|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.401B
37.2%
YoY
|
$1.021B
13.75%
YoY
|
$897.6M
15.15%
YoY
|
$779.4M
64.26%
YoY
|
$474.5M
-23.67%
YoY
|
| Depreciation, Depletion And Amortization |
$198.5M
12.21%
YoY
|
$176.9M
7.09%
YoY
|
$165.2M
3.48%
YoY
|
$159.6M
1.82%
YoY
|
$156.8M
1.23%
YoY
|
| Cash From Operating Activities |
$1.752B
25.0%
YoY
|
$1.401B
102.11%
YoY
|
$693.3M
97.44%
YoY
|
$351.1M
-52.34%
YoY
|
$736.7M
-8.17%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$89.87M
-9.65%
YoY
|
$99.46M
-16.89%
YoY
|
$119.7M
-11.25%
YoY
|
$134.8M
31.27%
YoY
|
$102.7M
7.74%
YoY
|
| Acquisitions |
$139.2M
4.33%
YoY
|
$133.5M
-86.82%
YoY
|
$1.013B
2267.12%
YoY
|
$42.78M
9.51%
YoY
|
$39.07M
39.97%
YoY
|
| Other Investing Activities |
-$99.40M
-35.84%
YoY
|
-$154.9M
-84.9%
YoY
|
-$1.026B
1288.49%
YoY
|
-$73.88M
77.45%
YoY
|
-$41.64M
-43.66%
YoY
|
| Cash From Investing Activities |
-$200.0M
-25.85%
YoY
|
-$269.8M
-76.74%
YoY
|
-$1.160B
404.46%
YoY
|
-$229.9M
45.09%
YoY
|
-$158.5M
-11.9%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$310.9M
10.12%
YoY
|
$282.3M
9.31%
YoY
|
$258.3M
5.27%
YoY
|
$245.3M
8.22%
YoY
|
$226.7M
0.72%
YoY
|
| Common Stock Issuance & Retirement, Net |
-$225.6M
-332.76%
YoY
|
$96.92M
97.22%
YoY
|
$49.14M
3.71%
YoY
|
$47.38M
25.39%
YoY
|
$37.79M
-21.57%
YoY
|
| Debt Paid & Issued, Net |
$40.00M
-95.21%
YoY
|
$835.0M
106.17%
YoY
|
$405.0M
143.98%
YoY
|
$166.0M
-72.88%
YoY
|
$612.0M
-52.34%
YoY
|
| Cash From Financing Activities |
-$606.3M
-45.84%
YoY
|
-$1.119B
-364.69%
YoY
|
$422.9M
-429.44%
YoY
|
-$128.4M
-83.21%
YoY
|
-$764.6M
140.99%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.752B
25.0%
YoY
|
$1.401B
102.11%
YoY
|
$693.3M
97.44%
YoY
|
$351.1M
-52.34%
YoY
|
$736.7M
-8.17%
YoY
|
| Cash From Investing Activities |
-$200.0M
-25.85%
YoY
|
-$269.8M
-76.74%
YoY
|
-$1.160B
404.46%
YoY
|
-$229.9M
45.09%
YoY
|
-$158.5M
-11.9%
YoY
|
| Cash From Financing Activities |
-$606.3M
-45.84%
YoY
|
-$1.119B
-364.69%
YoY
|
$422.9M
-429.44%
YoY
|
-$128.4M
-83.21%
YoY
|
-$764.6M
140.99%
YoY
|
| Net Change In Cash |
$971.1M
9174.97%
YoY
|
$10.47M
-122.85%
YoY
|
-$45.82M
112.44%
YoY
|
-$21.57M
-87.15%
YoY
|
-$167.9M
-153.12%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.752B
25.0%
YoY
|
$1.401B
102.11%
YoY
|
$693.3M
97.44%
YoY
|
$351.1M
-52.34%
YoY
|
$736.7M
-8.17%
YoY
|
| Capital Expenditures |
$89.87M
-9.65%
YoY
|
$99.46M
-16.89%
YoY
|
$119.7M
-11.25%
YoY
|
$134.8M
31.27%
YoY
|
$102.7M
7.74%
