|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$25.40K
124.78%
YoY
|
$35.60K
173.85%
YoY
|
$166.7K
1172.52%
YoY
|
$264.8K
930.35%
YoY
|
$11.30K
-48.35%
YoY
|
$13.00K
-25.03%
YoY
|
$13.10K
-22.02%
YoY
|
$25.70K
23.68%
YoY
|
$21.88K
-36.41%
YoY
|
$17.34K
-87.41%
YoY
|
$16.80K
-89.91%
YoY
|
$20.78K
-95.62%
YoY
|
$34.41K
-51.68%
YoY
|
$137.7K
-18.25%
YoY
|
$166.5K
26.96%
YoY
|
$474.3K
848.64%
YoY
|
$71.21K
-29.2%
YoY
|
$168.4K
-13.21%
YoY
|
| Cash & Equivalents |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$18.50K
-76.07%
YoY
|
$40.70K
-52.12%
YoY
|
$50.60K
-34.46%
YoY
|
$87.20K
14.86%
YoY
|
$77.30K
-14.1%
YoY
|
$85.00K
-4.0%
YoY
|
$77.20K
-5.22%
YoY
|
$75.92K
-40.09%
YoY
|
$89.99K
-58.3%
YoY
|
$88.54K
-67.23%
YoY
|
$81.45K
-30.57%
YoY
|
$126.7K
-17.15%
YoY
|
$215.8K
-79.9%
YoY
|
$270.2K
-75.59%
YoY
|
$117.3K
413.53%
YoY
|
$153.0K
N/A
|
$1.074M
7392.61%
YoY
|
$1.107M
13840.2%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$57.50K
-35.1%
YoY
|
$86.60K
-11.63%
YoY
|
$220.8K
144.52%
YoY
|
$356.3K
250.62%
YoY
|
$88.60K
-20.8%
YoY
|
$98.00K
-7.45%
YoY
|
$90.30K
-8.1%
YoY
|
$101.6K
-31.1%
YoY
|
$111.9K
-55.29%
YoY
|
$105.9K
-74.04%
YoY
|
$98.26K
-65.37%
YoY
|
$147.5K
-76.49%
YoY
|
$250.2K
-78.14%
YoY
|
$407.9K
-68.01%
YoY
|
$283.8K
84.3%
YoY
|
$627.3K
1154.52%
YoY
|
$1.145M
896.33%
YoY
|
$1.275M
531.24%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$1.006M
34.29%
YoY
|
$975.4K
32.02%
YoY
|
$1.004M
35.41%
YoY
|
$998.1K
34.92%
YoY
|
$749.4K
-4.56%
YoY
|
$738.8K
-10.98%
YoY
|
$741.4K
-16.21%
YoY
|
$739.8K
-14.4%
YoY
|
$785.2K
-2.26%
YoY
|
$829.9K
4.39%
YoY
|
$884.8K
4.22%
YoY
|
$864.2K
2.34%
YoY
|
$803.4K
-6.49%
YoY
|
$795.0K
-13.05%
YoY
|
$849.0K
-13.91%
YoY
|
$844.4K
15.67%
YoY
|
$859.1K
22.03%
YoY
|
$914.4K
32.23%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$1.006M
34.28%
YoY
|
$975.4K
32.02%
YoY
|
$1.004M
35.42%
YoY
|
998.1K cads
34.92%
YoY
|
$749.5K
-4.55%
YoY
|
$738.8K
-10.98%
YoY
|
$741.4K
-16.21%
YoY
|
739.8K cads
-14.4%
YoY
|
$785.2K
-2.26%
YoY
|
$829.9K
4.38%
YoY
|
$884.8K
4.22%
YoY
|
$864.2K
2.34%
YoY
|
$803.4K
-6.49%
YoY
|
$795.0K
-13.05%
YoY
|
$849.0K
-13.91%
YoY
|
$844.4K
15.67%
YoY
|
$859.1K
22.03%
YoY
|
$914.4K
32.23%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$57.50K
-35.1%
YoY
|
$86.60K
-11.63%
YoY
|
$220.8K
144.52%
YoY
|
$356.3K
250.62%
YoY
|
$88.60K
-20.8%
YoY
|
$98.00K
-7.45%
YoY
|
$90.30K
-8.1%
YoY
|
$101.6K
-31.1%
YoY
|
$111.9K
-55.29%
YoY
|
$105.9K
-74.04%
YoY
|
$98.26K
-65.37%
YoY
|
$147.5K
-76.49%
YoY
|
$250.2K
-78.14%
YoY
|
$407.9K
-68.01%
YoY
|
$283.8K
84.3%
YoY
|
$627.3K
1154.52%
YoY
|
$1.145M
896.33%
YoY
|
$1.275M
531.24%
YoY
|
| Total Long-Term Assets |
$1.006M
|
$975.4K
|
$1.004M
|
998.1K cads
|
$749.5K
|
$738.8K
|
