2021 Q2 Form 10-Q Financial Statement
#000143774921016968 Filed on July 15, 2021
Income Statement
Concept | 2021 Q2 | 2020 Q2 |
---|---|---|
Revenue | $7.594M | $2.702M |
YoY Change | 180.99% | -67.93% |
Cost Of Revenue | $4.547M | $2.883M |
YoY Change | 57.69% | -37.52% |
Gross Profit | $1.284M | -$561.0K |
YoY Change | -328.8% | -130.39% |
Gross Profit Margin | 16.9% | -20.76% |
Selling, General & Admin | $1.257M | $3.654M |
YoY Change | -65.58% | 114.74% |
% of Gross Profit | 97.96% | |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $299.9K | $343.1K |
YoY Change | -12.59% | -9.15% |
% of Gross Profit | 23.37% | |
Operating Expenses | $1.257M | $3.654M |
YoY Change | -65.58% | 114.74% |
Operating Profit | $645.9K | -$4.829M |
YoY Change | -113.38% | -610.46% |
Interest Expense | $23.56K | |
YoY Change | 90.05% | |
% of Operating Profit | ||
Other Income/Expense, Net | $171.7K | -$17.76K |
YoY Change | -1066.64% | 700.45% |
Pretax Income | $817.6K | -$4.847M |
YoY Change | -116.87% | -613.54% |
Income Tax | $237.8K | -$1.179M |
% Of Pretax Income | 29.08% | |
Net Earnings | $579.8K | -$3.667M |
YoY Change | -115.81% | -615.37% |
Net Earnings / Revenue | 7.64% | -135.71% |
Basic Earnings Per Share | $0.09 | -$0.61 |
Diluted Earnings Per Share | $0.09 | -$0.61 |
COMMON SHARES | ||
Basic Shares Outstanding | 6.118M | 6.059M |
Diluted Shares Outstanding | 6.290M | 6.059M |
Balance Sheet
Concept | 2021 Q2 | 2020 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $5.790M | $7.440M |
YoY Change | -22.18% | 26.1% |
Cash & Equivalents | $5.790M | $7.441M |
Short-Term Investments | ||
Other Short-Term Assets | $361.7K | $397.3K |
YoY Change | -8.96% | -9.74% |
Inventory | $4.399M | $4.141M |
Prepaid Expenses | ||
Receivables | $2.122M | $2.321M |
Other Receivables | $518.6K | $420.0K |
Total Short-Term Assets | $13.27M | $14.83M |
YoY Change | -10.53% | 3.16% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $5.593M | $5.704M |
YoY Change | -1.93% | -2.59% |
Goodwill | $729.7K | $729.7K |
YoY Change | 0.0% | -30.3% |
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $52.15K | $56.26K |
YoY Change | -7.31% | -11.23% |
Total Long-Term Assets | $12.54M | $14.28M |
YoY Change | -12.22% | -5.89% |
TOTAL ASSETS | ||
Total Short-Term Assets | $13.27M | $14.83M |
Total Long-Term Assets | $12.54M | $14.28M |
Total Assets | $25.80M | $29.11M |
YoY Change | -11.36% | -1.49% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $1.153M | $2.965M |
YoY Change | -61.13% | 163.22% |
Accrued Expenses | $1.716M | $1.880M |
YoY Change | -8.72% | 1.08% |
Deferred Revenue | $195.4K | $193.5K |
YoY Change | 1.01% | -18.77% |
Short-Term Debt | $0.00 | $3.450M |
YoY Change | -100.0% | |
Long-Term Debt Due | $590.0K | |
YoY Change | -28.91% | |
Total Short-Term Liabilities | $3.617M | $9.679M |
YoY Change | -62.63% | 76.57% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | $950.0K |
YoY Change | -100.0% | |
Other Long-Term Liabilities | $2.492M | $2.650M |
YoY Change | -5.97% | -23.19% |
Total Long-Term Liabilities | $2.492M | $3.600M |
YoY Change | -30.79% | |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $3.617M | $9.679M |
Total Long-Term Liabilities | $2.492M | $3.600M |
Total Liabilities | $6.109M | $13.28M |
YoY Change | -54.0% | 142.26% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $11.57M | $8.222M |
YoY Change | 40.71% | -40.11% |
Common Stock | $8.124M | $7.610M |
YoY Change | 6.76% | 10.48% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $19.69M | $15.83M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $25.80M | $29.11M |
YoY Change | -11.36% | -1.49% |
Cashflow Statement
Concept | 2021 Q2 | 2020 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $579.8K | -$3.667M |
YoY Change | -115.81% | -615.37% |
Depreciation, Depletion And Amortization | $299.9K | $343.1K |
YoY Change | -12.59% | -9.15% |
Cash From Operating Activities | $385.8K | -$1.598M |
YoY Change | -124.14% | -187.42% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $457.4K | $22.49K |
YoY Change | 1934.13% | -92.07% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $0.00 | |
YoY Change | ||
Cash From Investing Activities | -$229.5K | -$46.13K |
YoY Change | 397.46% | -81.9% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | $722.3K | |
YoY Change | 1.0% | |
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 4.263M | |
YoY Change | -501.52% | |
NET CHANGE | ||
Cash From Operating Activities | $385.8K | -1.598M |
Cash From Investing Activities | -$229.5K | -46.13K |
Cash From Financing Activities | 4.263M | |
Net Change In Cash | $156.3K | 2.619M |
YoY Change | -94.03% | 411.95% |
FREE CASH FLOW | ||
Cash From Operating Activities | $385.8K | -$1.598M |
Capital Expenditures | $457.4K | $22.49K |
Free Cash Flow | -$71.62K | -$1.621M |
YoY Change | -95.58% | -204.92% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2021Q2 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2021Q2 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2021Q2 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2022 | |
CY2021Q2 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2021-05-31 | |
CY2021Q2 | dei |
Document Type
DocumentType
|
10-Q | |
CY2021Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
6124288 | |
CY2021Q2 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2021Q2 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2021Q2 | dei |
