|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$3.020M
180.18%
YoY
|
-$1.078M
-39.36%
YoY
|
-$1.778M
19.59%
YoY
|
-$1.487M
-61.14%
YoY
|
-$3.826M
225.46%
YoY
|
| Depreciation, Depletion And Amortization |
$35.45K
-51.98%
YoY
|
$73.83K
-27.76%
YoY
|
$102.2K
67.32%
YoY
|
$61.08K
6.11%
YoY
|
$57.56K
17.11%
YoY
|
| Cash From Operating Activities |
-$502.8K
-26.39%
YoY
|
-$683.1K
-13.68%
YoY
|
-$791.3K
-64.58%
YoY
|
-$2.234M
538.3%
YoY
|
-$350.0K
4.39%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
$124.7K
-15.53%
YoY
|
$147.6K
20.75%
YoY
|
$122.3K
-281.8%
YoY
|
-$67.25K
83.19%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
-$124.7K
-15.53%
YoY
|
-$147.6K
20.75%
YoY
|
-$122.3K
81.8%
YoY
|
-$67.25K
83.19%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$420.0K
N/A
|
$0.00
-100.0%
YoY
|
$855.0K
-72.45%
YoY
|
$3.104M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$254.0K
-53.99%
YoY
|
$552.0K
-400.11%
YoY
|
-$183.9K
-122.58%
YoY
|
$814.7K
-77.9%
YoY
|
$3.687M
905.45%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$502.8K
-26.39%
YoY
|
-$683.1K
-13.68%
YoY
|
-$791.3K
-64.58%
YoY
|
-$2.234M
538.3%
YoY
|
-$350.0K
4.39%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
-$124.7K
-15.53%
YoY
|
-$147.6K
20.75%
YoY
|
-$122.3K
81.8%
YoY
|
-$67.25K
83.19%
YoY
|
| Cash From Financing Activities |
$254.0K
-53.99%
YoY
|
$552.0K
-400.11%
YoY
|
-$183.9K
-122.58%
YoY
|
$814.7K
-77.9%
YoY
|
$3.687M
905.45%
YoY
|
| Net Change In Cash |
-$248.8K
-2.71%
YoY
|
-$255.8K
-77.22%
YoY
|
-$1.123M
-27.16%
YoY
|
-$1.542M
-147.15%
YoY
|
$3.269M
-61323.6%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$502.8K
-26.39%
YoY
|
-$683.1K
-13.68%
YoY
|
-$791.3K
-64.58%
YoY
|
-$2.234M
538.3%
YoY
|
-$350.0K
4.39%
YoY
|
| Capital Expenditures |
N/A
N/A
|
$124.7K
-15.53%
YoY
|
$147.6K
20.75%
YoY
|
$122.3K
-281.8%
YoY
|
-$67.25K
83.19%
YoY
|
| Free Cash Flow |
-$502.8K
-37.75%
YoY
|
-$807.8K
-13.97%
YoY
|
-$939.0K
-60.15%
YoY
|
-$2.356M
733.36%
YoY
|
-$282.8K
-5.3%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$334.9K
4.66%
YoY
|
-$2.312M
731.98%
YoY
|
-$287.8K
27.56%
YoY
|
-$85.49K
-66.15%
YoY
|
-$320.0K
-69.75%
YoY
|
-$277.9K
2.76%
YoY
|
-$225.6K
1.08%
YoY
|
-$252.6K
11.63%
YoY
|
-$1.058M
10.83%
YoY
|
-$270.4K
-13.37%
YoY
|
-$223.2K
-49.31%
YoY
|
-$226.3K
-28.47%
YoY
|
-$954.6K
502.82%
YoY
|
-$312.2K
-62.49%
YoY
|
-$440.3K
-81.37%
YoY
|
-$316.3K
-32.91%
YoY
|
-$158.4K
-76.34%
YoY
|
-$832.2K
206.54%
YoY
|
-$2.364M
-6187.29%
YoY
|
