|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$726.9K
536.17%
YoY
|
-$114.3K
-94.47%
YoY
|
-$2.067M
-153.16%
YoY
|
$3.889M
67.85%
YoY
|
$2.317M
N/A
|
| Depreciation, Depletion And Amortization |
$1.586K
0.0%
YoY
|
$1.586K
0.0%
YoY
|
$1.586K
-94.49%
YoY
|
$28.80K
N/A
|
$0.00
N/A
|
| Cash From Operating Activities |
-$8.952K
-101.39%
YoY
|
$646.3K
-133.77%
YoY
|
-$1.914M
1745.58%
YoY
|
-$103.7K
-92.45%
YoY
|
-$1.373M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$55.50K
-55.6%
YoY
|
$125.0K
15.96%
YoY
|
$107.8K
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$182.2K
-271.24%
YoY
|
$106.4K
-98.45%
YoY
|
$6.862M
-93.03%
YoY
|
$98.50M
-192.83%
YoY
|
-$106.1M
N/A
|
| Cash From Investing Activities |
-$237.7K
1174.91%
YoY
|
-$18.65K
-99.65%
YoY
|
-$5.263M
-105.34%
YoY
|
$98.50M
-192.83%
YoY
|
-$106.1M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$105.0K
266.02%
YoY
|
$28.69K
N/A
|
N/A
N/A
|
N/A
N/A
|
$107.8M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$265.6K
-138.47%
YoY
|
-$690.4K
-110.06%
YoY
|
$6.862M
-106.96%
YoY
|
-$98.61M
-191.49%
YoY
|
$107.8M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$8.952K
-101.39%
YoY
|
$646.3K
-133.77%
YoY
|
-$1.914M
1745.58%
YoY
|
-$103.7K
-92.45%
YoY
|
-$1.373M
N/A
|
| Cash From Investing Activities |
-$237.7K
1174.91%
YoY
|
-$18.65K
-99.65%
YoY
|
-$5.263M
-105.34%
YoY
|
$98.50M
-192.83%
YoY
|
-$106.1M
N/A
|
| Cash From Financing Activities |
$265.6K
-138.47%
YoY
|
-$690.4K
-110.06%
YoY
|
$6.862M
-106.96%
YoY
|
-$98.61M
-191.49%
YoY
|
$107.8M
N/A
|
| Net Change In Cash |
$18.93K
-130.14%
YoY
|
-$62.80K
-80.06%
YoY
|
-$314.9K
-99.68%
YoY
|
-$98.72M
-33773.9%
YoY
|
$293.2K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.952K
-101.39%
YoY
|
$646.3K
-133.77%
YoY
|
-$1.914M
1745.58%
YoY
|
-$103.7K
-92.45%
YoY
|
-$1.373M
N/A
|
| Capital Expenditures |
$55.50K
-55.6%
YoY
|
$125.0K
15.96%
YoY
|
$107.8K
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$64.45K
-112.36%
YoY
|
$521.3K
-125.79%
YoY
|
-$2.021M
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$652.4K
1010.3%
YoY
|
-$409.5K
1183.7%
YoY
|
-$209.1K
85.91%
YoY
|
-$49.53K
-67.06%
YoY
|
-$58.76K
-143.46%
YoY
|
-$31.90K
N/A
|
-$112.5K
-83.29%
YoY
|
-$150.3K
-30.93%
YoY
|
$135.2K
-130.97%
YoY
|
N/A
|
-$673.1K
-2041.74%
YoY
|
-$217.7K
-67.7%
YoY
|
-$436.5K
-111.82%
YoY
|