Security12b Title
Security12bTitle
|
Common Stock, $0.001 par value per share; Preferred Stock Purchase Rights | |
CY2021Q2 | rmcf |
Amortized Gain On The Financed Sale Of Equipment
AmortizedGainOnTheFinancedSaleOfEquipment
|
3133 | |
CY2020Q2 | rmcf |
Amortized Gain On The Financed Sale Of Equipment
AmortizedGainOnTheFinancedSaleOfEquipment
|
1043 | |
CY2021Q2 | rmcf |
Assets Noncurrent Other Than Property Plant And Equipment
AssetsNoncurrentOtherThanPropertyPlantAndEquipment
|
6941729 | |
CY2021Q1 | rmcf |
Assets Noncurrent Other Than Property Plant And Equipment
AssetsNoncurrentOtherThanPropertyPlantAndEquipment
|
7022314 | |
CY2021Q2 | rmcf |
Capital Expenditures
CapitalExpenditures
|
457435 | |
CY2020Q2 | rmcf |
Capital Expenditures
CapitalExpenditures
|
22488 | |
CY2021Q2 | rmcf |
Contract With Customer Liability Contract Fees Received
ContractWithCustomerLiabilityContractFeesReceived
|
50000 | |
CY2020Q2 | rmcf |
Contract With Customer Liability Contract Fees Received
ContractWithCustomerLiabilityContractFeesReceived
|
27500 | |
CY2021Q2 | rmcf |
Customers Contracts Term
CustomersContractsTerm
|
P10Y | |
CY2021Q2 | rmcf |
Gift Card Liability Current
GiftCardLiabilityCurrent
|
553373 | |
CY2021Q1 | rmcf |
Gift Card Liability Current
GiftCardLiabilityCurrent
|
617438 | |
CY2021Q2 | rmcf |
Intangible Assets Accumulated Amortization
IntangibleAssetsAccumulatedAmortization
|
4688234 | |
CY2021Q1 | rmcf |
Intangible Assets Accumulated Amortization
IntangibleAssetsAccumulatedAmortization
|
4566895 | |
CY2021Q2 | rmcf |
Intangible Assets Gross
IntangibleAssetsGross
|
8212306 | |
CY2021Q1 | rmcf |
Intangible Assets Gross
IntangibleAssetsGross
|
8212306 | |
CY2021Q2 | rmcf |
Intangible Assets Net Excluding Goodwill And Franchise Rights Total
IntangibleAssetsNetExcludingGoodwillAndFranchiseRightsTotal
|
385030 | |
CY2021Q1 | rmcf |
Intangible Assets Net Excluding Goodwill And Franchise Rights Total
IntangibleAssetsNetExcludingGoodwillAndFranchiseRightsTotal
|
395946 | |
CY2021Q2 | rmcf |
Inventory Packaging
InventoryPackaging
|
47129 | |
CY2021Q1 | rmcf |
Inventory Packaging
InventoryPackaging
|
39518 | |
CY2021Q2 | rmcf |
Lessee Operating Lease Liability Payments Due After Rolling Year Four
LesseeOperatingLeaseLiabilityPaymentsDueAfterRollingYearFour
|
521138 | |
CY2021Q2 | rmcf |
Payments For Proceeds From Intangible Assets
PaymentsForProceedsFromIntangibleAssets
|
||
CY2020Q2 | rmcf |
Payments For Proceeds From Intangible Assets
PaymentsForProceedsFromIntangibleAssets
|
41464 | |
CY2021Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1152572 | |
CY2021Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1297211 | |
CY2021Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
2122378 | |
CY2020Q2 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-476533 | |
CY2021Q2 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-9159 | |
CY2020Q2 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
35453 | |
CY2021Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
2007502 | |
CY2021Q2 | us-gaap |
Accrued Salaries Current
AccruedSalariesCurrent
|
653697 | |
CY2021Q1 | us-gaap |
Accrued Salaries Current
AccruedSalariesCurrent
|
735241 | |
CY2021Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
12627669 | |
CY2021Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
12531417 | |
CY2021Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
8117824 | |
CY2021Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
7971712 | |
CY2021Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
146157 | |
CY2020Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
143718 | |
CY2021Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
1401294 | |
CY2021Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
1341853 | |
CY2021Q2 | us-gaap |
Allowance For Notes And Loans Receivable Current
AllowanceForNotesAndLoansReceivableCurrent
|
32586 | |
CY2021Q1 | us-gaap |
Allowance For Notes And Loans Receivable Current
AllowanceForNotesAndLoansReceivableCurrent
|
32571 | |
CY2021Q2 | us-gaap |
Allowance For Notes And Loans Receivable Noncurrent
AllowanceForNotesAndLoansReceivableNoncurrent
|
79701 | |
CY2021Q1 | us-gaap |
Allowance For Notes And Loans Receivable Noncurrent
AllowanceForNotesAndLoansReceivableNoncurrent
|
79716 | |
CY2021Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
121339 | |
CY2020Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
148557 | |
CY2021Q2 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
544801 | |
CY2021Q2 | us-gaap |
Assets
Assets
|
25802627 | |
CY2020Q2 | us-gaap |
Assets
Assets
|
29108126 | |
CY2021Q1 | us-gaap |
Assets
Assets
|
24951152 | |
CY2021Q2 | us-gaap |
Assets Current
AssetsCurrent
|
13267445 | |
CY2021Q1 | us-gaap |
Assets Current
AssetsCurrent
|
12776823 | |
CY2021Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
5789625 | |
CY2021Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
5633279 | |
CY2020Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
4822071 | |
CY2020Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
7440923 | |
CY2021Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
156346 | |
CY2020Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
2618852 | |
CY2021Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2021Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2020Q1 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.12 | |
