$RMNI
Rimini Street, Inc.

2016 Form 10-K Financial Statement

#000114420417015054 Filed on March 16, 2017

View on sec.gov

Income Statement

Concept 2016 2015 Q4 2015 Q1
Revenue $160.2M $118.2M $0.00
YoY Change 35.55%
Cost Of Revenue $67.05M $52.80M
YoY Change 27.06%
Gross Profit $93.13M $65.40M
YoY Change 42.41%
Gross Profit Margin 58.14% 55.33%
Selling, General & Admin $109.1M $74.60M $0.00
YoY Change 46.41%
% of Gross Profit 117.2% 114.07%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $1.783M $1.450M
YoY Change 22.88%
% of Gross Profit 1.91% 2.22%
Operating Expenses $79.20M $74.50M $0.00
YoY Change -26.18%
Operating Profit $13.93M -$9.100M -$9.351K
YoY Change -133.26%
Interest Expense -$25.20M -$900.0K
YoY Change 1226.32%
% of Operating Profit -180.89%
Other Income/Expense, Net -$1.786M -$1.100M
YoY Change 61.78%
Pretax Income -$11.41M -$43.90M $0.00
YoY Change -75.57%
Income Tax $1.532M $1.500M
% Of Pretax Income
Net Earnings -$12.94M -$45.30M -$9.351K
YoY Change -71.42%
Net Earnings / Revenue -8.08% -38.32%
Basic Earnings Per Share
Diluted Earnings Per Share -$530.9K -$537.4K $0.00
COMMON SHARES
Basic Shares Outstanding
Diluted Shares Outstanding

Balance Sheet

Concept 2016 2015 Q4 2015 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $9.400M $1.000M $100.0K
YoY Change 840.0%
Cash & Equivalents $9.400M $967.4K $0.00
Short-Term Investments
Other Short-Term Assets $24.10M $0.00
YoY Change
Inventory
Prepaid Expenses $7.951K
Receivables $55.30M
Other Receivables $500.0K
Total Short-Term Assets $89.30M $975.4K $372.0K
YoY Change 8830.0%
LONG-TERM ASSETS
Property, Plant & Equipment $4.600M
YoY Change
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $5.500M $172.6M $300.0K
YoY Change -96.81%
Total Long-Term Assets $10.10M $172.6M $28.03K
YoY Change -94.15%
TOTAL ASSETS
Total Short-Term Assets $89.30M $975.4K $372.0K
Total Long-Term Assets $10.10M $172.6M $28.03K
Total Assets $99.40M $173.6M $400.0K
YoY Change -42.74%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $8.800M $0.00
YoY Change
Accrued Expenses $35.40M $19.97K $8.000K
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $25.60M
YoY Change
Total Short-Term Liabilities $212.9M $19.97K $400.0K
YoY Change 3390.16%
LONG-TERM LIABILITIES
Long-Term Debt $63.30M $0.00 $0.00
YoY Change
Other Long-Term Liabilities $36.60M
YoY Change
Total Long-Term Liabilities $99.90M $0.00 $0.00
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $212.9M $19.97K $400.0K
Total Long-Term Liabilities $99.90M $0.00 $0.00
Total Liabilities $312.9M $6.057M $356.3K
YoY Change 5029.51%
SHAREHOLDERS EQUITY
Retained Earnings -$130.7K -$9.351K
YoY Change
Common Stock $532.00 $431.00
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares 562.5K shares
Shareholders Equity -$213.5M -$212.3M $0.00
YoY Change
Total Liabilities & Shareholders Equity $99.40M $173.6M $372.0K
YoY Change -42.74%

