2021 Q2 Form 10-Q Financial Statement

#000143774921016968 Filed on July 15, 2021

View on sec.gov

Income Statement

Concept 2021 Q2 2020 Q2
Revenue $7.594M $2.702M
YoY Change 180.99% -67.93%
Cost Of Revenue $4.547M $2.883M
YoY Change 57.69% -37.52%
Gross Profit $1.284M -$561.0K
YoY Change -328.8% -130.39%
Gross Profit Margin 16.9% -20.76%
Selling, General & Admin $1.257M $3.654M
YoY Change -65.58% 114.74%
% of Gross Profit 97.96%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $299.9K $343.1K
YoY Change -12.59% -9.15%
% of Gross Profit 23.37%
Operating Expenses $1.257M $3.654M
YoY Change -65.58% 114.74%
Operating Profit $645.9K -$4.829M
YoY Change -113.38% -610.46%
Interest Expense $23.56K
YoY Change 90.05%
% of Operating Profit
Other Income/Expense, Net $171.7K -$17.76K
YoY Change -1066.64% 700.45%
Pretax Income $817.6K -$4.847M
YoY Change -116.87% -613.54%
Income Tax $237.8K -$1.179M
% Of Pretax Income 29.08%
Net Earnings $579.8K -$3.667M
YoY Change -115.81% -615.37%
Net Earnings / Revenue 7.64% -135.71%
Basic Earnings Per Share $0.09 -$0.61
Diluted Earnings Per Share $0.09 -$0.61
COMMON SHARES
Basic Shares Outstanding 6.118M 6.059M
Diluted Shares Outstanding 6.290M 6.059M

Balance Sheet

Concept 2021 Q2 2020 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $5.790M $7.440M
YoY Change -22.18% 26.1%
Cash & Equivalents $5.790M $7.441M
Short-Term Investments
Other Short-Term Assets $361.7K $397.3K
YoY Change -8.96% -9.74%
Inventory $4.399M $4.141M
Prepaid Expenses
Receivables $2.122M $2.321M
Other Receivables $518.6K $420.0K
Total Short-Term Assets $13.27M $14.83M
YoY Change -10.53% 3.16%
LONG-TERM ASSETS
Property, Plant & Equipment $5.593M $5.704M
YoY Change -1.93% -2.59%
Goodwill $729.7K $729.7K
YoY Change 0.0% -30.3%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $52.15K $56.26K
YoY Change -7.31% -11.23%
Total Long-Term Assets $12.54M $14.28M
YoY Change -12.22% -5.89%
TOTAL ASSETS
Total Short-Term Assets $13.27M $14.83M
Total Long-Term Assets $12.54M $14.28M
Total Assets $25.80M $29.11M
YoY Change -11.36% -1.49%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.153M $2.965M
YoY Change -61.13% 163.22%
Accrued Expenses $1.716M $1.880M
YoY Change -8.72% 1.08%
Deferred Revenue $195.4K $193.5K
YoY Change 1.01% -18.77%
Short-Term Debt $0.00 $3.450M
YoY Change -100.0%
Long-Term Debt Due $590.0K
YoY Change -28.91%
Total Short-Term Liabilities $3.617M $9.679M
YoY Change -62.63% 76.57%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $950.0K
YoY Change -100.0%
Other Long-Term Liabilities $2.492M $2.650M
YoY Change -5.97% -23.19%
Total Long-Term Liabilities $2.492M $3.600M
YoY Change -30.79%
TOTAL LIABILITIES
Total Short-Term Liabilities $3.617M $9.679M
Total Long-Term Liabilities $2.492M $3.600M
Total Liabilities $6.109M $13.28M
YoY Change -54.0% 142.26%
SHAREHOLDERS EQUITY
Retained Earnings $11.57M $8.222M
YoY Change 40.71% -40.11%
Common Stock $8.124M $7.610M
YoY Change 6.76% 10.48%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $19.69M $15.83M
YoY Change
Total Liabilities & Shareholders Equity $25.80M $29.11M
YoY Change -11.36% -1.49%