CY2021Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2021Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2021Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
46000000 | |
CY2021Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
46000000 | |
CY2021Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
6118995 | |
CY2021Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
6074293 | |
CY2021Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
6118995 | |
CY2021Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
6074293 | |
CY2021Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
6119 | |
CY2021Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
6074 | |
CY2021Q1 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
1119646 | |
CY2020Q1 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
1155809 | |
CY2021Q2 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
1110300 | |
CY2020Q2 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
1127250 | |
CY2021Q2 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
195442 | |
CY2021Q1 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
194737 | |
CY2021Q2 | us-gaap |
Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
|
914858 | |
CY2021Q1 | us-gaap |
Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
|
924909 | |
CY2021Q2 | us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
56213 | |
CY2020Q2 | us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
55016 | |
CY2021Q2 | us-gaap |
Contractual Obligation
ContractualObligation
|
234000 | |
CY2021Q2 | us-gaap |
Cost Of Goods And Services Sold Depreciation And Amortization
CostOfGoodsAndServicesSoldDepreciationAndAmortization
|
151899 | |
CY2020Q2 | us-gaap |
Cost Of Goods And Services Sold Depreciation And Amortization
CostOfGoodsAndServicesSoldDepreciationAndAmortization
|
157510 | |
CY2021Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
4546597 | |
CY2020Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
2883216 | |
CY2021Q2 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
6947807 | |
CY2020Q2 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
7531400 | |
CY2021Q2 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
1121688 | |
CY2021Q1 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
1144764 | |
CY2021Q2 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
23076 | |
CY2020Q2 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-1179329 | |
CY2021Q2 | us-gaap |
Depreciation
Depreciation
|
178575 | |
CY2020Q2 | us-gaap |
Depreciation
Depreciation
|
194557 | |
CY2021Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
148015 | |
CY2020Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
185605 | |
CY2021Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
299914 | |
CY2020Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
343115 | |
CY2021Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.09 | |
CY2020Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.61 | |
CY2021Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.09 | |
CY2020Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.61 | |
CY2021Q2 | us-gaap |
Employee Benefits And Share Based Compensation Noncash
EmployeeBenefitsAndShareBasedCompensationNoncash
|
146157 | |
CY2020Q2 | us-gaap |
Employee Benefits And Share Based Compensation Noncash
EmployeeBenefitsAndShareBasedCompensationNoncash
|
143718 | |
CY2021Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
4688234 | |
CY2021Q1 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
4566895 | |
CY2021Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
|
1129918 | |
CY2021Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
409393 | |
CY2021Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
362619 | |
CY2021Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
251342 | |
CY2021Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
294427 | |
CY2021Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
346672 | |
CY2021Q2 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
7482605 | |
CY2021Q1 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
7482605 | |
CY2021Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
2794371 | |
CY2021Q2 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
164286 | |
CY2020Q2 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-4956 | |
CY2021Q2 | us-gaap |
Gain On Business Interruption Insurance Recovery
GainOnBusinessInterruptionInsuranceRecovery
|
167123 | |
CY2020Q2 | us-gaap |
Gain On Business Interruption Insurance Recovery
GainOnBusinessInterruptionInsuranceRecovery
|
||
CY2021Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
844821 | |
CY2020Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3179475 | |
CY2021Q2 | us-gaap |
Goodwill
Goodwill
|
729701 | |
CY2021Q1 | us-gaap |
Goodwill
Goodwill
|
729701 | |
CY2021Q2 | us-gaap |
Goodwill Gross
GoodwillGross
|
729701 | |
CY2021Q1 | us-gaap |
Goodwill Gross
GoodwillGross
|
729701 | |
CY2021Q2 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
317243 | |
CY2021Q2 | us-gaap |
Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
|
159000 | |
CY2021Q2 | us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
68558 | |
CY2021Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
817598 | |
CY2020Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-4846725 | |
CY2021Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
237793 | |
CY2020Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-1179328 | |