YoY
|
| Free Cash Flow |
$1.662B
27.65%
YoY
|
$1.302B
126.94%
YoY
|
$573.6M
165.19%
YoY
|
$216.3M
-65.88%
YoY
|
$634.0M
-10.31%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$398.7M
9.23%
YoY
|
$392.6M
13.92%
YoY
|
$348.5M
11.94%
YoY
|
$379.7M
29.93%
YoY
|
$365.0M
21.48%
YoY
|
$344.6M
65.05%
YoY
|
$311.4M
41.9%
YoY
|
$292.2M
27.25%
YoY
|
$300.5M
29.24%
YoY
|
$208.8M
-7.16%
YoY
|
$219.4M
4.25%
YoY
|
$229.7M
17.74%
YoY
|
$232.5M
29.88%
YoY
|
$224.9M
11.48%
YoY
|
$210.5M
3.37%
YoY
|
$195.1M
-0.02%
YoY
|
$179.0M
-328.1%
YoY
|
$201.8M
12.39%
YoY
|
$203.6M
14.15%
YoY
|
| Depreciation, Depletion And Amortization |
$58.98M
35.05%
YoY
|
$49.89M
7.42%
YoY
|
$47.70M
6.64%
YoY
|
$74.29M
70.08%
YoY
|
$43.68M
0.46%
YoY
|
$46.44M
3.7%
YoY
|
$44.73M
-0.45%
YoY
|
$43.68M
-6.59%
YoY
|
$43.47M
-1.99%
YoY
|
$44.78M
18.58%
YoY
|
$44.93M
23.88%
YoY
|
$46.76M
24.99%
YoY
|
$44.36M
4.85%
YoY
|
$37.77M
-7.41%
YoY
|
$36.27M
-7.23%
YoY
|
$37.41M
1.78%
YoY
|
$42.31M
5.8%
YoY
|
$40.79M
0.52%
YoY
|
$39.10M
-0.92%
YoY
|
| Cash From Operating Activities |
$554.1M
-4.24%
YoY
|
$339.7M
10.08%
YoY
|
$457.3M
40.48%
YoY
|
$538.8M
22.42%
YoY
|
$578.7M
43.93%
YoY
|
$308.6M
13.12%
YoY
|
$325.5M
13.71%
YoY
|
$440.1M
85.36%
YoY
|
$402.0M
42.28%
YoY
|
$272.8M
112.1%
YoY
|
$286.3M
541.0%
YoY
|
$237.4M
198.71%
YoY
|
$282.6M
140.61%
YoY
|
$128.6M
-41.5%
YoY
|
$44.66M
-168.02%
YoY
|
$79.49M
-64.91%
YoY
|
$117.4M
-40.17%
YoY
|
$219.9M
29.42%
YoY
|
-$65.66M
-145.6%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$39.59M
66.42%
YoY
|
$34.56M
47.24%
YoY
|
$42.97M
140.84%
YoY
|
$33.78M
28.32%
YoY
|
$23.79M
2.94%
YoY
|
$23.47M
-4.43%
YoY
|
$17.84M
-40.6%
YoY
|
$26.32M
-32.04%
YoY
|
$23.11M
-25.99%
YoY
|
$24.56M
-177.55%
YoY
|
$30.04M
3.37%
YoY
|
$38.73M
-219.57%
YoY
|
$31.22M
-159.87%
YoY
|
-$31.67M
-20.21%
YoY
|
$29.06M
6.28%
YoY
|
-$32.39M
5.09%
YoY
|
-$52.16M
78.62%
YoY
|
-$39.69M
4.18%
YoY
|
$27.34M
102.5%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$522.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$103.2M
440.23%
YoY
|
N/A
|
N/A
|
N/A
|
$19.10M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Other Investing Activities |
-$18.44M
130.55%
YoY
|
-$16.39M
23.93%
YoY
|
-$6.799M
-131.26%
YoY
|
-$99.94M
395.07%
YoY
|
-$7.998M
-20.36%
YoY
|
-$13.22M
-20.27%
YoY
|
$21.75M
-120.12%
YoY
|
-$20.19M
159.16%
YoY
|
-$10.04M
-421.89%
YoY
|
-$16.58M
-98.33%
YoY
|
-$108.1M
309.01%
YoY
|
-$7.789M
-65.91%
YoY
|
$3.120M
17.21%
YoY
|
-$994.7M
2180.63%
YoY