Cashflow Statement

Concept 2016 2015 Q4 2015 Q1
OPERATING ACTIVITIES
Net Income -$12.94M -$45.30M -$9.351K
YoY Change -71.42%
Depreciation, Depletion And Amortization $1.783M $1.450M
YoY Change 22.88%
Cash From Operating Activities -$59.61M $1.690M $0.00
YoY Change -3889.51%
INVESTING ACTIVITIES
Capital Expenditures -$1.190M -$1.750M
YoY Change -32.0%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$1.190M $170.8M
YoY Change -32.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $0.00 $25.00K
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities $77.09M -174.5M 100.0K
YoY Change -9255.34%
NET CHANGE
Cash From Operating Activities -$59.61M 1.690M 0.000
Cash From Investing Activities -1.190M 170.8M
Cash From Financing Activities $77.09M -174.5M 100.0K
Net Change In Cash $15.68M -2.060M 100.0K
YoY Change 2044.73%
FREE CASH FLOW
Cash From Operating Activities -$59.61M $1.690M $0.00
Capital Expenditures -$1.190M -$1.750M
Free Cash Flow -$58.42M $3.440M
YoY Change -1858.02%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2015Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
0 USD
CY2016 us-gaap Proceeds From Contributed Capital
ProceedsFromContributedCapital
0 USD
CY2016 us-gaap Debt Issuance Costs Incurred During Noncash Or Partial Noncash Transaction
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
0 USD
CY2016 us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
1900000 USD
gpiau Change In Value Of Common Stock Subject To Possible Redemption
ChangeInValueOfCommonStockSubjectToPossibleRedemption
121377 USD
CY2016 us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
0 USD
us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
172500000 USD
CY2016 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
43041 USD
CY2016 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
209717 USD
CY2016 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-3501579 USD
CY2016 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
0 USD
CY2016 us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
635681 USD
CY2016 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
2535681 USD
CY2016 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-965898 USD
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
525590 USD
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
1321 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
173664410 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
967449 USD
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
100000 USD
us-gaap Proceeds From Contributed Capital
ProceedsFromContributedCapital
25000 USD
CY2016 gpiau Change In Value Of Common Stock Subject To Possible Redemption
ChangeInValueOfCommonStockSubjectToPossibleRedemption
2861165 USD
CY2016 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
0 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-172500000 USD
CY2016 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
146250000 USD
CY2016 us-gaap Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
0 USD
us-gaap Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
6062500 USD
CY2016 us-gaap Proceeds From Other Equity
ProceedsFromOtherEquity
0 USD
us-gaap Proceeds From Other Equity
ProceedsFromOtherEquity
21937500 USD
CY2016 us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
0 USD
us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
86321 USD
CY2016 us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
0 USD
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
100000 USD
CY2016 gpiau Initial Classification Of Ordinary Shares Subject To Possible Redemption
InitialClassificationOfOrdinarySharesSubjectToPossibleRedemption
0 USD
gpiau Initial Classification Of Ordinary Shares Subject To Possible Redemption
InitialClassificationOfOrdinarySharesSubjectToPossibleRedemption
162617560 USD
CY2016 gpiau Deferred Underwriting Fees
DeferredUnderwritingFees
0 USD
gpiau Deferred Underwriting Fees
DeferredUnderwritingFees
6037500 USD
CY2015Q2 gpiau Common Units Issued In Initial Public Offering
CommonUnitsIssuedInInitialPublicOffering
17250000 shares
CY2015Q2 us-gaap Other Ownership Interests Offering Costs
OtherOwnershipInterestsOfferingCosts
10960590 USD
CY2015Q2 us-gaap Expense Related To Distribution Or Servicing And Underwriting Fees
ExpenseRelatedToDistributionOrServicingAndUnderwritingFees
4312500 USD
CY2015Q2 us-gaap Deferred Offering Costs
DeferredOfferingCosts
6037500 USD
CY2016 gpiau Reduction Of Intangible Assets Due To Redemption
ReductionOfIntangibleAssetsDueToRedemption
5000001 USD
CY2016 gpiau Interest On Dissolution Expenses
InterestOnDissolutionExpenses
100000 USD
CY2016 us-gaap Interest Income Other
InterestIncomeOther
552000 USD
CY2016Q2 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
500000 USD
CY2016Q4 us-gaap Assets Held In Trust Current
AssetsHeldInTrustCurrent
173051990 USD
CY2016 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
14687500 shares
CY2015Q2 us-gaap Due To Affiliate Current
DueToAffiliateCurrent
10000 USD
CY2016Q4 us-gaap Due To Affiliate Current
DueToAffiliateCurrent
60000 USD
CY2016 us-gaap Administrative Fees Expense
AdministrativeFeesExpense
120000 USD
CY2016Q4 gpiau Working Capital Loan
WorkingCapitalLoan
1000000 USD
CY2016Q4 gpiau Contingent Transaction Fee Amount
ContingentTransactionFeeAmount
3993000 USD
CY2015Q2 gpiau Underwriters Discount Percentage
UnderwritersDiscountPercentage
0.060 pure
CY2015Q2 gpiau Payments To Underwriters In Cash
PaymentsToUnderwritersInCash
4312500 USD
CY2015Q2 gpiau Underwriters Deferred Discount Amount
UnderwritersDeferredDiscountAmount
6037500 USD
CY2016 dei Document Type
DocumentType
10-K
CY2016 dei Amendment Flag
AmendmentFlag
false
CY2016 dei Document Period End Date
DocumentPeriodEndDate
2016-12-31
CY2016 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2016
CY2016 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2016 dei Entity Registrant Name
EntityRegistrantName
GP Investments Acquisition Corp.
CY2016 dei Entity Central Index Key
EntityCentralIndexKey
0001635282
CY2016 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2016 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2016 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2016 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2016 dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
CY2016Q2 dei Entity Public Float
EntityPublicFloat
167325000 USD
CY2016 dei Trading Symbol
TradingSymbol
GPIAU
CY2017Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
21562500 shares
CY2016Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
