2021 Q3 Form 10-Q Financial Statement
#000143774921023730 Filed on October 15, 2021
Income Statement
Concept | 2021 Q3 | 2020 Q3 | 2020 Q2 |
---|---|---|---|
Revenue | $7.926M | $5.327M | $2.702M |
YoY Change | 48.78% | -27.86% | -67.93% |
Cost Of Revenue | $4.072M | $3.054M | $2.883M |
YoY Change | 33.36% | -18.32% | -37.52% |
Gross Profit | $1.872M | $940.6K | -$561.0K |
YoY Change | 99.02% | -42.84% | -130.39% |
Gross Profit Margin | 23.62% | 17.66% | -20.76% |
Selling, General & Admin | $2.270M | $1.197M | $3.654M |
YoY Change | 89.59% | -5.36% | 114.74% |
% of Gross Profit | 121.28% | 127.31% | |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $306.3K | $334.9K | $343.1K |
YoY Change | -8.53% | -10.19% | -9.15% |
% of Gross Profit | 16.36% | 35.6% | |
Operating Expenses | $2.270M | $1.197M | $3.654M |
YoY Change | 89.59% | -5.36% | 114.74% |
Operating Profit | $257.8K | $119.4K | -$4.829M |
YoY Change | 116.01% | -90.41% | -610.46% |
Interest Expense | $0.00 | $23.99K | $23.56K |
YoY Change | -100.0% | 587.96% | 90.05% |
% of Operating Profit | 0.0% | 20.1% | |
Other Income/Expense, Net | $2.582K | -$18.62K | -$17.76K |
YoY Change | -113.86% | -839.05% | 700.45% |
Pretax Income | $260.4K | $100.7K | -$4.847M |
YoY Change | 158.51% | -91.93% | -613.54% |
Income Tax | $63.47K | $24.60K | -$1.179M |
% Of Pretax Income | 24.37% | 24.42% | |
Net Earnings | $196.9K | $76.13K | -$3.667M |
YoY Change | 158.67% | -91.71% | -615.37% |
Net Earnings / Revenue | 2.48% | 1.43% | -135.71% |
Basic Earnings Per Share | $0.03 | $0.01 | -$0.61 |
Diluted Earnings Per Share | $0.03 | $0.01 | -$0.61 |
COMMON SHARES | |||
Basic Shares Outstanding | 6.124M | 6.066M | 6.059M |
Diluted Shares Outstanding | 6.291M | 6.285M | 6.059M |
Balance Sheet
Concept | 2021 Q3 | 2020 Q3 | 2020 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $6.731M | $5.920M | $7.440M |
YoY Change | 13.7% | 2.96% | 26.1% |
Cash & Equivalents | $6.731M | $5.924M | $7.441M |
Short-Term Investments | |||
Other Short-Term Assets | $321.0K | $390.3K | $397.3K |
YoY Change | -17.73% | -16.23% | -9.74% |
Inventory | $5.188M | $5.726M | $4.141M |
Prepaid Expenses | |||
Receivables | $2.270M | $2.917M | $2.321M |
Other Receivables | $626.6K | $420.0K | $420.0K |
Total Short-Term Assets | $15.20M | $15.49M | $14.83M |
YoY Change | -1.83% | 6.0% | 3.16% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $5.497M | $5.534M | $5.704M |
YoY Change | -0.68% | -5.53% | -2.59% |
Goodwill | $729.7K | $729.7K | $729.7K |
YoY Change | 0.0% | -30.3% | -30.3% |
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $62.15K | $56.26K | $56.26K |
YoY Change | 10.46% | 0.0% | -11.23% |
Total Long-Term Assets | $12.21M | $13.70M | $14.28M |
YoY Change | -10.85% | -6.65% | -5.89% |
TOTAL ASSETS | |||
Total Short-Term Assets | $15.20M | $15.49M | $14.83M |
Total Long-Term Assets | $12.21M | $13.70M | $14.28M |
Total Assets | $27.42M | $29.19M | $29.11M |
YoY Change | -6.06% | -0.34% | -1.49% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $2.521M | $3.021M | $2.965M |
YoY Change | -16.55% | 133.12% | 163.22% |
Accrued Expenses | $1.758M | $1.920M | $1.880M |
YoY Change | -8.44% | 12.94% | 1.08% |
Deferred Revenue | $200.9K | $187.3K | $193.5K |
YoY Change | 7.27% | -21.74% | -18.77% |
Short-Term Debt | $0.00 | $3.450M | $3.450M |
YoY Change | -100.0% | ||
Long-Term Debt Due | $850.0K | $590.0K | |
YoY Change | 76.92% | -28.91% | |
Total Short-Term Liabilities | $5.023M | $9.994M | $9.679M |
YoY Change | -49.75% | 96.69% | 76.57% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $690.0K | $950.0K |
YoY Change | -100.0% | ||
Other Long-Term Liabilities | $2.381M | $2.450M | $2.650M |
YoY Change | -2.81% | -24.15% | -23.19% |
Total Long-Term Liabilities | $2.381M | $3.140M | $3.600M |
YoY Change | -24.17% | ||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $5.023M | $9.994M | $9.679M |
Total Long-Term Liabilities | $2.381M | $3.140M | $3.600M |
Total Liabilities | $7.404M | $13.14M | $13.28M |
YoY Change | -43.66% | 158.6% | 142.26% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $11.77M | $8.298M | $8.222M |
YoY Change | 41.79% | -40.42% | -40.11% |
Common Stock | $8.247M | $7.753M | $7.610M |
YoY Change | 6.37% | 10.08% | 10.48% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $20.01M | $16.05M | $15.83M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $27.42M | $29.19M | $29.11M |
YoY Change | -6.06% | -0.34% | -1.49% |
Cashflow Statement
Concept | 2021 Q3 | 2020 Q3 | 2020 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $196.9K | $76.13K | -$3.667M |
YoY Change | 158.67% | -91.71% | -615.37% |
Depreciation, Depletion And Amortization | $306.3K | $334.9K | $343.1K |
YoY Change | -8.53% | -10.19% | -9.15% |
Cash From Operating Activities | $1.042M | -$1.460M | -$1.598M |
YoY Change | -171.35% | -236.45% | -187.42% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$113.4K | -$90.00K | $22.49K |
YoY Change | 26.02% | -55.0% | -92.07% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $13.49K | $30.00K | |
YoY Change | -55.03% | -25.0% | |
