|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$343.9K
159.51%
YoY
|
$133.1K
16.58%
YoY
|
$173.2K
19.1%
YoY
|
$146.7K
275.26%
YoY
|
$132.5K
6.2%
YoY
|
$114.1K
-69.34%
YoY
|
$145.4K
47.7%
YoY
|
$39.10K
-25.28%
YoY
|
$124.8K
264.17%
YoY
|
$372.3K
383.36%
YoY
|
$98.44K
0.0%
YoY
|
$52.33K
-58.86%
YoY
|
$34.27K
2169.54%
YoY
|
$77.02K
-73.73%
YoY
|
$98.44K
-73.16%
YoY
|
$127.2K
-81.64%
YoY
|
$1.510K
-99.85%
YoY
|
$293.2K
N/A
|
$366.8K
N/A
|
| Cash & Equivalents |
$343.9K
159.51%
YoY
|
$133.1K
16.58%
YoY
|
$173.2K
19.13%
YoY
|
$146.7K
274.95%
YoY
|
$132.5K
-57.47%
YoY
|
$114.1K
-69.34%
YoY
|
$145.4K
48.19%
YoY
|
$39.13K
-25.22%
YoY
|
$311.6K
809.44%
YoY
|
$372.3K
383.34%
YoY
|
$98.09K
-0.35%
YoY
|
$52.33K
-58.86%
YoY
|
$34.27K
2167.9%
YoY
|
$77.02K
-73.73%
YoY
|
$98.44K
-73.16%
YoY
|
$127.2K
-81.64%
YoY
|
$1.511K
N/A
|
$293.2K
N/A
|
$366.8K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.600K
N/A
|
$23.30K
-68.23%
YoY
|
$26.70K
-72.82%
YoY
|
$30.20K
-19.38%
YoY
|
N/A
|
$73.34K
-62.39%
YoY
|
$98.24K
-44.93%
YoY
|
$37.46K
-86.7%
YoY
|
$100.1K
-2.42%
YoY
|
$195.0K
-4.91%
YoY
|
$178.4K
-42.01%
YoY
|
$281.8K
-31.3%
YoY
|
$102.5K
N/A
|
$205.1K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$1.758M
116.86%
YoY
|
$1.662M
819.06%
YoY
|
$3.049M
2203.31%
YoY
|
$1.951M
1089.21%
YoY
|
$810.8K
489.31%
YoY
|
$180.9K
157.21%
YoY
|
$132.4K
N/A
|
$164.1K
N/A
|
$137.6K
N/A
|
$70.32K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$268.1K
N/A
|
$675.0K
N/A
|
N/A
|
| Other Receivables |
N/A
|
$444.5K
-2.22%
YoY
|
$387.4K
5.96%
YoY
|
$345.9K
59.77%
YoY
|
$509.4K
160.7%
YoY
|
$454.6K
N/A
|
$365.6K
N/A
|
$216.5K
N/A
|
$195.4K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Total Short-Term Assets |
$2.616M
80.1%
YoY
|
$2.240M
197.4%
YoY
|
$3.610M
299.65%
YoY
|
$2.444M
164.4%
YoY
|
$1.453M
56.6%
YoY
|
$753.2K
183.36%
YoY
|
$903.2K
425.81%
YoY
|
$924.3K
513.88%
YoY
|
$927.7K
1193.32%
YoY
|
$265.8K
50.11%
YoY
|
$171.8K
-41.46%
YoY
|
$150.6K
-50.72%
YoY
|
$71.73K
-86.99%
YoY
|
$177.1K
-83.46%
YoY
|
$293.4K
-49.16%
YoY
|
$305.6K
-69.46%
YoY
|
$551.4K
-60.59%
YoY
|
$1.071M
N/A
|
$577.2K
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$21.77K
533.71%
YoY
|
$2.246K
-41.39%
YoY
|
$2.643K
-99.28%
YoY
|
$3.039K
-99.3%
YoY
|
$3.435K
-99.23%
YoY
|
$3.832K
-29.26%
YoY
|
$367.9K
N/A
|
$436.8K
N/A
|
$445.3K
N/A
|
$5.417K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
$1.944M
302.88%
YoY
|
$1.959M
290.6%
YoY