400000000 shares
CY2016Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
20000000 shares
CY2016Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2016Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2016Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
5649918 shares
CY2016Q4 us-gaap Common Stock Other Shares Outstanding
CommonStockOtherSharesOutstanding
15912582 shares
CY2015Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
562500 shares
CY2015Q4 us-gaap Due To Affiliate Current
DueToAffiliateCurrent
10000 USD
CY2016 us-gaap Use Of Estimates
UseOfEstimates
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0in 0in 0pt" align="justify"></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt" align="justify"><b><font style="FONT-SIZE: 10pt">Use of estimates</font></b></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0in 0in 0pt" align="justify"><font style="FONT-SIZE: 10pt">&#160;</font></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0in 0in 0pt" align="justify"><font style="FONT-SIZE: 10pt">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.</font></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0in 0in 0pt" align="justify"><font style="FONT-SIZE: 10pt">&#160;</font></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0in 0in 0pt" align="justify"><font style="FONT-SIZE: 10pt">Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the financial statements, which management considered in formulating its estimate, could change in the near term due to one or more future events. Accordingly, the actual results could differ significantly from those estimates.</font></div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>
CY2015Q2 us-gaap Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
172500000 USD
CY2016 dei Entity Incorporation Date Of Incorporation
EntityIncorporationDateOfIncorporation
2015-01-28
CY2015Q1 us-gaap Stockholders Equity
StockholdersEquity
0 USD
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
25000 USD
gpiau Sale Of Ordinary Shares Value Net Of Underwriters Discount And Offering Expenses
SaleOfOrdinarySharesValueNetOfUnderwritersDiscountAndOfferingExpenses
140389410 USD
gpiau Sale Of Ordinary Shares Over Allotment Units Value To Underwriters Net Of Underwriters Discount
SaleOfOrdinarySharesOverAllotmentUnitsValueToUnderwritersNetOfUnderwritersDiscount
21150000 USD
us-gaap Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
6062500 USD
us-gaap Stock Redeemed Or Called During Period Value
StockRedeemedOrCalledDuringPeriodValue
162496183 USD
CY2016 us-gaap Stock Redeemed Or Called During Period Value
StockRedeemedOrCalledDuringPeriodValue
-2861165 USD
gpiau Sale Of Ordinary Shares Net Of Underwriters Discount And Offering Expenses
SaleOfOrdinarySharesNetOfUnderwritersDiscountAndOfferingExpenses
15000000 shares
gpiau Sale Of Ordinary Shares Over Allotment Units Shares To Underwriters Net Of Underwriters Discount
SaleOfOrdinarySharesOverAllotmentUnitsSharesToUnderwritersNetOfUnderwritersDiscount
2250000 shares
gpiau Stock Issued During Period Shares Private Placement Warrants
StockIssuedDuringPeriodSharesPrivatePlacementWarrants
6062500 shares
CY2016Q4 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
635681 USD
CY2015Q4 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
0 USD
CY2016Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2015Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2016Q4 us-gaap Liabilities Current
LiabilitiesCurrent
698690 USD
CY2015Q4 us-gaap Liabilities Current
LiabilitiesCurrent
19968 USD
CY2015Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
20000000 shares
CY2015Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2016Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2015Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2016Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2015Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2015Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2015Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
400000000 shares
CY2015Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
5320250 shares
CY2016Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
5649918 shares
CY2015Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
5320250 shares
CY2015Q4 us-gaap Common Stock Other Shares Outstanding
CommonStockOtherSharesOutstanding
16242250 shares
CY2016Q4 us-gaap Due To Other Related Parties Classified Current
DueToOtherRelatedPartiesClassifiedCurrent
635681 USD
CY2016 us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0in 0in 0pt" align="justify"></div> <font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt"></font> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt" align="justify"><b><font style="FONT-SIZE: 10pt">Concentration of credit risk</font></b></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0in 0in 0pt" align="justify"><font style="FONT-SIZE: 10pt">&#160;</font></div> <font style="FONT-SIZE: 10pt"></font> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0in 0in 0pt" align="justify"><font style="FONT-SIZE: 10pt">Financial instruments that potentially subject the Company to concentration of credit risk consist of cash accounts in a financial institution which, at times may exceed the Federal depository insurance coverage of $<font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt">250,000</font>. At December 31, 2016, the Company had not experienced losses on these accounts and management believes the Company is not exposed to significant risks on such accounts.</font></div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>
CY2016Q4 gpiau Cash Held Outside Of Trust Account
CashHeldOutsideOfTrustAccount
1551 USD
CY2016Q4 us-gaap Due From Related Parties
DueFromRelatedParties
635681 USD
CY2016Q4 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
1900000 USD

Files In Submission

Name View Source Status
0001144204-17-015054-index-headers.html Edgar Link pending
0001144204-17-015054-index.html Edgar Link pending
0001144204-17-015054.txt Edgar Link pending
0001144204-17-015054-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
gpiau-20161231.xml Edgar Link completed
gpiau-20161231.xsd Edgar Link pending
gpiau-20161231_cal.xml Edgar Link unprocessable
gpiau-20161231_def.xml Edgar Link unprocessable
gpiau-20161231_lab.xml Edgar Link unprocessable
gpiau-20161231_pre.xml Edgar Link unprocessable
pg30img1_10k.jpg Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
v461052_10k.htm Edgar Link pending
v461052_ex31-1.htm Edgar Link pending
v461052_ex32-1.htm Edgar Link pending