Cash From Investing Activities | -$99.94K | -$50.00K | -$46.13K |
YoY Change | 99.88% | -68.75% | -81.9% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | $722.3K | ||
YoY Change | 1.0% | ||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 0.000 | 0.000 | 4.263M |
YoY Change | -100.0% | -501.52% | |
NET CHANGE | |||
Cash From Operating Activities | 1.042M | -1.460M | -1.598M |
Cash From Investing Activities | -99.94K | -50.00K | -46.13K |
Cash From Financing Activities | 0.000 | 0.000 | 4.263M |
Net Change In Cash | 941.7K | -1.510M | 2.619M |
YoY Change | -162.36% | 843.75% | 411.95% |
FREE CASH FLOW | |||
Cash From Operating Activities | $1.042M | -$1.460M | -$1.598M |
Capital Expenditures | -$113.4K | -$90.00K | $22.49K |
Free Cash Flow | $1.155M | -$1.370M | -$1.621M |
YoY Change | -184.31% | -207.87% | -204.92% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2021Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
4809107 | USD |
CY2021Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
6127581 | |
CY2021Q3 | us-gaap |
Cost Of Goods And Services Sold Depreciation And Amortization
CostOfGoodsAndServicesSoldDepreciationAndAmortization
|
157698 | USD |
CY2020Q3 | us-gaap |
Cost Of Goods And Services Sold Depreciation And Amortization
CostOfGoodsAndServicesSoldDepreciationAndAmortization
|
158203 | USD |
us-gaap |
Cost Of Goods And Services Sold Depreciation And Amortization
CostOfGoodsAndServicesSoldDepreciationAndAmortization
|
309597 | USD | |
us-gaap |
Cost Of Goods And Services Sold Depreciation And Amortization
CostOfGoodsAndServicesSoldDepreciationAndAmortization
|
315712 | USD | |
CY2021Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
1470328 | USD |
CY2021Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
1341853 | USD |
CY2021Q3 | us-gaap |
Allowance For Notes And Loans Receivable Current
AllowanceForNotesAndLoansReceivableCurrent
|
32579 | USD |
CY2021Q1 | us-gaap |
Allowance For Notes And Loans Receivable Current
AllowanceForNotesAndLoansReceivableCurrent
|
32571 | USD |
CY2021Q3 | us-gaap |
Allowance For Notes And Loans Receivable Noncurrent
AllowanceForNotesAndLoansReceivableNoncurrent
|
79708 | USD |
CY2021Q1 | us-gaap |
Allowance For Notes And Loans Receivable Noncurrent
AllowanceForNotesAndLoansReceivableNoncurrent
|
79716 | USD |
CY2021Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2021Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2021Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2021Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2021Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
250000 | |
CY2021Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
250000 | |
CY2021Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2021Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2021Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2021Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2021Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2021Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2021Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
46000000 | |
CY2021Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
46000000 | |
CY2021Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
6124288 | |
CY2021Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
6124288 | |
CY2021Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
6074293 | |
CY2021Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
6074293 | |
CY2021Q3 | us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
|
P0Y6M | |
CY2021Q3 | us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
|
P1Y | |
CY2021Q3 | us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
|
P1Y | |
CY2021Q3 | us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
|
P1Y | |
CY2021Q3 | us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
|
P1Y | |
CY2021Q3 | us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
|
P1Y | |
CY2021Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
0 | |
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
5 | pure | |
CY2021Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
7926077 | USD |
CY2020Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
5327402 | USD |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
15519788 | USD | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
8029839 | USD | |
CY2021Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
4072082 | USD |
CY2020Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
3053563 | USD |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
8618679 | USD | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
5936779 | USD | |
CY2021Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
405935 | USD |
CY2020Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
408919 | USD |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
818592 | USD | |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
883009 | USD | |
CY2021Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1864304 | USD |
CY2020Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