|
$1.973M
279.21%
YoY
|
$1.987M
N/A
|
$482.6K
N/A
|
$501.5K
N/A
|
$520.3K
-29.74%
YoY
|
N/A
|
N/A
|
N/A
|
$740.5K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$10.25M
0.13%
YoY
|
$10.25M
0.12%
YoY
|
$10.25M
0.11%
YoY
|
$10.24M
1.26%
YoY
|
$10.24M
1.24%
YoY
|
$10.24M
1.22%
YoY
|
$10.23M
N/A
|
$10.11M
N/A
|
$10.11M
N/A
|
$10.11M
-0.03%
YoY
|
N/A
|
N/A
|
N/A
|
$10.12M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
$195.4K
-0.15%
YoY
|
$195.4K
4.6%
YoY
|
$195.7K
4.76%
YoY
|
$195.7K
4.76%
YoY
|
$195.7K
N/A
|
$186.8K
-94.85%
YoY
|
$186.8K
-96.61%
YoY
|
$186.8K
-96.58%
YoY
|
N/A
|
$3.630M
-53.08%
YoY
|
$5.505M
-65.79%
YoY
|
$5.461M
-66.01%
YoY
|
$7.614M
-92.83%
YoY
|
$7.736M
-92.71%
YoY
|
$16.09M
-84.83%
YoY
|
$16.07M
-84.09%
YoY
|
$106.1M
N/A
|
$106.1M
N/A
|
| Total Long-Term Assets |
$14.50M
1.64%
YoY
|
$14.41M
0.88%
YoY
|
$14.41M
-0.58%
YoY
|
$14.42M
12.63%
YoY
|
$14.27M
11.65%
YoY
|
$14.29M
7.06%
YoY
|
$14.49M
299.26%
YoY
|
$12.80M
132.48%
YoY
|
$12.78M
134.03%
YoY
|
$13.34M
75.27%
YoY
|
$3.630M
-53.08%
YoY
|
$5.505M
-95.26%
YoY
|
$5.461M
-66.01%
YoY
|
$7.614M
-92.83%
YoY
|
$7.736M
-92.71%
YoY
|
$116.1M
9.4%
YoY
|
$16.07M
-84.09%
YoY
|
$106.1M
N/A
|
$106.1M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$2.616M
80.1%
YoY
|
$2.240M
197.4%
YoY
|
$3.610M
299.65%
YoY
|
$2.444M
164.4%
YoY
|
$1.453M
56.6%
YoY
|
$753.2K
183.36%
YoY
|
$903.2K
425.81%
YoY
|
$924.3K
513.88%
YoY
|
$927.7K
1193.32%
YoY
|
$265.8K
50.11%
YoY
|
$171.8K
-41.46%
YoY
|
$150.6K
-50.72%
YoY
|
$71.73K
-86.99%
YoY
|
$177.1K
-83.46%
YoY
|
$293.4K
-49.16%
YoY
|
$305.6K
-69.46%
YoY
|
$551.4K
-60.59%
YoY
|
$1.071M
N/A
|
$577.2K
N/A
|
| Total Long-Term Assets |
$14.50M
|
$14.41M
|
$14.41M
|
$14.42M
|
$14.27M
|
$14.29M
|
$14.49M
|
$12.80M
|
$12.78M
|
$13.34M
|
$3.630M
|
$5.505M
|
$5.461M
|
$7.614M
|
$7.736M
|
$116.1M
|
$16.07M
|
$106.1M
|
$106.1M
|
| Total Assets |
$17.12M
8.88%
YoY
|
$16.65M
10.72%
YoY
|
$18.02M
17.04%
YoY
|
$16.86M
22.86%
YoY
|
$15.72M
14.69%
YoY
|
$15.04M
10.51%
YoY
|
$15.39M
304.98%
YoY
|
$13.72M
142.64%
YoY
|
$13.71M
147.76%
YoY
|
$13.61M
74.7%
YoY
|
$3.801M
-52.66%
YoY
|
$5.656M
-95.14%
YoY
|
$5.533M
-66.71%
YoY
|
$7.791M
-92.73%
YoY
|
$8.030M
-92.47%
YoY
|
$116.4M
8.67%
YoY
|
$16.62M
-83.77%
YoY
|
$107.2M
N/A
|
$106.7M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$1.639M
108.98%
YoY
|
$1.615M
1432.98%
YoY
|
$3.041M
2881.74%
YoY
|
$1.880M
1513.83%
YoY
|
$784.5K
727.9%
YoY
|
$105.3K
9.63%
YoY
|
