2015 Q4 Form 10-Q Financial Statement
#000114420416102796 Filed on May 16, 2016
Income Statement
Concept | 2015 Q4 | 2015 Q1 |
---|---|---|
Revenue | $118.2M | $0.00 |
YoY Change | ||
Cost Of Revenue | $52.80M | |
YoY Change | ||
Gross Profit | $65.40M | |
YoY Change | ||
Gross Profit Margin | 55.33% | |
Selling, General & Admin | $74.60M | $0.00 |
YoY Change | ||
% of Gross Profit | 114.07% | |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $1.450M | |
YoY Change | ||
% of Gross Profit | 2.22% | |
Operating Expenses | $74.50M | $0.00 |
YoY Change | ||
Operating Profit | -$9.100M | -$9.351K |
YoY Change | ||
Interest Expense | -$900.0K | |
YoY Change | ||
% of Operating Profit | ||
Other Income/Expense, Net | -$1.100M | |
YoY Change | ||
Pretax Income | -$43.90M | $0.00 |
YoY Change | ||
Income Tax | $1.500M | |
% Of Pretax Income | ||
Net Earnings | -$45.30M | -$9.351K |
YoY Change | ||
Net Earnings / Revenue | -38.32% | |
Basic Earnings Per Share | ||
Diluted Earnings Per Share | -$537.4K | $0.00 |
COMMON SHARES | ||
Basic Shares Outstanding | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2015 Q4 | 2015 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $1.000M | $100.0K |
YoY Change | ||
Cash & Equivalents | $967.4K | $0.00 |
Short-Term Investments | ||
Other Short-Term Assets | $0.00 | |
YoY Change | ||
Inventory | ||
Prepaid Expenses | $7.951K | |
Receivables | ||
Other Receivables | ||
Total Short-Term Assets | $975.4K | $372.0K |
YoY Change | ||
LONG-TERM ASSETS | ||
Property, Plant & Equipment | ||
YoY Change | ||
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $172.6M | $300.0K |
YoY Change | ||
Total Long-Term Assets | $172.6M | $28.03K |
YoY Change | ||
TOTAL ASSETS | ||
Total Short-Term Assets | $975.4K | $372.0K |
Total Long-Term Assets | $172.6M | $28.03K |
Total Assets | $173.6M | $400.0K |
YoY Change | ||
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $0.00 | |
YoY Change | ||
Accrued Expenses | $19.97K | $8.000K |
YoY Change | ||
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $19.97K | $400.0K |
YoY Change | ||
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Other Long-Term Liabilities | ||
YoY Change | ||
Total Long-Term Liabilities | $0.00 | $0.00 |
YoY Change | ||
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $19.97K | $400.0K |
Total Long-Term Liabilities | $0.00 | $0.00 |
Total Liabilities | $6.057M | $356.3K |
YoY Change | ||
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$130.7K | -$9.351K |
YoY Change | ||
Common Stock | $532.00 | $431.00 |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | 562.5K shares | |
Shareholders Equity | -$212.3M | $0.00 |
YoY Change | ||
Total Liabilities & Shareholders Equity | $173.6M | $372.0K |
YoY Change |
Cashflow Statement
Concept | 2015 Q4 | 2015 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$45.30M | -$9.351K |
YoY Change | ||
Depreciation, Depletion And Amortization | $1.450M | |
YoY Change | ||
Cash From Operating Activities | $1.690M | $0.00 |
YoY Change | ||
INVESTING ACTIVITIES | ||
Capital Expenditures | -$1.750M | |
YoY Change | ||
Acquisitions | ||
YoY Change | ||
Other Investing Activities | ||
YoY Change | ||
Cash From Investing Activities | $170.8M | |
YoY Change | ||
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | $25.00K | |
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -174.5M | 100.0K |
YoY Change | ||
NET CHANGE | ||
Cash From Operating Activities | 1.690M | 0.000 |
Cash From Investing Activities | 170.8M | |
Cash From Financing Activities | -174.5M | 100.0K |
Net Change In Cash | -2.060M | 100.0K |
YoY Change | ||
FREE CASH FLOW | ||
Cash From Operating Activities | $1.690M | $0.00 |
Capital Expenditures | -$1.750M | |
Free Cash Flow | $3.440M | |
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2016Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-95529 | USD |
CY2016Q1 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
0 | USD |
CY2016Q1 | us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
0 | USD |
CY2016Q1 | us-gaap |
Proceeds From Contributed Capital
ProceedsFromContributedCapital
|
0 | USD |
CY2016Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1066912 | USD |
CY2016Q1 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
161227 | USD |
CY2016Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-802394 | USD |
CY2016Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.15 | |
CY2016Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
1047005 | USD |
CY2016Q1 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
75622 | USD |