788543 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2709125 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3968018 | USD | |
CY2021Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
148578 | USD |
CY2020Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
176650 | USD |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
296593 | USD | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
362255 | USD | |
CY2021Q3 | us-gaap |
Restructuring Costs
RestructuringCosts
|
0 | USD |
CY2020Q3 | us-gaap |
Restructuring Costs
RestructuringCosts
|
0 | USD |
us-gaap |
Restructuring Costs
RestructuringCosts
|
0 | USD | |
us-gaap |
Restructuring Costs
RestructuringCosts
|
68558 | USD | |
CY2021Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
7668252 | USD |
CY2020Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
5208045 | USD |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
14616059 | USD | |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
12739445 | USD | |
CY2021Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
257825 | USD |
CY2020Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
119357 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
903729 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-4709606 | USD | |
CY2021Q3 | us-gaap |
Interest Expense
InterestExpense
|
-0 | USD |
CY2020Q3 | us-gaap |
Interest Expense
InterestExpense
|
23989 | USD |
us-gaap |
Interest Expense
InterestExpense
|
-0 | USD | |
us-gaap |
Interest Expense
InterestExpense
|
47551 | USD | |
CY2021Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
2582 | USD |
CY2020Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
5365 | USD |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
7153 | USD | |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
11165 | USD | |
CY2021Q3 | us-gaap |
Gain On Business Interruption Insurance Recovery
GainOnBusinessInterruptionInsuranceRecovery
|
0 | USD |
CY2020Q3 | us-gaap |
Gain On Business Interruption Insurance Recovery
GainOnBusinessInterruptionInsuranceRecovery
|
0 | USD |
us-gaap |
Gain On Business Interruption Insurance Recovery
GainOnBusinessInterruptionInsuranceRecovery
|
167123 | USD | |
us-gaap |
Gain On Business Interruption Insurance Recovery
GainOnBusinessInterruptionInsuranceRecovery
|
0 | USD | |
CY2021Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
2582 | USD |
CY2020Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-18624 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
174276 | USD | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-36386 | USD | |
CY2021Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
260407 | USD |
CY2020Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
100733 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
1078005 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-4745992 | USD | |
CY2021Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
63474 | USD |
CY2020Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
24601 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
301267 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-1154727 | USD | |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
196933 | USD |
CY2020Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
76132 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
776738 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-3591265 | USD | |
CY2021Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.03 | |
CY2020Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.01 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.13 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.59 | ||
CY2021Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.03 | |
CY2020Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.01 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.12 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.59 | ||
CY2021Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
6123861 | |
CY2020Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
6066034 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
6121147 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
6062443 | ||
CY2021Q3 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
167591 | |
CY2020Q3 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
219043 | |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
169434 | ||
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
0 | ||
CY2021Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
6291452 | |
CY2020Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
6285077 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
6290581 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
6062443 | ||
CY2021Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
6731330 | USD |
CY2021Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
5633279 | USD |
CY2021Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
2270062 | USD |
CY2021Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
2007502 | USD |
CY2021Q3 | us-gaap |
Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
