|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$8.153M
14.46%
YoY
|
$7.123M
-110.32%
YoY
|
-$69.02M
-1229.66%
YoY
|
$6.110M
-139.13%
YoY
|
-$15.62M
-238.81%
YoY
|
| Depreciation, Depletion And Amortization |
$25.85M
-12.56%
YoY
|
$29.56M
-8.8%
YoY
|
$32.41M
-9.38%
YoY
|
$35.77M
14.16%
YoY
|
$31.33M
20.02%
YoY
|
| Cash From Operating Activities |
$40.88M
-31.47%
YoY
|
$59.65M
111.05%
YoY
|
$28.26M
-60.27%
YoY
|
$71.14M
67.62%
YoY
|
$42.44M
-40.09%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$7.374M
11.36%
YoY
|
$6.622M
3.16%
YoY
|
$6.419M
-35.37%
YoY
|
$9.932M
-165.17%
YoY
|
-$15.24M
120.86%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$180.0M
1593.82%
YoY
|
| Other Investing Activities |
$408.0K
-154.69%
YoY
|
-$746.0K
-3.87%
YoY
|
-$776.0K
-149.49%
YoY
|
$1.568M
-591.54%
YoY
|
-$319.0K
N/A
|
| Cash From Investing Activities |
-$7.782M
32.44%
YoY
|
-$5.876M
4.13%
YoY
|
-$5.643M
-50.93%
YoY
|
-$11.50M
-94.1%
YoY
|
-$194.9M
1011.93%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$3.408M
-90.01%
YoY
|
$34.10M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$10.75M
29.94%
YoY
|
-$8.273M
-76.9%
YoY
|
-$35.82M
-54.29%
YoY
|
-$78.36M
-141.38%
YoY
|
$189.4M
-625.99%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$40.88M
-31.47%
YoY
|
$59.65M
111.05%
YoY
|
$28.26M
-60.27%
YoY
|
$71.14M
67.62%
YoY
|
$42.44M
-40.09%
YoY
|
| Cash From Investing Activities |
-$7.782M
32.44%
YoY
|
-$5.876M
4.13%
YoY
|
-$5.643M
-50.93%
YoY
|
-$11.50M
-94.1%
YoY
|
-$194.9M
1011.93%
YoY
|
| Cash From Financing Activities |
-$10.75M
29.94%
YoY
|
-$8.273M
-76.9%
YoY
|
-$35.82M
-54.29%
YoY
|
-$78.36M
-141.38%
YoY
|
$189.4M
-625.99%
YoY
|
| Net Change In Cash |
$23.78M
-45.36%
YoY
|
$43.52M
-451.99%
YoY
|
-$12.37M
-39.0%
YoY
|
-$20.27M
-154.53%
YoY
|
$37.17M
110.89%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$40.88M
-31.47%
YoY
|
$59.65M
111.05%
YoY
|
$28.26M
-60.27%
YoY
|
$71.14M
67.62%
YoY
|
$42.44M
-40.09%
YoY
|
| Capital Expenditures |
$7.374M
11.36%
YoY
|
$6.622M
3.16%
YoY
|
$6.419M
-35.37%
YoY
|
$9.932M
-165.17%
YoY
|
-$15.24M
120.86%
YoY
|
| Free Cash Flow |
$33.50M
-36.82%
YoY
|
$53.03M
142.76%
YoY
|
$21.85M
-64.31%
YoY
|
$61.21M
6.12%
YoY
|
$57.68M
-25.81%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$9.741M