CY2021Q2 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
-49952 | |
CY2020Q2 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
-340 | |
CY2021Q2 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
518553 | |
CY2021Q1 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
774527 | |
CY2021Q2 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-123087 | |
CY2020Q2 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
680748 | |
CY2021Q2 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
114876 | |
CY2021Q2 | us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
-6213 | |
CY2020Q2 | us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
-27515 | |
CY2021Q2 | us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
-255974 | |
CY2020Q2 | us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
-340 | |
CY2021Q2 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
386868 | |
CY2020Q2 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
452217 | |
CY2021Q2 | us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
147911 | |
CY2020Q2 | us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
-12393 | |
CY2021Q2 | us-gaap |
Indefinite Lived Franchise Rights
IndefiniteLivedFranchiseRights
|
2409341 | |
CY2021Q1 | us-gaap |
Indefinite Lived Franchise Rights
IndefiniteLivedFranchiseRights
|
2519764 | |
CY2021Q2 | us-gaap |
Interest Expense
InterestExpense
|
||
CY2020Q2 | us-gaap |
Interest Expense
InterestExpense
|
23562 | |
CY2021Q2 | us-gaap |
Interest Paid Net
InterestPaidNet
|
||
CY2020Q2 | us-gaap |
Interest Paid Net
InterestPaidNet
|
13362 | |
CY2021Q2 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
2168502 | |
CY2021Q1 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
1888818 | |
CY2021Q2 | us-gaap |
Inventory Net
InventoryNet
|
4399030 | |
CY2021Q1 | us-gaap |
Inventory Net
InventoryNet
|
4062885 | |
CY2021Q2 | us-gaap |
Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
|
2541283 | |
CY2021Q1 | us-gaap |
Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
|
2464123 | |
CY2021Q2 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
357884 | |
CY2021Q1 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
329574 | |
CY2021Q2 | us-gaap |
Inventory Write Down
InventoryWriteDown
|
33285 | |
CY2020Q2 | us-gaap |
Inventory Write Down
InventoryWriteDown
|
18285 | |
CY2021Q2 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
4571 | |
CY2020Q2 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
5800 | |
CY2021Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
2468044 | |
CY2021Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Rolling Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextRollingTwelveMonths
|
551974 | |
CY2021Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
536712 | |
CY2021Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
171324 | |
CY2021Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
268966 | |
CY2021Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
417930 | |
CY2021Q2 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
217306 | |
CY2021Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
25802627 | |
CY2021Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
24951152 | |
CY2021Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3617399 | |
CY2021Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3780320 | |
CY2021Q2 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
||
CY2020Q2 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
4263021 | |
CY2021Q2 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-229465 | |
CY2020Q2 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-46127 | |
CY2021Q2 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
385811 | |
CY2020Q2 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1598042 | |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
579805 | |
CY2020Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3667397 | |
CY2021Q2 | us-gaap |
Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
|
76137 | |
CY2021Q1 | us-gaap |
Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
|
84819 | |
CY2021Q2 | us-gaap |
Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
|
29573 | |
CY2021Q1 | us-gaap |
Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
|
42525 | |
CY2021Q2 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
5 | |
CY2021Q2 | us-gaap |
Number Of Stores
NumberOfStores
|
344 | |
CY2021Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
645904 | |
CY2020Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-4828963 | |
CY2021Q2 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
209025 | |
CY2020Q2 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
212063 | |
CY2021Q2 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
2250738 | |
CY2021Q2 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
673899 | |
CY2021Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
682348 | |
CY2021Q2 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
1576839 | |
CY2021Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
1278354 | |
CY2021Q2 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
2214248 | |
CY2021Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
1925591 | |
CY2021Q2 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.032 | |
CY2021Q2 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P6Y219D | |
CY2021Q2 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