|
67351 | USD |
CY2021Q1 | us-gaap |
Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
|
84819 | USD |
CY2021Q3 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
626650 | USD |
CY2021Q1 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
774527 | USD |
CY2021Q3 | us-gaap |
Inventory Net
InventoryNet
|
5188433 | USD |
CY2021Q1 | us-gaap |
Inventory Net
InventoryNet
|
4062885 | USD |
CY2021Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
321049 | USD |
CY2021Q1 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
213811 | USD |
CY2021Q3 | us-gaap |
Assets Current
AssetsCurrent
|
15204875 | USD |
CY2021Q1 | us-gaap |
Assets Current
AssetsCurrent
|
12776823 | USD |
CY2021Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
5496526 | USD |
CY2021Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
5152015 | USD |
CY2021Q3 | us-gaap |
Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
|
14869 | USD |
CY2021Q1 | us-gaap |
Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
|
42525 | USD |
CY2021Q3 | us-gaap |
Goodwill
Goodwill
|
729701 | USD |
CY2021Q1 | us-gaap |
Goodwill
Goodwill
|
729701 | USD |
CY2021Q3 | us-gaap |
Indefinite Lived Franchise Rights
IndefiniteLivedFranchiseRights
|
2298916 | USD |
CY2021Q1 | us-gaap |
Indefinite Lived Franchise Rights
IndefiniteLivedFranchiseRights
|
2519764 | USD |
CY2021Q3 | rmcf |
Intangible Assets Net Excluding Goodwill And Franchise Rights Total
IntangibleAssetsNetExcludingGoodwillAndFranchiseRightsTotal
|
374582 | USD |
CY2021Q1 | rmcf |
Intangible Assets Net Excluding Goodwill And Franchise Rights Total
IntangibleAssetsNetExcludingGoodwillAndFranchiseRightsTotal
|
395946 | USD |
CY2021Q3 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
1202450 | USD |
CY2021Q1 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
1144764 | USD |
CY2021Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
2033525 | USD |
CY2021Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
1925591 | USD |
CY2021Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
62148 | USD |
CY2021Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
264023 | USD |
CY2021Q3 | rmcf |
Assets Noncurrent Other Than Property Plant And Equipment
AssetsNoncurrentOtherThanPropertyPlantAndEquipment
|
6716191 | USD |
CY2021Q1 | rmcf |
Assets Noncurrent Other Than Property Plant And Equipment
AssetsNoncurrentOtherThanPropertyPlantAndEquipment
|
7022314 | USD |
CY2021Q3 | us-gaap |
Assets
Assets
|
27417592 | USD |
CY2021Q1 | us-gaap |
Assets
Assets
|
24951152 | USD |
CY2021Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
2520643 | USD |
CY2021Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1297211 | USD |
CY2021Q3 | us-gaap |
Accrued Salaries Current
AccruedSalariesCurrent
|
754057 | USD |
CY2021Q1 | us-gaap |
Accrued Salaries Current
AccruedSalariesCurrent
|
735241 | USD |
CY2021Q3 | rmcf |
Gift Card Liability Current
GiftCardLiabilityCurrent
|
542992 | USD |
CY2021Q1 | rmcf |
Gift Card Liability Current
GiftCardLiabilityCurrent
|
617438 | USD |
CY2021Q3 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
388843 | USD |
CY2021Q1 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
253345 | USD |
CY2021Q3 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
200876 | USD |
CY2021Q1 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
194737 | USD |
CY2021Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
615136 | USD |
CY2021Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
682348 | USD |
CY2021Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
5022547 | USD |
CY2021Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3780320 | USD |
CY2021Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
1456862 | USD |
CY2021Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
1278354 | USD |
CY2021Q3 | us-gaap |
Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
|
924252 | USD |
CY2021Q1 | us-gaap |
Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
|
924909 | USD |
CY2021Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2021Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2021Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
6124 | USD |
CY2021Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
6074 | USD |
CY2021Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
8241286 | USD |
CY2021Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
7971712 | USD |
CY2021Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
11766521 | USD |
CY2021Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
10989783 | USD |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
20013931 | USD |
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
18967569 | USD |
CY2021Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
27417592 | USD |
CY2021Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
24951152 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
776738 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-3591265 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
606190 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