CY2016Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
0 | USD |
CY2016Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-95529 | USD |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
967449 | USD |
CY2016Q1 | us-gaap |
Debt Issuance Costs Incurred During Noncash Or Partial Noncash Transaction
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
|
0 | USD |
CY2016Q1 | us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
0 | USD |
CY2015Q2 | gpiau |
Common Units Issued In Initial Public Offering
CommonUnitsIssuedInInitialPublicOffering
|
17250000 | shares |
CY2015Q2 | us-gaap |
Other Ownership Interests Offering Costs
OtherOwnershipInterestsOfferingCosts
|
10960590 | USD |
CY2015Q2 | us-gaap |
Expense Related To Distribution Or Servicing And Underwriting Fees
ExpenseRelatedToDistributionOrServicingAndUnderwritingFees
|
4312500 | USD |
CY2015Q2 | us-gaap |
Deferred Offering Costs
DeferredOfferingCosts
|
6037500 | USD |
CY2016Q1 | gpiau |
Interest On Dissolution Expenses
InterestOnDissolutionExpenses
|
100000 | USD |
CY2016Q1 | gpiau |
Reduction Of Intangible Assets Due To Redemption
ReductionOfIntangibleAssetsDueToRedemption
|
5000001 | USD |
CY2015Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
8000 | USD |
CY2015Q1 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
0 | USD |
CY2015Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-1351 | USD |
CY2015Q1 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
26375 | USD |
CY2015Q1 | us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
1321 | USD |
CY2015Q1 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
0 | USD |
CY2015Q1 | us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
100000 | USD |
CY2015Q1 | us-gaap |
Proceeds From Contributed Capital
ProceedsFromContributedCapital
|
25000 | USD |
CY2016Q1 | us-gaap |
Cash Fdic Insured Amount
CashFDICInsuredAmount
|
250000 | USD |
CY2015Q2 | us-gaap |
Due To Affiliate Current
DueToAffiliateCurrent
|
10000 | USD |
CY2016Q1 | us-gaap |
Administrative Fees Expense
AdministrativeFeesExpense
|
30000 | USD |
CY2016Q1 | us-gaap |
Due To Affiliate Current
DueToAffiliateCurrent
|
10000 | USD |
CY2015Q2 | gpiau |
Underwriters Deferred Discount Amount
UnderwritersDeferredDiscountAmount
|
6037500 | USD |
CY2015Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
7951 | USD |
CY2016Q1 | gpiau |
Working Capital Loan
WorkingCapitalLoan
|
1000000 | USD |
CY2015Q4 | us-gaap |
Assets Current
AssetsCurrent
|
975400 | USD |
CY2015Q4 | us-gaap |
Assets Held In Trust Noncurrent
AssetsHeldInTrustNoncurrent
|
172578252 | USD |
CY2015Q4 | us-gaap |
Assets
Assets
|
173553652 | USD |
CY2015Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
19968 | USD |
CY2015Q2 | gpiau |
Underwriters Discount Percentage
UnderwritersDiscountPercentage
|
0.060 | pure |
CY2015Q2 | gpiau |
Payments To Underwriters In Cash
PaymentsToUnderwritersInCash
|
4312500 | USD |
CY2016Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
5425188 | shares |
CY2016Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
5425188 | shares |
CY2015Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
173553652 | USD |
CY2015Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5000001 | USD |
CY2015Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-130726 | USD |
CY2015Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2016Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2015Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
20000000 | shares |
CY2016Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
20000000 | shares |
CY2015Q4 | us-gaap |
Deferred Long Term Liability Charges
DeferredLongTermLiabilityCharges
|
6037500 | USD |
CY2015Q4 | us-gaap |
Liabilities
Liabilities
|
6057468 | USD |
CY2015Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
5130195 | USD |
CY2015Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
532 | USD |
CY2015Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
5320250 | shares |
CY2015Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2016Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2015Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
5320250 | shares |
CY2016Q1 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
1066912 | USD |
CY2015Q1 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
9351 | USD |
CY2016Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2015Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2015Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2016Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2015Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