397.5%
YoY
|
$1.440M
-75.19%
YoY
|
$3.986M
312.63%
YoY
|
$4.685M
26.45%
YoY
|
-$1.958M
-41.6%
YoY
|
$5.805M
-153.22%
YoY
|
$966.0K
-101.62%
YoY
|
$3.705M
84.33%
YoY
|
-$3.353M
399.7%
YoY
|
-$10.91M
732.6%
YoY
|
-$59.45M
-42567.14%
YoY
|
$2.010M
-65.52%
YoY
|
-$671.0K
-146.24%
YoY
|
-$1.310M
-142.14%
YoY
|
$140.0K
-100.56%
YoY
|
$5.829M
10.8%
YoY
|
$1.451M
24.76%
YoY
|
$3.109M
140.82%
YoY
|
-$25.15M
-795.3%
YoY
|
$5.261M
50.79%
YoY
|
| Depreciation, Depletion And Amortization |
$5.875M
-10.84%
YoY
|
$6.215M
-12.12%
YoY
|
$6.443M
-10.97%
YoY
|
$6.601M
-10.8%
YoY
|
$6.589M
-16.09%
YoY
|
$7.072M
-13.48%
YoY
|
$7.237M
-11.69%
YoY
|
$7.400M
-7.59%
YoY
|
$7.852M
-2.25%
YoY
|
$8.174M
-8.3%
YoY
|
$8.195M
-6.42%
YoY
|
$8.008M
-12.13%
YoY
|
$8.033M
-10.6%
YoY
|
$8.914M
-2.01%
YoY
|
$8.757M
2.04%
YoY
|
$9.113M
33.11%
YoY
|
$8.985M
31.98%
YoY
|
$9.097M
27.77%
YoY
|
$8.582M
27.52%
YoY
|
$6.846M
6.77%
YoY
|
| Cash From Operating Activities |
-$1.844M
-132.57%
YoY
|
$12.92M
-23.01%
YoY
|
$17.74M
0.8%
YoY
|
$4.552M
-71.34%
YoY
|
$5.661M
-39.65%
YoY
|
$16.79M
94.41%
YoY
|
$17.60M
1.21%
YoY
|
$15.88M
-2032.48%
YoY
|
$9.381M
206.17%
YoY
|
$8.634M
-11.5%
YoY
|
$17.39M
-22.6%
YoY
|
-$822.0K
-103.67%
YoY
|
$3.064M
-81.43%
YoY
|
$9.756M
-62.18%
YoY
|
$22.47M
-264.05%
YoY
|
$22.42M
135.75%
YoY
|
$16.50M
-20.79%
YoY
|
$25.80M
-5.78%
YoY
|
-$13.70M
-150.44%
YoY
|
$9.509M
256.14%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.421M
43.17%
YoY
|
$2.752M
243.57%
YoY
|
$1.315M
0.31%
YoY
|
$1.616M
-14.54%
YoY
|
$1.691M
-35.43%
YoY
|
$801.0K
-63.07%
YoY
|
$1.311M
-7.68%
YoY
|
$1.891M
40.91%
YoY
|
$2.619M
75.89%
YoY
|
$2.169M
9.43%
YoY
|
$1.420M
-178.63%
YoY
|
$1.342M
-155.43%
YoY
|
$1.489M
-139.99%
YoY
|
$1.982M
-162.52%
YoY
|
-$1.806M
-60.03%
YoY
|
-$2.421M
-23.65%
YoY
|
-$3.723M
-15.0%
YoY
|
-$3.170M
36.64%
YoY
|
-$4.518M
205.27%
YoY
|
-$3.171M
180.62%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$92.00K
91.67%
YoY
|
-$500.0K
-277.94%
YoY
|
N/A
|
N/A
|
$48.00K
-50.0%
YoY
|
$281.0K
12.4%
YoY
|
$228.0K
-4.6%
YoY
|
-$189.0K
-3.08%
YoY
|
$96.00K
-72.33%
YoY
|
$250.0K
-113.05%
YoY
|
$239.0K
N/A
|
-$195.0K
N/A
|
$347.0K
-51.74%
YoY
|
-$1.915M
-98.94%
YoY
|
N/A
|
N/A
|
$719.0K
N/A
|
-$180.4M
1597.1%