677967 | USD | |
us-gaap |
Inventory Write Down
InventoryWriteDown
|
99819 | USD | |
us-gaap |
Inventory Write Down
InventoryWriteDown
|
24729 | USD | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
0 | USD | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
1468815 | USD | |
us-gaap |
Restructuring Costs And Asset Impairment Charges
RestructuringCostsAndAssetImpairmentCharges
|
0 | USD | |
us-gaap |
Restructuring Costs And Asset Impairment Charges
RestructuringCostsAndAssetImpairmentCharges
|
544060 | USD | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
142466 | USD | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-7823 | USD | |
us-gaap |
Employee Benefits And Share Based Compensation Noncash
EmployeeBenefitsAndShareBasedCompensationNoncash
|
269624 | USD | |
us-gaap |
Employee Benefits And Share Based Compensation Noncash
EmployeeBenefitsAndShareBasedCompensationNoncash
|
287437 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-57686 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-1154728 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
262560 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
141690 | USD | |
us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
-147877 | USD | |
us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
71 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
1199304 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
1808397 | USD | |
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
107238 | USD | |
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
-19445 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
1201485 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
580966 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
83230 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
103564 | USD | |
us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
11747 | USD | |
us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
-75135 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
1427456 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-3056480 | USD | |
us-gaap |
Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
|
45121 | USD | |
us-gaap |
Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
|
44995 | USD | |
rmcf |
Payments For Proceeds From Intangible Assets
PaymentsForProceedsFromIntangibleAssets
|
-0 | USD | |
rmcf |
Payments For Proceeds From Intangible Assets
PaymentsForProceedsFromIntangibleAssets
|
99047 | USD | |
rmcf |
Proceeds From Payments For Sale Or Distribution Of Assets
ProceedsFromPaymentsForSaleOrDistributionOfAssets
|
206336 | USD | |
rmcf |
Proceeds From Payments For Sale Or Distribution Of Assets
ProceedsFromPaymentsForSaleOrDistributionOfAssets
|
0 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
570862 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
50853 | USD | |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
10000 | USD | |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-0 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-329405 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-104905 | USD | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
0 | USD | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
1537200 | USD | |
us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
0 | USD | |
us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
3448165 | USD | |
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
-0 | USD | |
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
722344 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
0 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
4263021 | USD | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
1098051 | USD | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
1101636 | USD | |
CY2021Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
5633279 | USD |
CY2020Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
4822071 | USD |
CY2021Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
6731330 | USD |
CY2020Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
5923707 | USD |
CY2020Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
15831832 | USD |
CY2020Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
76132 | USD |
CY2020Q3 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
0 | USD |
CY2020Q3 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition
|
143719 | USD |
CY2020Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
16051683 | USD |
CY2020Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
19355511 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-3591265 | USD | |
us-gaap |
Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
0 | USD | |
us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition
|
287437 | USD | |
CY2020Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
16051683 | USD |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
19693531 | USD |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
196933 | USD |
CY2021Q3 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
0 | USD |