$741.4K
|
739.8K cads
|
$785.2K
|
$829.9K
|
$884.8K
|
$864.2K
|
$803.4K
|
$795.0K
|
$849.0K
|
$844.4K
|
$859.1K
|
$914.4K
|
| Total Assets |
$1.064M
26.94%
YoY
|
$1.062M
26.91%
YoY
|
$1.225M
47.26%
YoY
|
1.354M cads
60.97%
YoY
|
$838.1K
-6.57%
YoY
|
$836.8K
-10.58%
YoY
|
$831.7K
-15.4%
YoY
|
841.4K cads
-16.83%
YoY
|
$897.1K
-14.86%
YoY
|
$935.8K
-22.21%
YoY
|
$983.1K
-13.21%
YoY
|
$1.012M
-31.25%
YoY
|
$1.054M
-47.43%
YoY
|
$1.203M
-45.06%
YoY
|
$1.133M
-0.65%
YoY
|
$1.472M
88.68%
YoY
|
$2.004M
144.72%
YoY
|
$2.190M
145.06%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$81.40K
-65.77%
YoY
|
$149.6K
-28.01%
YoY
|
$99.90K
-27.2%
YoY
|
$205.1K
17.91%
YoY
|
$237.8K
29.66%
YoY
|
$207.8K
32.05%
YoY
|
$137.2K
23.02%
YoY
|
$174.0K
63.3%
YoY
|
$183.4K
57.38%
YoY
|
$157.4K
28.07%
YoY
|
$111.6K
7.42%
YoY
|
$106.5K
21.13%
YoY
|
$116.5K
-30.98%
YoY
|
$122.9K
11.99%
YoY
|
$103.8K
1.54%
YoY
|
$87.94K
9.93%
YoY
|
$168.8K
291.64%
YoY
|
$109.7K
-36.51%
YoY
|
| Accrued Expenses |
$50.80K
916.0%
YoY
|
$52.00K
185.71%
YoY
|
$80.50K
29.25%
YoY
|
$95.30K
83.66%
YoY
|
$5.000K
-79.46%
YoY
|
$18.20K
-55.45%
YoY
|
$62.28K
-21.19%
YoY
|
$51.89K
-32.5%
YoY
|
$24.34K
-29.08%
YoY
|
$40.85K
5.23%
YoY
|
$79.03K
5.8%
YoY
|
$76.87K
-24.79%
YoY
|
$34.32K
7.68%
YoY
|
$38.82K
-22.88%
YoY
|
$74.70K
7.19%
YoY
|
$102.2K
155.53%
YoY
|
$31.87K
-51.52%
YoY
|
$50.33K
-23.05%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$510.0K
-80.09%
YoY
|
$358.0K
-85.67%
YoY
|
$322.9K
-86.45%
YoY
|
$2.708M
18.83%
YoY
|
$2.562M
16.31%
YoY
|
$2.499M
16.57%
YoY
|
$2.383M
15.08%
YoY
|
$2.279M
12.33%
YoY
|
$2.203M
N/A
|
$2.144M
N/A
|
$2.071M
10608.89%
YoY
|
$2.029M
10390.33%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$19.34K
-28.13%
YoY
|
| Long-Term Debt Due |
$845.3K
N/A
|
$723.1K
N/A
|
$543.6K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$1.793M
41.7%
YoY
|
$1.707M
46.43%
YoY
|
$1.473M
-58.2%
YoY
|
$1.502M
-55.68%
YoY
|
$1.265M
-61.48%
YoY
|
$1.166M
-62.71%
YoY
|
$3.524M
18.4%
YoY
|
$3.388M
19.75%
YoY
|
$3.284M
22.47%
YoY
|
$3.125M
20.66%
YoY
|
$2.976M
18.61%
YoY
|
$2.829M
1043.49%
YoY
|
$2.682M
116.99%
YoY
|
$2.590M
92.59%
YoY
|
$2.509M
641.57%
YoY
|
$247.4K
17.81%
YoY
|
$1.236M
657.76%
YoY
|
$1.345M
385.74%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$1.468M
-13.05%
YoY
|
$1.421M
-13.92%
YoY
|
$1.576M
N/A
|
$1.530M
N/A
|
$1.688M
N/A
|
$1.650M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.556M
42.71%
YoY
|
$1.581M
52.9%
YoY
|
$1.544M
55.52%
YoY
|
| Other Long-Term Liabilities |
$142.3K
0.92%
YoY
|
$136.1K
-2.44%
YoY
|
$141.1K
1.18%
YoY
|
$140.6K
1.46%
YoY
|
$141.0K
-3.71%
YoY
|
$139.5K
-9.46%
YoY
|
$139.5K
-14.68%
YoY
|
$138.6K
-12.74%
YoY
|
$146.4K
6.18%
YoY
|
$154.1K
13.54%
YoY
|
$163.5K
13.5%