Cashflow Statement

Concept 2021 Q2 2020 Q2
OPERATING ACTIVITIES
Net Income $579.8K -$3.667M
YoY Change -115.81% -615.37%
Depreciation, Depletion And Amortization $299.9K $343.1K
YoY Change -12.59% -9.15%
Cash From Operating Activities $385.8K -$1.598M
YoY Change -124.14% -187.42%
INVESTING ACTIVITIES
Capital Expenditures $457.4K $22.49K
YoY Change 1934.13% -92.07%
Acquisitions
YoY Change
Other Investing Activities $0.00
YoY Change
Cash From Investing Activities -$229.5K -$46.13K
YoY Change 397.46% -81.9%
FINANCING ACTIVITIES
Cash Dividend Paid $722.3K
YoY Change 1.0%
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 4.263M
YoY Change -501.52%
NET CHANGE
Cash From Operating Activities $385.8K -1.598M
Cash From Investing Activities -$229.5K -46.13K
Cash From Financing Activities 4.263M
Net Change In Cash $156.3K 2.619M
YoY Change -94.03% 411.95%
FREE CASH FLOW
Cash From Operating Activities $385.8K -$1.598M
Capital Expenditures $457.4K $22.49K
Free Cash Flow -$71.62K -$1.621M
YoY Change -95.58% -204.92%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2021Q2 dei Amendment Flag
AmendmentFlag
false
CY2021Q2 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2021Q2 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2022
CY2021Q2 dei Document Period End Date
DocumentPeriodEndDate
2021-05-31
CY2021Q2 dei Document Type
DocumentType
10-Q
CY2021Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
6124288
CY2021Q2 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2021Q2 dei Entity Shell Company
EntityShellCompany
false
CY2021Q2 dei Security12b Title
Security12bTitle
Common Stock, $0.001 par value per share; Preferred Stock Purchase Rights
CY2021Q2 rmcf Amortized Gain On The Financed Sale Of Equipment
AmortizedGainOnTheFinancedSaleOfEquipment
3133
CY2020Q2 rmcf Amortized Gain On The Financed Sale Of Equipment
AmortizedGainOnTheFinancedSaleOfEquipment
1043
CY2021Q2 rmcf Assets Noncurrent Other Than Property Plant And Equipment
AssetsNoncurrentOtherThanPropertyPlantAndEquipment
6941729
CY2021Q1 rmcf Assets Noncurrent Other Than Property Plant And Equipment
AssetsNoncurrentOtherThanPropertyPlantAndEquipment
7022314
CY2021Q2 rmcf Capital Expenditures
CapitalExpenditures
457435
CY2020Q2 rmcf Capital Expenditures
CapitalExpenditures
22488
CY2021Q2 rmcf Contract With Customer Liability Contract Fees Received
ContractWithCustomerLiabilityContractFeesReceived
50000
CY2020Q2 rmcf Contract With Customer Liability Contract Fees Received
ContractWithCustomerLiabilityContractFeesReceived
27500
CY2021Q2 rmcf Customers Contracts Term
CustomersContractsTerm
P10Y
CY2021Q2 rmcf Gift Card Liability Current
GiftCardLiabilityCurrent
553373
CY2021Q1 rmcf Gift Card Liability Current
GiftCardLiabilityCurrent
617438
CY2021Q2 rmcf Intangible Assets Accumulated Amortization
IntangibleAssetsAccumulatedAmortization
4688234
CY2021Q1 rmcf Intangible Assets Accumulated Amortization
IntangibleAssetsAccumulatedAmortization
4566895
CY2021Q2 rmcf Intangible Assets Gross
IntangibleAssetsGross
8212306
CY2021Q1 rmcf Intangible Assets Gross
IntangibleAssetsGross
8212306
CY2021Q2 rmcf Intangible Assets Net Excluding Goodwill And Franchise Rights Total
IntangibleAssetsNetExcludingGoodwillAndFranchiseRightsTotal
385030
CY2021Q1 rmcf Intangible Assets Net Excluding Goodwill And Franchise Rights Total
IntangibleAssetsNetExcludingGoodwillAndFranchiseRightsTotal
395946
CY2021Q2 rmcf Inventory Packaging
InventoryPackaging
47129
CY2021Q1 rmcf Inventory Packaging
InventoryPackaging
39518
CY2021Q2 rmcf Lessee Operating Lease Liability Payments Due After Rolling Year Four
LesseeOperatingLeaseLiabilityPaymentsDueAfterRollingYearFour
521138
CY2021Q2 rmcf Payments For Proceeds From Intangible Assets
PaymentsForProceedsFromIntangibleAssets
CY2020Q2 rmcf Payments For Proceeds From Intangible Assets
PaymentsForProceedsFromIntangibleAssets
41464
CY2021Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
1152572
CY2021Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
1297211
CY2021Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
2122378
CY2020Q2 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-476533
CY2021Q2 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-9159
CY2020Q2 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
35453
CY2021Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
2007502
CY2021Q2 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
653697
CY2021Q1 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
735241
CY2021Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
12627669
CY2021Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
12531417
CY2021Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
8117824
CY2021Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
7971712
CY2021Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
146157
CY2020Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
143718
CY2021Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
1401294
CY2021Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
1341853
CY2021Q2 us-gaap Allowance For Notes And Loans Receivable Current
AllowanceForNotesAndLoansReceivableCurrent
32586
CY2021Q1 us-gaap Allowance For Notes And Loans Receivable Current
AllowanceForNotesAndLoansReceivableCurrent
32571
CY2021Q2 us-gaap Allowance For Notes And Loans Receivable Noncurrent
AllowanceForNotesAndLoansReceivableNoncurrent
79701
CY2021Q1 us-gaap Allowance For Notes And Loans Receivable Noncurrent
AllowanceForNotesAndLoansReceivableNoncurrent
79716
CY2021Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