|
-$26.43M
162.21%
YoY
|
-$22.85M
32.55%
YoY
|
$2.662M
-109.05%
YoY
|
-$43.62M
-619.25%
YoY
|
-$10.08M
196.5%
YoY
|
| Cash From Investing Activities |
-$58.03M
82.56%
YoY
|
-$50.94M
38.84%
YoY
|
-$52.58M
-2550.05%
YoY
|
-$133.7M
187.5%
YoY
|
-$31.79M
-4.12%
YoY
|
-$36.69M
-10.82%
YoY
|
$2.146M
-101.44%
YoY
|
-$46.51M
-0.03%
YoY
|
-$33.15M
17.96%
YoY
|
-$41.14M
-95.99%
YoY
|
-$149.0M
153.34%
YoY
|
-$46.52M
-15.78%
YoY
|
-$28.10M
-43.22%
YoY
|
-$1.026B
1132.07%
YoY
|
-$58.81M
40.44%
YoY
|
-$55.24M
14.94%
YoY
|
-$49.49M
-15.54%
YoY
|
-$83.31M
180.5%
YoY
|
-$41.87M
89.39%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
$87.75M
12.66%
YoY
|
N/A
|
N/A
|
N/A
|
$77.89M
10.33%
YoY
|
N/A
|
N/A
|
N/A
|
$70.60M
9.57%
YoY
|
N/A
|
N/A
|
N/A
|
$64.43M
5.3%
YoY
|
N/A
|
N/A
|
N/A
|
$61.19M
8.28%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
-$141.8M
240.7%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$41.62M
-4334.18%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$983.0K
-62.34%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.610M
-40.06%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.354M
324.37%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$30.00M
-83.78%
YoY
|
N/A
|
N/A
|
N/A
|
$185.0M
516.67%
YoY
|
N/A
|
N/A
|
N/A
|
$30.00M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
-$255.2M
77.16%
YoY
|
-$258.3M
75.11%
YoY
|
-$230.3M
52.75%
YoY
|
-$163.9M
-58.33%
YoY
|
-$144.1M
-57.11%
YoY
|
-$147.5M
-38.26%
YoY
|
-$150.8M
-0.25%
YoY
|
-$393.3M
108.54%
YoY
|
-$335.9M
20.16%
YoY
|
-$239.0M
-125.61%
YoY
|
-$151.1M
260.87%
YoY
|
-$188.6M
-427.99%
YoY
|
-$279.6M
359.36%
YoY
|
$932.9M
-527.99%
YoY
|
-$41.88M
-145.05%
YoY
|
$57.50M
-150.42%
YoY
|
-$60.86M
-61.6%
YoY
|
-$218.0M
-31.2%
YoY
|
$92.97M
-153.05%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$554.1M
-4.24%
YoY
|
$339.7M
10.08%
YoY
|
$457.3M
40.48%
YoY
|
$538.8M
22.42%
YoY
|
$578.7M
43.93%
YoY
|
$308.6M
13.12%
YoY
|
$325.5M
13.71%
YoY
|
$440.1M
85.36%
YoY
|
$402.0M
42.28%
YoY
|
$272.8M
112.1%
YoY
|
$286.3M
541.0%
YoY
|
$237.4M
198.71%
YoY
|
$282.6M
140.61%
YoY
|
$128.6M
-41.5%
YoY
|
$44.66M
-168.02%
YoY
|
$79.49M
-64.91%
YoY
|
$117.4M
-40.17%
YoY
|
$219.9M
29.42%
YoY
|
-$65.66M
-145.6%
YoY
|
| Cash From Investing Activities |
-$58.03M
82.56%
YoY
|
-$50.94M
38.84%
YoY
|
-$52.58M
-2550.05%
YoY
|
-$133.7M
187.5%
YoY
|
-$31.79M
-4.12%
YoY
|
-$36.69M
-10.82%
YoY
|
$2.146M
-101.44%
YoY
|
-$46.51M
-0.03%
YoY
|
-$33.15M
17.96%
YoY
|
-$41.14M