CY2021Q3 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition
|
123467 | USD |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
20013931 | USD |
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
18967569 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
776738 | USD | |
us-gaap |
Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
0 | USD | |
us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition
|
269624 | USD | |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
20013931 | USD |
CY2021Q3 | us-gaap |
Number Of Stores
NumberOfStores
|
343 | pure |
us-gaap |
Interest Paid Net
InterestPaidNet
|
0 | USD | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
46441 | USD | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
211076 | USD | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
71 | USD | |
us-gaap |
Other Noncash Expense
OtherNoncashExpense
|
174317 | USD | |
us-gaap |
Other Noncash Expense
OtherNoncashExpense
|
394697 | USD | |
rmcf |
Customers Contracts Term
CustomersContractsTerm
|
P10Y | ||
CY2021Q1 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
1119646 | USD |
CY2020Q1 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
1155809 | USD |
us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
103253 | USD | |
us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
128636 | USD | |
rmcf |
Contract With Customer Liability Contract Fees Received
ContractWithCustomerLiabilityContractFeesReceived
|
115000 | USD | |
rmcf |
Contract With Customer Liability Contract Fees Received
ContractWithCustomerLiabilityContractFeesReceived
|
53500 | USD | |
rmcf |
Amortized Gain On The Financed Sale Of Equipment
AmortizedGainOnTheFinancedSaleOfEquipment
|
6265 | USD | |
rmcf |
Amortized Gain On The Financed Sale Of Equipment
AmortizedGainOnTheFinancedSaleOfEquipment
|
4176 | USD | |
CY2021Q3 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
1125128 | USD |
CY2020Q3 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
1076497 | USD |
CY2021Q3 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
100907 | USD |
CY2021Q3 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
194474 | USD |
CY2021Q3 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
162106 | USD |
CY2021Q3 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
147030 | USD |
CY2021Q3 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
134739 | USD |
CY2021Q3 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
385872 | USD |
CY2021Q3 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
1125128 | USD |
CY2021Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
7926077 | USD |
us-gaap |
Depreciation
Depreciation
|
386606 | USD | |
CY2020Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
5327402 | USD |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
15519788 | USD | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
8029839 | USD | |
CY2021Q3 | us-gaap |
Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
|
2921878 | USD |
CY2021Q1 | us-gaap |
Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
|
2464123 | USD |
CY2021Q3 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
2571652 | USD |
CY2021Q1 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
1888818 | USD |
CY2021Q3 | rmcf |
Inventory Packaging
InventoryPackaging
|
49728 | USD |
CY2021Q1 | rmcf |
Inventory Packaging
InventoryPackaging
|
39518 | USD |
CY2021Q3 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
354825 | USD |
CY2021Q1 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
329574 | USD |
CY2021Q3 | us-gaap |
Inventory Net
InventoryNet
|
5188433 | USD |
CY2021Q1 | us-gaap |
Inventory Net
InventoryNet
|
4062885 | USD |
CY2021Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
17764248 | USD |
CY2021Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
17683432 | USD |
CY2021Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
12267722 | USD |
CY2021Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
12531417 | USD |
CY2021Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
5496526 | USD |
CY2021Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
5152015 | USD |
CY2021Q3 | us-gaap |
Depreciation
Depreciation
|
185404 | USD |
us-gaap |
Depreciation
Depreciation
|
363978 | USD | |
CY2020Q3 | us-gaap |
Depreciation
Depreciation
|
192049 | USD |
CY2021Q3 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
7482605 | USD |
CY2021Q1 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
7482605 | USD |
CY2021Q1 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
4566895 | USD |
CY2021Q3 | us-gaap |
Goodwill Gross
GoodwillGross
|
729701 | USD |
CY2021Q1 | us-gaap |
Goodwill Gross
GoodwillGross
|
729701 | USD |
CY2021Q3 | rmcf |
Intangible Assets Gross
IntangibleAssetsGross
|
8212306 | USD |
CY2021Q3 | rmcf |
Intangible Assets Accumulated Amortization
IntangibleAssetsAccumulatedAmortization
|
4809107 | USD |
CY2021Q1 | rmcf |
Intangible Assets Gross
IntangibleAssetsGross
|
8212306 | USD |
CY2021Q1 | rmcf |
Intangible Assets Accumulated Amortization
IntangibleAssetsAccumulatedAmortization
|