YoY
|
N/A
|
| Cash From Investing Activities |
-$2.421M
43.17%
YoY
|
-$2.660M
253.25%
YoY
|
-$1.815M
76.21%
YoY
|
-$1.616M
-2.83%
YoY
|
-$1.691M
-30.41%
YoY
|
-$753.0K
-63.68%
YoY
|
-$1.030M
-11.97%
YoY
|
-$1.663M
50.77%
YoY
|
-$2.430M
87.79%
YoY
|
-$2.073M
26.79%
YoY
|
-$1.170M
-68.56%
YoY
|
-$1.103M
-54.44%
YoY
|
-$1.294M
-65.24%
YoY
|
-$1.635M
-33.29%
YoY
|
-$3.721M
-97.99%
YoY
|
-$2.421M
-23.65%
YoY
|
-$3.723M
-15.02%
YoY
|
-$2.451M
5.19%
YoY
|
-$184.9M
1428.26%
YoY
|
-$3.171M
180.62%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$3.408M
159.36%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.314M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$5.594M
-14.35%
YoY
|
-$1.559M
-6.25%
YoY
|
-$1.397M
14.23%
YoY
|
-$1.263M
22.15%
YoY
|
-$6.531M
50.03%
YoY
|
-$1.663M
-31.48%
YoY
|
-$1.223M
-86.69%
YoY
|
-$1.034M
-87.62%
YoY
|
-$4.353M
-72.53%
YoY
|
-$2.427M
-87.71%
YoY
|
-$9.190M
-57.64%
YoY
|
-$8.349M
-59.96%
YoY
|
-$15.85M
-1.36%
YoY
|
-$19.75M
101.74%
YoY
|
-$21.69M
-109.78%
YoY
|
-$20.85M
130.32%
YoY
|
-$16.07M
17.82%
YoY
|
-$9.790M
9.63%
YoY
|
$221.8M
-2398.81%
YoY
|
-$9.053M
21.68%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.844M
-132.57%
YoY
|
$12.92M
-23.01%
YoY
|
$17.74M
0.8%
YoY
|
$4.552M
-71.34%
YoY
|
$5.661M
-39.65%
YoY
|
$16.79M
94.41%
YoY
|
$17.60M
1.21%
YoY
|
$15.88M
-2032.48%
YoY
|
$9.381M
206.17%
YoY
|
$8.634M
-11.5%
YoY
|
$17.39M
-22.6%
YoY
|
-$822.0K
-103.67%
YoY
|
$3.064M
-81.43%
YoY
|
$9.756M
-62.18%
YoY
|
$22.47M
-264.05%
YoY
|
$22.42M
135.75%
YoY
|
$16.50M
-20.79%
YoY
|
$25.80M
-5.78%
YoY
|
-$13.70M
-150.44%
YoY
|
$9.509M
256.14%
YoY
|
| Cash From Investing Activities |
-$2.421M
43.17%
YoY
|
-$2.660M
253.25%
YoY
|
-$1.815M
76.21%
YoY
|
-$1.616M
-2.83%
YoY
|
-$1.691M
-30.41%
YoY
|
-$753.0K
-63.68%
YoY
|
-$1.030M
-11.97%
YoY
|
-$1.663M
50.77%
YoY
|
-$2.430M
87.79%
YoY
|
-$2.073M
26.79%
YoY
|
-$1.170M
-68.56%
YoY
|
-$1.103M
-54.44%
YoY
|
-$1.294M
-65.24%
YoY
|
-$1.635M
-33.29%
YoY
|
-$3.721M
-97.99%
YoY
|
-$2.421M
-23.65%
YoY
|
-$3.723M
-15.02%
YoY
|
-$2.451M
5.19%
YoY
|
-$184.9M
1428.26%
YoY
|
-$3.171M
180.62%
YoY
|
| Cash From Financing Activities |
-$5.594M
-14.35%
YoY
|
-$1.559M
-6.25%
YoY
|
-$1.397M
14.23%
YoY
|
-$1.263M
22.15%
YoY
|
-$6.531M
50.03%