$835.9K
-472.29%
YoY
|
$34.67K
-94.07%
YoY
|
-$673.9K
-253.78%
YoY
|
$3.692M
143.12%
YoY
|
-$224.5K
N/A
|
$584.6K
N/A
|
| Depreciation, Depletion And Amortization |
$1.445K
264.9%
YoY
|
$14.60K
-7.01%
YoY
|
$396.00
0.0%
YoY
|
$396.00
98.0%
YoY
|
$396.00
-99.47%
YoY
|
$15.70K
N/A
|
$396.00
0.0%
YoY
|
$200.00
N/A
|
$75.40K
N/A
|
N/A
|
$396.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$102.0K
-68.83%
YoY
|
$46.00K
-121.79%
YoY
|
$21.90K
-98.54%
YoY
|
$250.2K
-524.79%
YoY
|
-$327.1K
-43.62%
YoY
|
-$211.1K
N/A
|
$1.497M
485.99%
YoY
|
-$58.90K
-69.09%
YoY
|
-$580.2K
238.5%
YoY
|
N/A
|
$255.4K
-359.03%
YoY
|
-$190.5K
-228.65%
YoY
|
-$171.4K
1773.91%
YoY
|
-$144.0K
-66.44%
YoY
|
-$98.59K
-69.62%
YoY
|
$148.1K
-176.64%
YoY
|
-$9.147K
-97.85%
YoY
|
-$429.2K
N/A
|
-$324.5K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$45.00K
N/A
|
$10.50K
-91.6%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
$125.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$3.300K
-101.73%
YoY
|
-$4.600K
-113.73%
YoY
|
-$168.6K
543.51%
YoY
|
-$5.700K
-99.86%
YoY
|
$190.4K
N/A
|
$33.50K
-98.21%
YoY
|
-$26.20K
-40.37%
YoY
|
-$4.076M
-289.36%
YoY
|
N/A
|
$1.876M
-77.55%
YoY
|
-$43.94K
95.9%
YoY
|
$2.152M
-97.61%
YoY
|
$122.6K
-6200.5%
YoY
|
$8.356M
-512717.18%
YoY
|
-$22.43K
-99.56%
YoY
|
$90.05M
-189.15%
YoY
|
-$2.010K
N/A
|
-$1.630K
N/A
|
| Cash From Investing Activities |
-$135.1K
2261.87%
YoY
|
-$48.30K
-125.37%
YoY
|
-$15.10K
-83.5%
YoY
|
-$168.6K
543.51%
YoY
|
-$5.722K
-93.74%
YoY
|
$190.4K
N/A
|
-$91.50K
-104.88%
YoY
|
-$26.20K
-40.37%
YoY
|
-$91.42K
-104.25%
YoY
|
N/A
|
$1.876M
-77.55%
YoY
|
-$43.94K
95.9%
YoY
|
$2.152M
-97.61%
YoY
|
$122.6K
-6200.5%
YoY
|
$8.356M
-512717.18%
YoY
|
-$22.43K
-99.56%
YoY
|
$90.05M
-189.15%
YoY
|
-$2.010K
N/A
|
-$1.630K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$30.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$448.0K
27.55%
YoY
|
-$37.80K
1790.0%
YoY
|
$19.60K
-101.51%
YoY
|
-$67.40K
11133.33%
YoY
|
$351.2K
-42.51%
YoY
|
-$2.000K
N/A
|
-$1.299M
-37.71%
YoY
|
-$600.00
-100.24%
YoY
|
$611.0K
-130.19%
YoY
|
N/A
|
-$2.085M
-74.83%
YoY
|
$252.5K
N/A
|
-$2.024M
-97.76%
YoY
|
$0.00
-100.0%
YoY
|
-$8.286M
N/A
|
$0.00
-100.0%
YoY
|
-$90.33M
-188.2%
YoY
|
$357.6K
N/A
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$102.0K
-68.83%
YoY
|
$46.00K
-121.79%
YoY
|
$21.90K