4566895 | USD |
CY2021Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
120872 | USD |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
242212 | USD | |
CY2020Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
142804 | USD |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
291361 | USD | |
CY2021Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
241746 | USD |
CY2021Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
409393 | USD |
CY2021Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
346672 | USD |
CY2021Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
294427 | USD |
CY2021Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
251342 | USD |
CY2021Q3 | rmcf |
Finitelived Intangible Asset Expected Amortization After Year Four
FinitelivedIntangibleAssetExpectedAmortizationAfterYearFour
|
1129918 | USD |
CY2021Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
2673498 | USD |
CY2020Q2 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
317243 | USD |
CY2020Q2 | us-gaap |
Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
|
159000 | USD |
CY2020Q2 | us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
68558 | USD |
CY2020Q2 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
544801 | USD |
CY2020Q1 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.12 | |
CY2014Q3 | us-gaap |
Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
|
3000000.0 | USD |
CY2021Q3 | us-gaap |
Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
|
638000 | USD |
CY2021Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
123467 | USD |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
269624 | USD | |
CY2020Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
143719 | USD |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
287437 | USD | |
CY2021Q3 | us-gaap |
Stock Issued During Period Shares Share Based Compensation
StockIssuedDuringPeriodSharesShareBasedCompensation
|
2000 | |
us-gaap |
Stock Issued During Period Shares Share Based Compensation
StockIssuedDuringPeriodSharesShareBasedCompensation
|
9000 | ||
us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
409897 | USD | |
us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
440121 | USD | |
CY2021Q3 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.032 | pure |
CY2021Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
2300000 | USD |
CY2021Q3 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
356538 | USD |
CY2021Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
536712 | USD |
CY2021Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
417930 | USD |
CY2021Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
268966 | USD |
CY2021Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
171324 | USD |
CY2021Q3 | rmcf |
Lessee Operating Lease Liability To Be Paid After Year Four
LesseeOperatingLeaseLiabilityToBePaidAfterYearFour
|
521138 | USD |
CY2021Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
2272608 | USD |
CY2021Q3 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
200610 | USD |
CY2021Q3 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
2071998 | USD |
CY2021Q3 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P6Y8M12D | |
rmcf |
Executive Salary Bonus
ExecutiveSalaryBonus
|
18000 | USD | |
CY2021Q3 | rmcf |
Sharebased Payment Arrangement Potential Severance Payments And Benefits From Termination
SharebasedPaymentArrangementPotentialSeverancePaymentsAndBenefitsFromTermination
|
2200000 | USD |
CY2021Q3 | rmcf |
Sharebased Payment Arrangement Potential Accelerated Cost From Termination
SharebasedPaymentArrangementPotentialAcceleratedCostFromTermination
|
690000 | USD |
CY2021Q3 | us-gaap |
Contractual Obligation
ContractualObligation
|
90000 | USD |
CY2021Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
7926077 | USD |
CY2021Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
260407 | USD |
CY2021Q3 | us-gaap |
Assets
Assets
|
27417592 | USD |
CY2021Q3 | rmcf |
Capital Expenditures
CapitalExpenditures
|
113427 | USD |
CY2021Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
306276 | USD |
CY2020Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
5327402 | USD |
CY2020Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
100733 | USD |
CY2020Q3 | us-gaap |
Assets
Assets
|
29187439 | USD |
CY2020Q3 | rmcf |
Capital Expenditures
CapitalExpenditures
|
28364 | USD |
CY2020Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
334853 | USD |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
15519788 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
1078005 | USD | |
CY2021Q3 | us-gaap |
Assets
Assets
|
27417592 | USD |
rmcf |
Capital Expenditures
CapitalExpenditures
|
570862 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
606190 | USD | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
8029839 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-4745992 | USD | |
CY2020Q3 | us-gaap |
Assets
Assets
|
29187439 | USD |
rmcf |
Capital Expenditures
CapitalExpenditures
|
50853 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
677967 | USD |