YoY
|
$158.8K
-49.0%
YoY
|
$137.9K
-59.11%
YoY
|
$135.7K
-12.39%
YoY
|
$144.0K
-11.32%
YoY
|
$311.4K
159.52%
YoY
|
$337.3K
209.24%
YoY
|
$154.9K
43.3%
YoY
|
| Total Long-Term Liabilities |
$1.610M
-11.97%
YoY
|
$1.557M
-13.02%
YoY
|
$1.717M
1131.48%
YoY
|
$1.671M
1105.53%
YoY
|
$1.829M
1148.77%
YoY
|
$1.790M
1061.68%
YoY
|
$139.5K
-14.68%
YoY
|
$138.6K
-12.74%
YoY
|
$146.4K
6.18%
YoY
|
$154.1K
13.54%
YoY
|
$163.5K
13.5%
YoY
|
$158.8K
-91.49%
YoY
|
$137.9K
-92.81%
YoY
|
$135.7K
-92.01%
YoY
|
$144.0K
-91.5%
YoY
|
$1.867M
54.29%
YoY
|
$1.918M
67.82%
YoY
|
$1.699M
54.32%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$1.793M
41.7%
YoY
|
$1.707M
46.43%
YoY
|
$1.473M
-58.2%
YoY
|
$1.502M
-55.68%
YoY
|
$1.265M
-61.48%
YoY
|
$1.166M
-62.71%
YoY
|
$3.524M
18.4%
YoY
|
$3.388M
19.75%
YoY
|
$3.284M
22.47%
YoY
|
$3.125M
20.66%
YoY
|
$2.976M
18.61%
YoY
|
$2.829M
1043.49%
YoY
|
$2.682M
116.99%
YoY
|
$2.590M
92.59%
YoY
|
$2.509M
641.57%
YoY
|
$247.4K
17.81%
YoY
|
$1.236M
657.76%
YoY
|
$1.345M
385.74%
YoY
|
| Total Long-Term Liabilities |
$1.610M
-11.97%
YoY
|
$1.557M
-13.02%
YoY
|
$1.717M
1131.48%
YoY
|
$1.671M
1105.53%
YoY
|
$1.829M
1148.77%
YoY
|
$1.790M
1061.68%
YoY
|
$139.5K
-14.68%
YoY
|
$138.6K
-12.74%
YoY
|
$146.4K
6.18%
YoY
|
$154.1K
13.54%
YoY
|
$163.5K
13.5%
YoY
|
$158.8K
-91.49%
YoY
|
$137.9K
-92.81%
YoY
|
$135.7K
-92.01%
YoY
|
$144.0K
-91.5%
YoY
|
$1.867M
54.29%
YoY
|
$1.918M
67.82%
YoY
|
$1.699M
54.32%
YoY
|
| Total Liabilities |
$3.402M
9.97%
YoY
|
$3.263M
10.42%
YoY
|
$3.190M
-12.91%
YoY
|
3.172M cads
-10.05%
YoY
|
$3.094M
-9.82%
YoY
|
$2.955M
-9.88%
YoY
|
$3.663M
16.68%
YoY
|
3.526M cads
18.02%
YoY
|
$3.431M
21.68%
YoY
|
$3.279M
20.31%
YoY
|
$3.139M
18.33%
YoY
|
$2.988M
41.31%
YoY
|
$2.820M
-10.61%
YoY
|
$2.726M
-10.46%
YoY
|
$2.653M
30.51%
YoY
|
$2.114M
48.9%
YoY
|
$3.154M
141.48%
YoY
|
$3.044M
120.92%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$2.338M
3.67%
YoY
|
-$2.201M
3.91%
YoY
|
-$1.965M
-30.59%
YoY
|
-$1.818M
-32.3%
YoY
|
-$2.256M
-10.97%
YoY
|
-$2.119M
-9.6%
YoY
|
-$2.831M
31.3%
YoY
|
-$2.685M
35.87%
YoY
|
-$2.534M
43.47%
YoY
|
-$2.343M
53.89%
YoY
|
-$2.156M
41.84%
YoY
|
-$1.976M
207.5%
YoY
|
-$1.766M
53.55%
YoY
|
-$1.523M
78.24%
YoY
|
-$1.520M
70.31%
YoY
|
-$642.7K
0.41%
YoY
|
-$1.150M
136.04%
YoY
|
-$854.3K
76.38%
YoY
|
| Total Liabilities & Shareholders Equity |
$1.064M
26.94%
YoY
|
$1.062M
26.91%
YoY
|
$1.225M
47.26%
YoY
|
$1.354M
60.97%
YoY
|
$838.1K
-6.57%
YoY
|
$836.8K
-10.58%
YoY
|
$831.7K
-15.4%
YoY
|
$841.4K
-16.83%
YoY
|
$897.1K
-14.86%
YoY
|
$935.8K
-22.21%
YoY
|
$983.1K
-13.21%
YoY
|
$1.012M
-31.25%
YoY
|
$1.054M
-47.43%
YoY
|
$1.203M
-45.06%
YoY
|
$1.133M
-0.65%
YoY
|
$1.472M
88.68%
YoY
|
$2.004M
144.72%
YoY
|
$2.190M
145.06%
YoY
|
Loading...