YoY
|
-$1.663M
-31.48%
YoY
|
-$1.223M
-86.69%
YoY
|
-$1.034M
-87.62%
YoY
|
-$4.353M
-72.53%
YoY
|
-$2.427M
-87.71%
YoY
|
-$9.190M
-57.64%
YoY
|
-$8.349M
-59.96%
YoY
|
-$15.85M
-1.36%
YoY
|
-$19.75M
101.74%
YoY
|
-$21.69M
-109.78%
YoY
|
-$20.85M
130.32%
YoY
|
-$16.07M
17.82%
YoY
|
-$9.790M
9.63%
YoY
|
$221.8M
-2398.81%
YoY
|
-$9.053M
21.68%
YoY
|
| Net Change In Cash |
-$10.45M
338.72%
YoY
|
$8.704M
-39.43%
YoY
|
$14.53M
-5.33%
YoY
|
$1.673M
-87.31%
YoY
|
-$2.381M
-242.32%
YoY
|
$14.37M
247.58%
YoY
|
$15.35M
118.32%
YoY
|
$13.19M
-228.36%
YoY
|
$1.673M
-111.91%
YoY
|
$4.134M
-135.55%
YoY
|
$7.030M
-338.47%
YoY
|
-$10.27M
1101.64%
YoY
|
-$14.05M
365.84%
YoY
|
-$11.63M
-185.78%
YoY
|
-$2.948M
-112.7%
YoY
|
-$855.0K
-68.51%
YoY
|
-$3.015M
-203.79%
YoY
|
$13.56M
-15.9%
YoY
|
$23.22M
330.0%
YoY
|
-$2.715M
-53.98%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.844M
-132.57%
YoY
|
$12.92M
-23.01%
YoY
|
$17.74M
0.8%
YoY
|
$4.552M
-71.34%
YoY
|
$5.661M
-39.65%
YoY
|
$16.79M
94.41%
YoY
|
$17.60M
1.21%
YoY
|
$15.88M
-2032.48%
YoY
|
$9.381M
206.17%
YoY
|
$8.634M
-11.5%
YoY
|
$17.39M
-22.6%
YoY
|
-$822.0K
-103.67%
YoY
|
$3.064M
-81.43%
YoY
|
$9.756M
-62.18%
YoY
|
$22.47M
-264.05%
YoY
|
$22.42M
135.75%
YoY
|
$16.50M
-20.79%
YoY
|
$25.80M
-5.78%
YoY
|
-$13.70M
-150.44%
YoY
|
$9.509M
256.14%
YoY
|
| Capital Expenditures |
$2.421M
43.17%
YoY
|
$2.752M
243.57%
YoY
|
$1.315M
0.31%
YoY
|
$1.616M
-14.54%
YoY
|
$1.691M
-35.43%
YoY
|
$801.0K
-63.07%
YoY
|
$1.311M
-7.68%
YoY
|
$1.891M
40.91%
YoY
|
$2.619M
75.89%
YoY
|
$2.169M
9.43%
YoY
|
$1.420M
-178.63%
YoY
|
$1.342M
-155.43%
YoY
|
$1.489M
-139.99%
YoY
|
$1.982M
-162.52%
YoY
|
-$1.806M
-60.03%
YoY
|
-$2.421M
-23.65%
YoY
|
-$3.723M
-15.0%
YoY
|
-$3.170M
36.64%
YoY
|
-$4.518M
205.27%
YoY
|
-$3.171M
180.62%
YoY
|
| Free Cash Flow |
-$4.265M
-207.43%
YoY
|
$10.17M
-36.37%
YoY
|
$16.43M
0.84%
YoY
|
$2.936M
-79.02%
YoY
|
$3.970M
-41.29%
YoY
|
$15.98M
147.24%
YoY
|
$16.29M
2.0%
YoY
|
$13.99M
-746.67%
YoY
|
$6.762M
329.33%
YoY
|
$6.465M
-16.84%
YoY
|
$15.97M
-34.21%
YoY
|
-$2.164M
-108.71%
YoY
|
$1.575M
-92.21%
YoY
|
$7.774M
-73.16%
YoY
|
$24.27M
-364.5%
YoY
|
$24.84M
95.88%
YoY
|
$20.23M
-19.78%
YoY
|
$28.97M
-2.46%
YoY
|
-$9.177M
-132.05%
YoY
|
$12.68M
233.68%
YoY
|
Loading...