-95.99%
YoY
|
-$149.0M
153.34%
YoY
|
-$46.52M
-15.78%
YoY
|
-$28.10M
-43.22%
YoY
|
-$1.026B
1132.07%
YoY
|
-$58.81M
40.44%
YoY
|
-$55.24M
14.94%
YoY
|
-$49.49M
-15.54%
YoY
|
-$83.31M
180.5%
YoY
|
-$41.87M
89.39%
YoY
|
| Cash From Financing Activities |
-$255.2M
77.16%
YoY
|
-$258.3M
75.11%
YoY
|
-$230.3M
52.75%
YoY
|
-$163.9M
-58.33%
YoY
|
-$144.1M
-57.11%
YoY
|
-$147.5M
-38.26%
YoY
|
-$150.8M
-0.25%
YoY
|
-$393.3M
108.54%
YoY
|
-$335.9M
20.16%
YoY
|
-$239.0M
-125.61%
YoY
|
-$151.1M
260.87%
YoY
|
-$188.6M
-427.99%
YoY
|
-$279.6M
359.36%
YoY
|
$932.9M
-527.99%
YoY
|
-$41.88M
-145.05%
YoY
|
$57.50M
-150.42%
YoY
|
-$60.86M
-61.6%
YoY
|
-$218.0M
-31.2%
YoY
|
$92.97M
-153.05%
YoY
|
| Net Change In Cash |
$240.9M
-40.2%
YoY
|
$30.45M
-75.52%
YoY
|
$174.4M
-7.24%
YoY
|
$241.2M
74796.27%
YoY
|
$402.8M
1121.91%
YoY
|
$124.4M
-1811.28%
YoY
|
$188.0M
-1100.48%
YoY
|
$322.0K
-86.13%
YoY
|
$32.96M
-231.36%
YoY
|
-$7.269M
-120.69%
YoY
|
-$18.79M
-71.76%
YoY
|
$2.322M
-97.16%
YoY
|
-$25.10M
-454.16%
YoY
|
$35.13M
-143.15%
YoY
|
-$66.55M
247.89%
YoY
|
$81.74M
26.88%
YoY
|
$7.086M
-134.07%
YoY
|
-$81.40M
-53.91%
YoY
|
-$19.13M
-54.17%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$554.1M
-4.24%
YoY
|
$339.7M
10.08%
YoY
|
$457.3M
40.48%
YoY
|
$538.8M
22.42%
YoY
|
$578.7M
43.93%
YoY
|
$308.6M
13.12%
YoY
|
$325.5M
13.71%
YoY
|
$440.1M
85.36%
YoY
|
$402.0M
42.28%
YoY
|
$272.8M
112.1%
YoY
|
$286.3M
541.0%
YoY
|
$237.4M
198.71%
YoY
|
$282.6M
140.61%
YoY
|
$128.6M
-41.5%
YoY
|
$44.66M
-168.02%
YoY
|
$79.49M
-64.91%
YoY
|
$117.4M
-40.17%
YoY
|
$219.9M
29.42%
YoY
|
-$65.66M
-145.6%
YoY
|
| Capital Expenditures |
$39.59M
66.42%
YoY
|
$34.56M
47.24%
YoY
|
$42.97M
140.84%
YoY
|
$33.78M
28.32%
YoY
|
$23.79M
2.94%
YoY
|
$23.47M
-4.43%
YoY
|
$17.84M
-40.6%
YoY
|
$26.32M
-32.04%
YoY
|
$23.11M
-25.99%
YoY
|
$24.56M
-177.55%
YoY
|
$30.04M
3.37%
YoY
|
$38.73M
-219.57%
YoY
|
$31.22M
-159.87%
YoY
|
-$31.67M
-20.21%
YoY
|
$29.06M
6.28%
YoY
|
-$32.39M
5.09%
YoY
|
-$52.16M
78.62%
YoY
|
-$39.69M
4.18%
YoY
|
$27.34M
102.5%
YoY
|
| Free Cash Flow |
$514.5M
-7.27%
YoY
|
$305.2M
7.03%
YoY
|
$414.4M
34.66%
YoY
|
$505.0M
22.04%
YoY
|
$554.9M
46.43%
YoY
|
$285.2M
14.85%
YoY
|
$307.7M
20.08%
YoY
|
$413.8M
108.25%
YoY
|
$378.9M
50.76%
YoY
|
$248.3M
54.88%
YoY
|
$256.2M
1541.98%
YoY
|
$198.7M
77.6%
YoY
|
$251.3M
48.2%
YoY
|
$160.3M
-38.24%
YoY
|
$15.61M
-116.78%
YoY
|
$111.9M
-56.52%
YoY
|
$169.6M
-24.79%
YoY
|
$259.6M
24.79%
YoY
|
-$93.00M
-171.26%
YoY
|
Loading...