| Depreciation, Depletion And Amortization |
$12.40K
19.23%
YoY
|
$8.800K
-10.2%
YoY
|
$9.400K
-63.97%
YoY
|
$4.836K
-82.45%
YoY
|
$10.40K
-72.89%
YoY
|
$9.800K
-29.19%
YoY
|
$26.09K
-3.12%
YoY
|
$27.56K
32.7%
YoY
|
$38.36K
165.1%
YoY
|
$13.84K
11.7%
YoY
|
$26.93K
52.23%
YoY
|
$20.77K
25.65%
YoY
|
$14.47K
-11.5%
YoY
|
$12.39K
-13.48%
YoY
|
$17.69K
26.36%
YoY
|
$16.53K
28.24%
YoY
|
$16.35K
26.84%
YoY
|
$14.32K
4.83%
YoY
|
$14.00K
21.95%
YoY
|
| Cash From Operating Activities |
-$129.4K
-11.0%
YoY
|
-$122.0K
-55.2%
YoY
|
-$141.3K
-6.97%
YoY
|
-$110.1K
-2.98%
YoY
|
-$145.4K
-16.24%
YoY
|
-$272.3K
62.33%
YoY
|
-$151.9K
-49.93%
YoY
|
-$113.5K
-21.21%
YoY
|
-$173.6K
-36.03%
YoY
|
-$167.7K
-24.74%
YoY
|
-$303.3K
-80.31%
YoY
|
-$144.0K
-27.66%
YoY
|
-$271.4K
236.57%
YoY
|
-$222.9K
247.42%
YoY
|
-$1.541M
984.71%
YoY
|
-$199.1K
215.12%
YoY
|
-$80.63K
31.04%
YoY
|
-$64.15K
54.32%
YoY
|
-$142.0K
-8.12%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$51.00K
337.02%
YoY
|
$73.70K
1136.58%
YoY
|
$0.00
N/A
|
N/A
N/A
|
$11.67K
-77.03%
YoY
|
$5.960K
N/A
|
$0.00
-100.0%
YoY
|
$128.5K
-615.66%
YoY
|
$50.80K
-276.33%
YoY
|
$0.00
-100.0%
YoY
|
-$46.55K
77483.33%
YoY
|
-$24.91K
40.65%
YoY
|
-$28.81K
12995.45%
YoY
|
-$20.67K
143.46%
YoY
|
-$60.00
-99.71%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$51.00K
337.02%
YoY
|
-$73.70K
1136.58%
YoY
|
$0.00
N/A
|
N/A
N/A
|
-$11.67K
-77.03%
YoY
|
-$5.960K
N/A
|
$0.00
-100.0%
YoY
|
-$128.5K
415.66%
YoY
|
-$50.80K
76.33%
YoY
|
$0.00
-100.0%
YoY
|
-$46.55K
77483.33%
YoY
|
-$24.91K
40.65%
YoY
|
-$28.81K
12995.45%
YoY
|
-$20.67K
143.46%
YoY
|
-$60.00
-99.71%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$855.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$50.00K
-72.53%
YoY
|
$50.00K
-58.33%
YoY
|
$154.0K
23.2%
YoY
|
$125.0K
N/A
|
$182.0K
-4731.04%
YoY
|
$120.0K
-251.53%
YoY
|
$125.0K
-219.34%
YoY
|
$0.00
-100.0%
YoY
|
-$3.930K
-58.89%
YoY
|
-$79.19K
133.46%
YoY
|
-$104.7K
-112.25%
YoY
|
$3.220K
-99.71%
YoY
|
-$9.560K
-100.46%
YoY
|
-$33.92K
-110.15%
YoY
|
$855.0K
581.11%
YoY
|
$1.129M
1326.48%
YoY
|
$2.098M
2015.64%
YoY
|
$334.1K
-1183.78%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$129.4K
-11.0%
YoY
|
-$122.0K
-55.2%
YoY
|
-$141.3K
-6.97%
YoY
|
-$110.1K
-2.98%
YoY
|
-$145.4K
-16.24%
YoY
|
-$272.3K
62.33%
YoY
|
-$151.9K
-49.93%
YoY
|
-$113.5K
-21.21%
YoY
|
-$173.6K
-36.03%
YoY
|
-$167.7K
-24.74%
YoY
|
-$303.3K
-80.31%
YoY
|
-$144.0K
-27.66%
YoY
|
-$271.4K
236.57%
YoY
|
-$222.9K
247.42%
YoY
|
-$1.541M