400000000 | shares |
CY2016Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
400000000 | shares |
CY2015Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2015Q4 | us-gaap |
Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
|
162496183 | USD |
CY2016Q1 | us-gaap |
Common Stock Other Shares Outstanding
CommonStockOtherSharesOutstanding
|
16137312 | shares |
CY2015Q4 | us-gaap |
Common Stock Other Shares Outstanding
CommonStockOtherSharesOutstanding
|
16242250 | shares |
CY2015Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-9351 | USD |
CY2015Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.00 | |
CY2016Q1 | us-gaap |
Gain Loss On Sale Of Securities Net
GainLossOnSaleOfSecuritiesNet
|
103291 | USD |
CY2015Q1 | us-gaap |
Gain Loss On Sale Of Securities Net
GainLossOnSaleOfSecuritiesNet
|
0 | USD |
CY2016Q1 | gpiau |
Offered Costs Incurred As Part Of Accrued Offering Costs
OfferedCostsIncurredAsPartOfAccruedOfferingCosts
|
0 | USD |
CY2015Q1 | gpiau |
Offered Costs Incurred As Part Of Accrued Offering Costs
OfferedCostsIncurredAsPartOfAccruedOfferingCosts
|
232000 | USD |
CY2016Q1 | gpiau |
Change In Value Of Common Stock Subject To Possible Redemption
ChangeInValueOfCommonStockSubjectToPossibleRedemption
|
-802394 | USD |
CY2015Q1 | gpiau |
Change In Value Of Common Stock Subject To Possible Redemption
ChangeInValueOfCommonStockSubjectToPossibleRedemption
|
0 | USD |
CY2016Q1 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt" align="justify"></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt" align="justify"><b><i><font style="FONT-SIZE: 10pt">Use of estimates</font></i></b></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 31.9pt; MARGIN: 0in 0in 0pt" align="justify"><font style="FONT-SIZE: 10pt"> </font></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt" align="justify"><font style="FONT-SIZE: 10pt">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.</font></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 31.9pt; MARGIN: 0in 0in 0pt" align="justify"><font style="FONT-SIZE: 10pt"> </font></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt" align="justify"><font style="FONT-SIZE: 10pt">Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the financial statements, which management considered in formulating its estimate, could change in the near term due to one or more future events. Accordingly, the actual results could differ significantly from those estimates.</font></div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table> | |
CY2016Q1 | us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt" align="justify"></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt" align="justify"><b><i><font style="FONT-SIZE: 10pt">Concentration of credit risk</font></i></b></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 27.5pt; MARGIN: 0in 0in 0pt" align="justify"><font style="FONT-SIZE: 10pt"> </font></div> <font style="FONT-SIZE: 10pt"></font> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt" align="justify"><font style="FONT-SIZE: 10pt">Financial instruments that potentially subject the Company to concentration of credit risk consist of cash accounts in a financial institution which, at times may exceed the Federal depository insurance coverage of $<font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt">250,000</font>. At March 31, 2016, the Company had not experienced losses on these accounts and management believes the Company is not exposed to significant risks on such accounts.</font></div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table> | |
CY2016Q1 | dei |
Entity Incorporation Date Of Incorporation
EntityIncorporationDateOfIncorporation
|
2015-01-28 | |
CY2016Q1 | us-gaap |
Assets Held In Trust Current
AssetsHeldInTrustCurrent
|
172842770 | USD |
CY2015Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2016Q1 | us-gaap |
Interest Income Other
InterestIncomeOther
|
239000 | USD |
CY2015Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
|
562500 | shares |
CY2016Q1 | gpiau |
Contingent Transaction Fee Amount
ContingentTransactionFeeAmount
|
1881000 | USD |
CY2016Q1 | gpiau |
Committed Transaction Fee Amount
CommittedTransactionFeeAmount
|
16894000 | USD |
CY2015Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
3750000 | shares |
CY2016Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
5320250 | shares |
CY2016Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
|
0 | shares |
CY2015Q1 | us-gaap |
Common Stock Other Shares Outstanding
CommonStockOtherSharesOutstanding
|
0 | shares |