|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$3.376M
-31.08%
YoY
|
-$4.899M
-3435.38%
YoY
|
$146.9K
-293.75%
YoY
|
-$75.81K
-79.97%
YoY
|
| Depreciation, Depletion And Amortization |
$15.84K
0.81%
YoY
|
$15.71K
42.54%
YoY
|
$11.02K
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.013M
-15.61%
YoY
|
-$4.755M
957.01%
YoY
|
-$449.9K
-36.6%
YoY
|
-$709.6K
45.26%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
$12.62K
-60.21%
YoY
|
$31.72K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$1.807M
-95.55%
YoY
|
$40.62M
-169.95%
YoY
|
| Cash From Investing Activities |
-$69.76K
452.76%
YoY
|
-$12.62K
-100.7%
YoY
|
$1.807M
-95.55%
YoY
|
$40.62M
-169.95%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$7.000M
75.0%
YoY
|
$4.000M
-245.13%
YoY
|
-$2.756M
-93.22%
YoY
|
-$40.62M
-170.62%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.112M
20.14%
YoY
|
$5.087M
-457.44%
YoY
|
-$1.423M
-96.49%
YoY
|
-$40.50M
-168.28%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$4.013M
-15.61%
YoY
|
-$4.755M
957.01%
YoY
|
-$449.9K
-36.6%
YoY
|
-$709.6K
45.26%
YoY
|
| Cash From Investing Activities |
-$69.76K
452.76%
YoY
|
-$12.62K
-100.7%
YoY
|
$1.807M
-95.55%
YoY
|
$40.62M
-169.95%
YoY
|
| Cash From Financing Activities |
$6.112M
20.14%
YoY
|
$5.087M
-457.44%
YoY
|
-$1.423M
-96.49%
YoY
|
-$40.50M
-168.28%
YoY
|
| Net Change In Cash |
$1.978M
516.2%
YoY
|
$321.0K
-585.13%
YoY
|
-$66.17K
-88.77%
YoY
|
-$589.2K
-178.28%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.013M
-15.61%
YoY
|
-$4.755M
957.01%
YoY
|
-$449.9K
-36.6%
YoY
|
-$709.6K
45.26%
YoY
|
| Capital Expenditures |
N/A
N/A
|
$12.62K
-60.21%
YoY
|
$31.72K
N/A
|
N/A
|
| Free Cash Flow |
-$4.013M
-15.83%
YoY
|
-$4.768M
890.01%
YoY
|
-$481.6K
N/A
|
N/A
|
|
Concept
|
2025 Q1 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
N/A
|
-$77.58K
-825.05%
YoY
|
$53.06K
6.12%
YoY
|
-$40.07K
-300.35%
YoY
|
$66.80K
-52.29%
YoY
|
$10.70K
-88.11%
YoY
|
$50.00K
-150.0%
YoY
|
$20.00K
-110.0%
YoY
|
$140.0K
-227.27%
YoY
|
$90.00K
-150.0%
YoY
|
-$100.0K
42.86%
YoY
|
-$200.0K
900.0%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$308.2K
39.6%
YoY
|
-$89.22K
-36.27%
YoY
|
-$353.1K
194.24%
YoY
|
$30.90K
-117.17%
YoY
|
-$220.8K
-36.91%
YoY
|
-$140.0K
100.0%
YoY
|
-$120.0K
9.09%
YoY
|
-$180.0K
350.0%
YoY
|
-$350.0K
-2.78%
YoY
|
-$70.00K
0.0%
YoY
|
-$110.0K
450.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$16.23M
537.33%
YoY
|
-$209.3K
-9.0%
YoY
|
-$209.3K
-30.24%
YoY
|
-$209.3K
-100.52%
YoY
|
$2.546M
N/A
|
-$230.0K
N/A
|
-$300.0K
N/A
|
$40.62M
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
$16.23M
537.33%
YoY
|
-$209.3K
-9.0%
YoY
|
-$209.3K
-30.24%
YoY
|
-$209.3K
-100.52%
YoY
|
$2.546M
N/A
|
-$230.0K
N/A
|
-$300.0K
N/A
|
$40.62M
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
-$16.31M
491.81%
YoY
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$2.756M
N/A
|
N/A
N/A
|
N/A
N/A
|
-$40.62M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$15.92M
634.79%
YoY
|
$302.3K
20.92%
YoY
|
$478.0K
25.8%
YoY
|
$113.1K
-100.28%
YoY
|
-$2.166M
N/A
|
$250.0K
N/A
|
$380.0K
N/A
|
-$40.50M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$308.2K
39.6%
YoY
|
-$89.22K
-36.27%
YoY
|
-$353.1K
194.24%
YoY
|
$30.90K
-117.17%
YoY
|
-$220.8K
-36.91%
YoY
|
-$140.0K
100.0%
YoY
|
-$120.0K
9.09%
YoY
|
-$180.0K
350.0%
YoY
|
-$350.0K
-2.78%
YoY
|
-$70.00K
0.0%
YoY
|
-$110.0K
450.0%
YoY
|
| Cash From Investing Activities |
N/A
|
$16.23M
537.33%
YoY
|
-$209.3K
-9.0%
YoY
|
-$209.3K
-30.24%
YoY
|
-$209.3K
-100.52%
YoY
|
$2.546M
N/A
|
-$230.0K
N/A
|
-$300.0K
N/A
|
$40.62M
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$15.92M
634.79%
YoY
|
$302.3K
20.92%
YoY
|
$478.0K
25.8%
YoY
|
$113.1K
-100.28%
YoY
|
-$2.166M
N/A
|
$250.0K
N/A
|
$380.0K
N/A
|
-$40.50M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
N/A
|
$1.770K
-98.89%
YoY
|
$3.780K
-103.15%
YoY
|
-$84.34K
110.85%
YoY
|
-$65.30K
8.83%
YoY
|
$159.1K
-145.46%
YoY
|
-$120.0K
71.43%
YoY
|
-$40.00K
-63.64%
YoY
|
-$60.00K
50.0%
YoY
|
-$350.0K
-144.3%
YoY
|
-$70.00K
N/A
|
-$110.0K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$308.2K
39.6%
YoY
|
-$89.22K
-36.27%
YoY
|
-$353.1K
194.24%
YoY
|
$30.90K
-117.17%
YoY
|
-$220.8K
-36.91%
YoY
|
-$140.0K
100.0%
YoY
|
-$120.0K
9.09%
YoY
|
-$180.0K
350.0%
YoY
|
-$350.0K
-2.78%
YoY
|
-$70.00K
0.0%
YoY
|
-$110.0K
450.0%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...