$102.0K
-88.92%
YoY
|
$116.5K
-60.61%
YoY
|
$94.75K
-66.74%
YoY
|
$96.07K
-38.78%
YoY
|
$920.6K
763.56%
YoY
|
$295.7K
208.77%
YoY
|
$284.9K
187.75%
YoY
|
$156.9K
58.51%
YoY
|
$106.6K
14114.27%
YoY
|
$95.77K
N/A
|
$99.00K
N/A
|
$99.00K
N/A
|
$750.00
N/A
|
| Accrued Expenses |
$276.9K
7.62%
YoY
|
$258.9K
18.58%
YoY
|
$256.2K
-22.64%
YoY
|
$280.9K
-45.06%
YoY
|
$257.3K
-27.96%
YoY
|
$218.4K
-73.82%
YoY
|
$331.1K
N/A
|
$511.3K
N/A
|
$357.1K
N/A
|
$834.3K
73.33%
YoY
|
N/A
|
N/A
|
N/A
|
$481.3K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$250.0K
-48.24%
YoY
|
$250.0K
-48.88%
YoY
|
$250.0K
N/A
|
$252.0K
N/A
|
$483.0K
N/A
|
$489.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$2.156M
62.62%
YoY
|
$1.975M
99.55%
YoY
|
$3.371M
201.81%
YoY
|
$2.483M
62.56%
YoY
|
$1.326M
-2.27%
YoY
|
$989.9K
-26.43%
YoY
|
$1.117M
-7.85%
YoY
|
$1.528M
42.37%
YoY
|
$1.357M
67.59%
YoY
|
$1.346M
160.38%
YoY
|
$1.212M
186.88%
YoY
|
$1.073M
747.59%
YoY
|
$809.6K
717.81%
YoY
|
$516.8K
421.96%
YoY
|
$422.4K
56224.27%
YoY
|
$126.6K
N/A
|
$99.00K
N/A
|
$99.00K
N/A
|
$750.00
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$340.0K
N/A
|
$1.067M
N/A
|
$1.724M
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
$991.3K
133.25%
YoY
|
$583.3K
49.95%
YoY
|
$442.9K
-10.13%
YoY
|
$415.8K
-20.51%
YoY
|
$425.0K
N/A
|
$389.0K
-90.76%
YoY
|
$492.8K
-87.24%
YoY
|
$523.1K
-86.18%
YoY
|
N/A
|
$4.211M
-13.73%
YoY
|
$3.863M
-27.02%
YoY
|
$3.786M
-22.26%
YoY
|
$3.712M
-57.82%
YoY
|
$4.881M
-42.81%
YoY
|
$5.293M
-44.53%
YoY
|
$4.870M
-52.6%
YoY
|
$8.799M
N/A
|
$8.535M
N/A
|
| Total Long-Term Liabilities |
N/A
|
$991.3K
133.25%
YoY
|
$583.3K
-19.99%
YoY
|
$442.9K
-71.61%
YoY
|
$415.8K
-81.49%
YoY
|
$425.0K
-83.93%
YoY
|
$729.0K
-82.69%
YoY
|
$1.560M
-59.62%
YoY
|
$2.247M
-40.66%
YoY
|
$2.645M
-28.74%
YoY
|
$4.211M
-13.73%
YoY
|
$3.863M
-27.02%
YoY
|
$3.786M
-22.26%
YoY
|
$3.712M
-57.82%
YoY
|
$4.881M
-42.81%
YoY
|
$5.293M
-44.53%
YoY
|
$4.870M
-52.6%
YoY
|
$8.799M
N/A
|
$8.535M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$2.156M
62.62%
YoY
|
$1.975M
99.55%
YoY
|
$3.371M
201.81%
YoY
|
$2.483M
62.56%
YoY
|
$1.326M
-2.27%
YoY
|
$989.9K
-26.43%
YoY
|
$1.117M
-7.85%
YoY
|
$1.528M
42.37%
YoY
|
$1.357M
67.59%
YoY
|
$1.346M
160.38%
YoY
|
$1.212M
186.88%
YoY
|
$1.073M
747.59%
YoY
|
$809.6K
717.81%
YoY
|
$516.8K
421.96%
YoY
|
$422.4K
56224.27%
YoY
|
$126.6K
N/A
|
$99.00K
N/A
|
$99.00K
N/A
|
$750.00
N/A
|
| Total Long-Term Liabilities |