-98.54%
YoY
|
$250.2K
-524.79%
YoY
|
-$327.1K
-43.62%
YoY
|
-$211.1K
N/A
|
$1.497M
485.99%
YoY
|
-$58.90K
-69.09%
YoY
|
-$580.2K
238.5%
YoY
|
N/A
|
$255.4K
-359.03%
YoY
|
-$190.5K
-228.65%
YoY
|
-$171.4K
1773.91%
YoY
|
-$144.0K
-66.44%
YoY
|
-$98.59K
-69.62%
YoY
|
$148.1K
-176.64%
YoY
|
-$9.147K
-97.85%
YoY
|
-$429.2K
N/A
|
-$324.5K
N/A
|
| Cash From Investing Activities |
-$135.1K
2261.87%
YoY
|
-$48.30K
-125.37%
YoY
|
-$15.10K
-83.5%
YoY
|
-$168.6K
543.51%
YoY
|
-$5.722K
-93.74%
YoY
|
$190.4K
N/A
|
-$91.50K
-104.88%
YoY
|
-$26.20K
-40.37%
YoY
|
-$91.42K
-104.25%
YoY
|
N/A
|
$1.876M
-77.55%
YoY
|
-$43.94K
95.9%
YoY
|
$2.152M
-97.61%
YoY
|
$122.6K
-6200.5%
YoY
|
$8.356M
-512717.18%
YoY
|
-$22.43K
-99.56%
YoY
|
$90.05M
-189.15%
YoY
|
-$2.010K
N/A
|
-$1.630K
N/A
|
| Cash From Financing Activities |
$448.0K
27.55%
YoY
|
-$37.80K
1790.0%
YoY
|
$19.60K
-101.51%
YoY
|
-$67.40K
11133.33%
YoY
|
$351.2K
-42.51%
YoY
|
-$2.000K
N/A
|
-$1.299M
-37.71%
YoY
|
-$600.00
-100.24%
YoY
|
$611.0K
-130.19%
YoY
|
N/A
|
-$2.085M
-74.83%
YoY
|
$252.5K
N/A
|
-$2.024M
-97.76%
YoY
|
$0.00
-100.0%
YoY
|
-$8.286M
N/A
|
$0.00
-100.0%
YoY
|
-$90.33M
-188.2%
YoY
|
$357.6K
N/A
|
$0.00
N/A
|
| Net Change In Cash |
$210.9K
1046.05%
YoY
|
-$40.10K
76.65%
YoY
|
$26.40K
-75.12%
YoY
|
$14.20K
-116.57%
YoY
|
$18.40K
-130.35%
YoY
|
-$22.70K
N/A
|
$106.1K
131.81%
YoY
|
-$85.70K
-574.79%
YoY
|
-$60.64K
-97.24%
YoY
|
N/A
|
$45.77K
-259.26%
YoY
|
$18.05K
-85.64%
YoY
|
-$2.195M
-97.57%
YoY
|
-$21.42K
-70.9%
YoY
|
-$28.74K
-91.19%
YoY
|
$125.7K
-142.43%
YoY
|
-$90.34M
-188.58%
YoY
|
-$73.61K
N/A
|
-$326.1K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$102.0K
-68.83%
YoY
|
$46.00K
-121.79%
YoY
|
$21.90K
-98.54%
YoY
|
$250.2K
-524.79%
YoY
|
-$327.1K
-43.62%
YoY
|
-$211.1K
N/A
|
$1.497M
485.99%
YoY
|
-$58.90K
-69.09%
YoY
|
-$580.2K
238.5%
YoY
|
N/A
|
$255.4K
-359.03%
YoY
|
-$190.5K
-228.65%
YoY
|
-$171.4K
1773.91%
YoY
|
-$144.0K
-66.44%
YoY
|
-$98.59K
-69.62%
YoY
|
$148.1K
-176.64%
YoY
|
-$9.147K
-97.85%
YoY
|
-$429.2K
N/A
|
-$324.5K
N/A
|
| Capital Expenditures |
N/A
|
$45.00K
N/A
|
$10.50K
-91.6%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
$125.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
$1.000K
-100.47%
YoY
|
$11.40K
-99.17%
YoY
|
N/A
|
N/A
|
-$211.1K
N/A
|
$1.372M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...