121339
CY2020Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
148557
CY2021Q2 us-gaap Asset Impairment Charges
AssetImpairmentCharges
544801
CY2021Q2 us-gaap Assets
Assets
25802627
CY2020Q2 us-gaap Assets
Assets
29108126
CY2021Q1 us-gaap Assets
Assets
24951152
CY2021Q2 us-gaap Assets Current
AssetsCurrent
13267445
CY2021Q1 us-gaap Assets Current
AssetsCurrent
12776823
CY2021Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
5789625
CY2021Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
5633279
CY2020Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4822071
CY2020Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
7440923
CY2021Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
156346
CY2020Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
2618852
CY2021Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2021Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2020Q1 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.12
CY2021Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2021Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2021Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
46000000
CY2021Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
46000000
CY2021Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
6118995
CY2021Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
6074293
CY2021Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
6118995
CY2021Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
6074293
CY2021Q2 us-gaap Common Stock Value
CommonStockValue
6119
CY2021Q1 us-gaap Common Stock Value
CommonStockValue
6074
CY2021Q1 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
1119646
CY2020Q1 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
1155809
CY2021Q2 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
1110300
CY2020Q2 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
1127250
CY2021Q2 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
195442
CY2021Q1 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
194737
CY2021Q2 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
914858
CY2021Q1 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
924909
CY2021Q2 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
56213
CY2020Q2 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
55016
CY2021Q2 us-gaap Contractual Obligation
ContractualObligation
234000
CY2021Q2 us-gaap Cost Of Goods And Services Sold Depreciation And Amortization
CostOfGoodsAndServicesSoldDepreciationAndAmortization
151899
CY2020Q2 us-gaap Cost Of Goods And Services Sold Depreciation And Amortization
CostOfGoodsAndServicesSoldDepreciationAndAmortization
157510
CY2021Q2 us-gaap Cost Of Revenue
CostOfRevenue
4546597
CY2020Q2 us-gaap Cost Of Revenue
CostOfRevenue
2883216
CY2021Q2 us-gaap Costs And Expenses
CostsAndExpenses
6947807
CY2020Q2 us-gaap Costs And Expenses
CostsAndExpenses
7531400
CY2021Q2 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
1121688
CY2021Q1 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
1144764
CY2021Q2 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
23076
CY2020Q2 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-1179329
CY2021Q2 us-gaap Depreciation
Depreciation
178575
CY2020Q2 us-gaap Depreciation
Depreciation
194557
CY2021Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
148015
CY2020Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
185605
CY2021Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
299914
CY2020Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
343115
CY2021Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.09
CY2020Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.61
CY2021Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.09
CY2020Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.61
CY2021Q2 us-gaap Employee Benefits And Share Based Compensation Noncash
EmployeeBenefitsAndShareBasedCompensationNoncash
146157
CY2020Q2 us-gaap Employee Benefits And Share Based Compensation Noncash
EmployeeBenefitsAndShareBasedCompensationNoncash
143718
CY2021Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
4688234
CY2021Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
4566895
CY2021Q2 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
1129918
CY2021Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
409393
CY2021Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
362619
CY2021Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
251342
CY2021Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
294427
CY2021Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
346672
CY2021Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
7482605
CY2021Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
7482605
CY2021Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
2794371
CY2021Q2 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
164286
CY2020Q2 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-4956
CY2021Q2 us-gaap Gain On Business Interruption Insurance Recovery
GainOnBusinessInterruptionInsuranceRecovery
167123
CY2020Q2 us-gaap Gain On Business Interruption Insurance Recovery
GainOnBusinessInterruptionInsuranceRecovery
CY2021Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
844821
CY2020Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3179475
CY2021Q2 us-gaap Goodwill
Goodwill
729701
CY2021Q1 us-gaap Goodwill
Goodwill
729701
CY2021Q2 us-gaap Goodwill Gross
GoodwillGross
729701
CY2021Q1 us-gaap Goodwill Gross
GoodwillGross
729701
CY2021Q2 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
