanceReceivable
0.013 pure
CY2014Q1 us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
1400000
CY2013Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.56
CY2013Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
341508 shares
CY2013Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
0 shares
CY2013Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
12927493 shares
CY2013Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.58
CY2013Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
12585985 shares
CY2013Q3 us-gaap Interest And Fee Income Loans And Leases
InterestAndFeeIncomeLoansAndLeases
39708000
CY2013Q3 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
70000
CY2013Q3 us-gaap Insurance Services Revenue
InsuranceServicesRevenue
2839000
CY2013Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
11780000
CY2013Q3 us-gaap Other Income
OtherIncome
1758000
CY2013Q3 us-gaap Allowance For Doubtful Accounts Receivable Recoveries
AllowanceForDoubtfulAccountsReceivableRecoveries
248000
CY2013Q3 us-gaap Revenues
Revenues
44305000
CY2013Q3 us-gaap Net Income Loss
NetIncomeLoss
7241000
CY2013Q3 us-gaap Interest Expense
InterestExpense
3913000
CY2013Q3 us-gaap Labor And Related Expense
LaborAndRelatedExpense
9681000
CY2013Q3 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
11078000
CY2013Q3 us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
8263000
CY2013Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
4539000
CY2013Q3 us-gaap Occupancy Net
OccupancyNet
3167000
CY2013Q3 us-gaap Marketing Expense
MarketingExpense
983000
CY2013Q3 us-gaap Other Expenses
OtherExpenses
3703000
CY2013Q3 us-gaap Costs And Expenses
CostsAndExpenses
32525000
CY2013Q3 us-gaap Share Based Compensation
ShareBasedCompensation
179000
CY2014Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.11
CY2014Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P3Y1M6D
CY2014Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
220483 shares
CY2014Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
0 shares
CY2014Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
12934015 shares
CY2014Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.11
CY2014Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
12713532 shares
CY2014Q3 us-gaap Interest And Fee Income Loans And Leases
InterestAndFeeIncomeLoansAndLeases
48789000
CY2014Q3 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
135000
CY2014Q3 us-gaap Insurance Services Revenue
InsuranceServicesRevenue
2636000
CY2014Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
2235000
CY2014Q3 us-gaap Other Income
OtherIncome
2484000
CY2014Q3 us-gaap Allowance For Doubtful Accounts Receivable Recoveries
AllowanceForDoubtfulAccountsReceivableRecoveries
371000
CY2014Q3 us-gaap Revenues
Revenues
53909000
CY2014Q3 us-gaap Net Income Loss
NetIncomeLoss
1397000
CY2014Q3 us-gaap Interest Expense
InterestExpense
3848000
CY2014Q3 us-gaap Labor And Related Expense
LaborAndRelatedExpense
14042000
CY2014Q3 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
22542000
CY2014Q3 us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
12090000
CY2014Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
838000
CY2014Q3 us-gaap Occupancy Net
OccupancyNet
4179000
CY2014Q3 us-gaap Marketing Expense
MarketingExpense
1756000
CY2014Q3 us-gaap Other Expenses
OtherExpenses
5307000
CY2014Q3 us-gaap Costs And Expenses
CostsAndExpenses
51674000
CY2014Q3 us-gaap Share Based Compensation
ShareBasedCompensation
352000
CY2014Q3 rm Number Of Offices Opened
NumberOfOfficesOpened
3 Branches
CY2014Q3 rm Change In Estimate Increase Decrease Net Income
ChangeInEstimateIncreaseDecreaseNetIncome
199000
CY2014Q3 rm Change In Estimate Increase Decrease In Diluted Earnings Per Share
ChangeInEstimateIncreaseDecreaseInDilutedEarningsPerShare
0.02

Files In Submission

Name View Source Status
0001193125-14-406328-index-headers.html Edgar Link pending
0001193125-14-406328-index.html Edgar Link pending
0001193125-14-406328.txt Edgar Link pending
0001193125-14-406328-xbrl.zip Edgar Link pending
d800864d10q.htm Edgar Link pending
d800864dex311.htm Edgar Link pending
d800864dex312.htm Edgar Link pending
d800864dex32.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
rm-20140930.xml Edgar Link completed
rm-20140930.xsd Edgar Link pending
rm-20140930_cal.xml Edgar Link unprocessable
rm-20140930_def.xml Edgar Link unprocessable
rm-20140930_lab.xml Edgar Link unprocessable
rm-20140930_pre.xml Edgar Link unprocessable
Show.js Edgar Link pending