N/A
|
$991.3K
133.25%
YoY
|
$583.3K
-19.99%
YoY
|
$442.9K
-71.61%
YoY
|
$415.8K
-81.49%
YoY
|
$425.0K
-83.93%
YoY
|
$729.0K
-82.69%
YoY
|
$1.560M
-59.62%
YoY
|
$2.247M
-40.66%
YoY
|
$2.645M
-28.74%
YoY
|
$4.211M
-13.73%
YoY
|
$3.863M
-27.02%
YoY
|
$3.786M
-22.26%
YoY
|
$3.712M
-57.82%
YoY
|
$4.881M
-42.81%
YoY
|
$5.293M
-44.53%
YoY
|
$4.870M
-52.6%
YoY
|
$8.799M
N/A
|
$8.535M
N/A
|
| Total Liabilities |
$3.740M
114.7%
YoY
|
$2.967M
109.67%
YoY
|
$3.954M
114.21%
YoY
|
$2.926M
-5.22%
YoY
|
$1.742M
-51.66%
YoY
|
$1.415M
-64.54%
YoY
|
$1.846M
-65.96%
YoY
|
$3.088M
-37.45%
YoY
|
$3.604M
-21.59%
YoY
|
$3.991M
-5.62%
YoY
|
$5.423M
2.25%
YoY
|
$4.936M
-8.92%
YoY
|
$4.596M
-7.52%
YoY
|
$4.228M
-52.48%
YoY
|
$5.303M
-37.87%
YoY
|
$5.420M
-43.2%
YoY
|
$4.969M
-51.64%
YoY
|
$8.898M
N/A
|
$8.536M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$143.2K
-112.21%
YoY
|
$504.7K
-59.02%
YoY
|
$914.2K
-27.64%
YoY
|
$1.123M
-18.47%
YoY
|
$1.173M
-23.23%
YoY
|
$1.232M
-11.55%
YoY
|
$1.263M
-74.1%
YoY
|
$1.378M
-75.18%
YoY
|
$1.528M
-73.52%
YoY
|
$1.392M
-77.56%
YoY
|
$4.878M
-9.15%
YoY
|
$5.551M
4.06%
YoY
|
$5.769M
-4.08%
YoY
|
$6.205M
167.85%
YoY
|
$5.370M
111.29%
YoY
|
$5.335M
172.64%
YoY
|
$6.014M
N/A
|
$2.317M
N/A
|
$2.541M
N/A
|
| Common Stock |
$1.516K
1.2%
YoY
|
$1.515K
1.27%
YoY
|
$1.514K
1.41%
YoY
|
$1.500K
0.33%
YoY
|
$1.498K
3.31%
YoY
|
$1.496K
4.84%
YoY
|
$1.493K
N/A
|
$1.495K
N/A
|
$1.450K
431.14%
YoY
|
$1.427K
422.71%
YoY
|
N/A
|
N/A
|
$273.00
N/A
|
$273.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$106.1M
N/A
|
$94.26M
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$13.38M
-4.3%
YoY
|
$13.69M
0.44%
YoY
|
$14.06M
3.8%
YoY
|
$13.93M
31.01%
YoY
|
$13.98M
38.36%
YoY
|
$13.63M
41.64%
YoY
|
$13.55M
-357.48%
YoY
|
$10.64M
-331.77%
YoY
|
$10.11M
-331.17%
YoY
|
$9.620M
-344.49%
YoY
|
-$5.262M
10.3%
YoY
|
-$4.589M
-4.5%
YoY
|
-$4.371M
5.8%
YoY
|
-$3.935M
-49.71%
YoY
|
-$4.771M
-222.45%
YoY
|
-$4.805M
-245.11%
YoY
|
-$4.132M
N/A
|
-$7.824M
N/A
|
$3.896M
N/A
|
| Total Liabilities & Shareholders Equity |
$17.12M
8.88%
YoY
|
$16.65M
10.72%
YoY
|
$18.02M
17.04%
YoY
|
$16.86M
22.86%
YoY
|
$15.72M
14.69%
YoY
|
$15.04M
10.51%
YoY
|
$15.39M
304.98%
YoY
|
$13.72M
142.64%
YoY
|
$13.71M
147.76%
YoY
|
$13.61M
74.7%
YoY
|
$3.801M
-52.66%
YoY
|
$5.656M
-95.14%
YoY
|
$5.533M
-66.71%
YoY
|
$7.791M
-92.73%
YoY
|
$8.030M
-92.47%
YoY
|
$116.4M
8.67%
YoY
|
$16.62M
-83.77%
YoY
|
$107.2M
N/A
|
$106.7M
N/A
|
Loading...