317243
CY2021Q2 us-gaap Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
159000
CY2021Q2 us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
68558
CY2021Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
817598
CY2020Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-4846725
CY2021Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
237793
CY2020Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-1179328
CY2021Q2 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
-49952
CY2020Q2 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
-340
CY2021Q2 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
518553
CY2021Q1 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
774527
CY2021Q2 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-123087
CY2020Q2 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
680748
CY2021Q2 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
114876
CY2021Q2 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-6213
CY2020Q2 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-27515
CY2021Q2 us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
-255974
CY2020Q2 us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
-340
CY2021Q2 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
386868
CY2020Q2 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
452217
CY2021Q2 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
147911
CY2020Q2 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
-12393
CY2021Q2 us-gaap Indefinite Lived Franchise Rights
IndefiniteLivedFranchiseRights
2409341
CY2021Q1 us-gaap Indefinite Lived Franchise Rights
IndefiniteLivedFranchiseRights
2519764
CY2021Q2 us-gaap Interest Expense
InterestExpense
CY2020Q2 us-gaap Interest Expense
InterestExpense
23562
CY2021Q2 us-gaap Interest Paid Net
InterestPaidNet
CY2020Q2 us-gaap Interest Paid Net
InterestPaidNet
13362
CY2021Q2 us-gaap Inventory Finished Goods
InventoryFinishedGoods
2168502
CY2021Q1 us-gaap Inventory Finished Goods
InventoryFinishedGoods
1888818
CY2021Q2 us-gaap Inventory Net
InventoryNet
4399030
CY2021Q1 us-gaap Inventory Net
InventoryNet
4062885
CY2021Q2 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
2541283
CY2021Q1 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
2464123
CY2021Q2 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
357884
CY2021Q1 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
329574
CY2021Q2 us-gaap Inventory Write Down
InventoryWriteDown
33285
CY2020Q2 us-gaap Inventory Write Down
InventoryWriteDown
18285
CY2021Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
4571
CY2020Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
5800
CY2021Q2 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
2468044
CY2021Q2 us-gaap Lessee Operating Lease Liability Payments Due Next Rolling Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextRollingTwelveMonths
551974
CY2021Q2 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
536712
CY2021Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
171324
CY2021Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
268966
CY2021Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
417930
CY2021Q2 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
217306
CY2021Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
25802627
CY2021Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
24951152
CY2021Q2 us-gaap Liabilities Current
LiabilitiesCurrent
3617399
CY2021Q1 us-gaap Liabilities Current
LiabilitiesCurrent
3780320
CY2021Q2 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
CY2020Q2 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
4263021
CY2021Q2 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-229465
CY2020Q2 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-46127
CY2021Q2 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
385811
CY2020Q2 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1598042
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
579805
CY2020Q2 us-gaap Net Income Loss
NetIncomeLoss
-3667397
CY2021Q2 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
76137
CY2021Q1 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
84819
CY2021Q2 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
29573
CY2021Q1 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
42525
CY2021Q2 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
5
CY2021Q2 us-gaap Number Of Stores
NumberOfStores
344
CY2021Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
645904
CY2020Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-4828963
CY2021Q2 us-gaap Operating Lease Expense
OperatingLeaseExpense
209025
CY2020Q2 us-gaap Operating Lease Expense
OperatingLeaseExpense
212063
CY2021Q2 us-gaap Operating Lease Liability
OperatingLeaseLiability
2250738
CY2021Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
673899
CY2021Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
682348
CY2021Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
1576839
CY2021Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
1278354
CY2021Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
2214248
CY2021Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1925591
CY2021Q2 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.032
CY2021Q2 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P6Y219D
CY2021Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
388416
CY2021Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
253345
CY2021Q2 us-gaap Other Assets Current
OtherAssetsCurrent
361722
CY2021Q1 us-gaap Other Assets Current