388416 | |
CY2021Q1 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
253345 | |
CY2021Q2 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
361722 | |
CY2021Q1 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
213811 | |
CY2021Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
52148 | |
CY2021Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
264023 | |
CY2021Q2 | us-gaap |
Other Noncash Expense
OtherNoncashExpense
|
130816 | |
CY2020Q2 | us-gaap |
Other Noncash Expense
OtherNoncashExpense
|
158834 | |
CY2021Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
171694 | |
CY2021Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
250000 | |
CY2021Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
250000 | |
CY2021Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2021Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2020Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-17762 | |
CY2021Q2 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
||
CY2020Q2 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
722344 | |
CY2021Q2 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
457435 | |
CY2020Q2 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
22488 | |
CY2021Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2021Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2021Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2021Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2021Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2021Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2021Q2 | us-gaap |
Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
|
21634 | |
CY2020Q2 | us-gaap |
Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
|
17825 | |
CY2021Q2 | us-gaap |
Proceeds From Insurance Settlement Investing Activities
ProceedsFromInsuranceSettlementInvestingActivities
|
206336 | |
CY2020Q2 | us-gaap |
Proceeds From Insurance Settlement Investing Activities
ProceedsFromInsuranceSettlementInvestingActivities
|
||
CY2021Q2 | us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
||
CY2020Q2 | us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
3448165 | |
CY2021Q2 | us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
||
CY2020Q2 | us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
1537200 | |
CY2021Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
18221122 | |
CY2021Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
17683432 | |
CY2021Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
5593453 | |
CY2021Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
5152015 | |
CY2021Q2 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
||
CY2020Q2 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
1468815 | |
CY2021Q2 | us-gaap |
Restructuring Costs
RestructuringCosts
|
||
CY2020Q2 | us-gaap |
Restructuring Costs
RestructuringCosts
|
68558 | |
CY2021Q2 | us-gaap |
Restructuring Costs And Asset Impairment Charges
RestructuringCostsAndAssetImpairmentCharges
|
||
CY2020Q2 | us-gaap |
Restructuring Costs And Asset Impairment Charges
RestructuringCostsAndAssetImpairmentCharges
|
544060 | |
CY2021Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
11569588 | |
CY2021Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
10989783 | |
CY2021Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
7593711 | |
CY2020Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
2702437 | |
CY2021Q2 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
147079 | |
CY2021Q2 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
187974 | |
CY2021Q2 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
155606 | |
CY2021Q2 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
140530 | |
CY2021Q2 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
128239 | |
CY2021Q2 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
350872 | |
CY2021Q2 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
1110300 | |
CY2021Q2 | us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
|
P273D | |
CY2021Q2 | us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
|
P1Y | |
CY2021Q2 | us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
|
P1Y | |
CY2021Q2 | us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
|
P1Y | |
CY2021Q2 | us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
|
P1Y | |
CY2021Q2 | us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
|
P1Y | |
CY2021Q2 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
412657 | |
CY2020Q2 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
474090 | |
CY2021Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
0 | |
CY2014Q3 | us-gaap |
Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
|
3000000 | |
CY2021Q2 | us-gaap |
Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
|
638000 | |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
19693531 | |
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
18967569 | |
CY2020Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
15831832 | |
CY2021Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
6118433 | |
CY2021Q2 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
171277 | |
CY2020Q2 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
||
CY2021Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
6289710 | |
CY2020Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
6058851 | |
CY2020Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
6058851 |