OtherAssetsCurrent
213811
CY2021Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
52148
CY2021Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
264023
CY2021Q2 us-gaap Other Noncash Expense
OtherNoncashExpense
130816
CY2020Q2 us-gaap Other Noncash Expense
OtherNoncashExpense
158834
CY2021Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
171694
CY2021Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
250000
CY2021Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
250000
CY2021Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2021Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2020Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-17762
CY2021Q2 us-gaap Payments Of Dividends
PaymentsOfDividends
CY2020Q2 us-gaap Payments Of Dividends
PaymentsOfDividends
722344
CY2021Q2 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
457435
CY2020Q2 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
22488
CY2021Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2021Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2021Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2021Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2021Q2 us-gaap Preferred Stock Value
PreferredStockValue
CY2021Q1 us-gaap Preferred Stock Value
PreferredStockValue
CY2021Q2 us-gaap Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
21634
CY2020Q2 us-gaap Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
17825
CY2021Q2 us-gaap Proceeds From Insurance Settlement Investing Activities
ProceedsFromInsuranceSettlementInvestingActivities
206336
CY2020Q2 us-gaap Proceeds From Insurance Settlement Investing Activities
ProceedsFromInsuranceSettlementInvestingActivities
CY2021Q2 us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
CY2020Q2 us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
3448165
CY2021Q2 us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
CY2020Q2 us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
1537200
CY2021Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
18221122
CY2021Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
17683432
CY2021Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
5593453
CY2021Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
5152015
CY2021Q2 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
CY2020Q2 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
1468815
CY2021Q2 us-gaap Restructuring Costs
RestructuringCosts
CY2020Q2 us-gaap Restructuring Costs
RestructuringCosts
68558
CY2021Q2 us-gaap Restructuring Costs And Asset Impairment Charges
RestructuringCostsAndAssetImpairmentCharges
CY2020Q2 us-gaap Restructuring Costs And Asset Impairment Charges
RestructuringCostsAndAssetImpairmentCharges
544060
CY2021Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
11569588
CY2021Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
10989783
CY2021Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
7593711
CY2020Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
2702437
CY2021Q2 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
147079
CY2021Q2 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
187974
CY2021Q2 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
155606
CY2021Q2 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
140530
CY2021Q2 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
128239
CY2021Q2 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
350872
CY2021Q2 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
1110300
CY2021Q2 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P273D
CY2021Q2 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P1Y
CY2021Q2 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P1Y
CY2021Q2 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P1Y
CY2021Q2 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P1Y
CY2021Q2 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P1Y
CY2021Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
412657
CY2020Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
474090
CY2021Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
0
CY2014Q3 us-gaap Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
3000000
CY2021Q2 us-gaap Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
638000
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
19693531
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
18967569
CY2020Q2 us-gaap Stockholders Equity
StockholdersEquity
15831832
CY2021Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
6118433
CY2021Q2 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
171277
CY2020Q2 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
CY2021Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
6289710
CY2020Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
6058851
CY2020Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
6058851

Files In Submission

Name View Source Status
0001437749-21-016968-index-headers.html Edgar Link pending
0001437749-21-016968-index.html Edgar Link pending
0001437749-21-016968.txt Edgar Link pending
0001437749-21-016968-xbrl.zip Edgar Link pending
a01.jpg Edgar Link pending
ex_261941.htm Edgar Link pending
ex_261942.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
rmcf-20210531.xml Edgar Link completed
rmcf-20210531.xsd Edgar Link pending
rmcf-20210531_cal.xml Edgar Link unprocessable
rmcf-20210531_def.xml Edgar Link unprocessable
rmcf-20210531_lab.xml Edgar Link unprocessable
rmcf-20210531_pre.xml Edgar Link unprocessable
rmcfd20210614_10q.htm Edgar Link pending
Show.js Edgar Link pending