984.71%
YoY
|
-$199.1K
215.12%
YoY
|
-$80.63K
31.04%
YoY
|
-$64.15K
54.32%
YoY
|
-$142.0K
-8.12%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$51.00K
337.02%
YoY
|
-$73.70K
1136.58%
YoY
|
$0.00
N/A
|
N/A
N/A
|
-$11.67K
-77.03%
YoY
|
-$5.960K
N/A
|
$0.00
-100.0%
YoY
|
-$128.5K
415.66%
YoY
|
-$50.80K
76.33%
YoY
|
$0.00
-100.0%
YoY
|
-$46.55K
77483.33%
YoY
|
-$24.91K
40.65%
YoY
|
-$28.81K
12995.45%
YoY
|
-$20.67K
143.46%
YoY
|
-$60.00
-99.71%
YoY
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$50.00K
-72.53%
YoY
|
$50.00K
-58.33%
YoY
|
$154.0K
23.2%
YoY
|
$125.0K
N/A
|
$182.0K
-4731.04%
YoY
|
$120.0K
-251.53%
YoY
|
$125.0K
-219.34%
YoY
|
$0.00
-100.0%
YoY
|
-$3.930K
-58.89%
YoY
|
-$79.19K
133.46%
YoY
|
-$104.7K
-112.25%
YoY
|
$3.220K
-99.71%
YoY
|
-$9.560K
-100.46%
YoY
|
-$33.92K
-110.15%
YoY
|
$855.0K
581.11%
YoY
|
$1.129M
1326.48%
YoY
|
$2.098M
2015.64%
YoY
|
$334.1K
-1183.78%
YoY
|
| Net Change In Cash |
-$129.4K
81.23%
YoY
|
-$72.00K
-56.1%
YoY
|
-$91.30K
186.3%
YoY
|
$43.90K
280.95%
YoY
|
-$71.40K
-61.46%
YoY
|
-$164.0K
-7.67%
YoY
|
-$31.89K
-91.66%
YoY
|
$11.53K
-103.06%
YoY
|
-$185.3K
-41.92%
YoY
|
-$177.6K
-23.58%
YoY
|
-$382.5K
-76.4%
YoY
|
-$377.2K
-159.78%
YoY
|
-$319.0K
-131.28%
YoY
|
-$232.4K
-111.55%
YoY
|
-$1.621M
-944.24%
YoY
|
$631.0K
1313.53%
YoY
|
$1.020M
5759.89%
YoY
|
$2.013M
3999.9%
YoY
|
$192.0K
-193.25%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$129.4K
-11.0%
YoY
|
-$122.0K
-55.2%
YoY
|
-$141.3K
-6.97%
YoY
|
-$110.1K
-2.98%
YoY
|
-$145.4K
-16.24%
YoY
|
-$272.3K
62.33%
YoY
|
-$151.9K
-49.93%
YoY
|
-$113.5K
-21.21%
YoY
|
-$173.6K
-36.03%
YoY
|
-$167.7K
-24.74%
YoY
|
-$303.3K
-80.31%
YoY
|
-$144.0K
-27.66%
YoY
|
-$271.4K
236.57%
YoY
|
-$222.9K
247.42%
YoY
|
-$1.541M
984.71%
YoY
|
-$199.1K
215.12%
YoY
|
-$80.63K
31.04%
YoY
|
-$64.15K
54.32%
YoY
|
-$142.0K
-8.12%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$51.00K
337.02%
YoY
|
$73.70K
1136.58%
YoY
|
$0.00
N/A
|
N/A
N/A
|
$11.67K
-77.03%
YoY
|
$5.960K
N/A
|
$0.00
-100.0%
YoY
|
$128.5K
-615.66%
YoY
|
$50.80K
-276.33%
YoY
|
$0.00
-100.0%
YoY
|
-$46.55K
77483.33%
YoY
|
-$24.91K
40.65%
YoY
|
-$28.81K
12995.45%
YoY
|
-$20.67K
143.46%
YoY
|
-$60.00
-99.71%
YoY
|
| Free Cash Flow |
-$129.4K
-34.11%
YoY
|
N/A
|
N/A
|
N/A
|
-$196.4K
6.01%
YoY
|
-$346.0K
99.19%
YoY
|
-$151.9K
-49.93%
YoY
|
-$113.5K
-58.35%
YoY
|
-$185.3K
-42.5%
YoY
|
-$173.7K
-22.06%
YoY
|
-$303.3K
-79.7%
YoY
|
-$272.5K
56.43%
YoY
|
-$322.2K
521.73%
YoY
|
-$222.9K
412.58%
YoY
|
-$1.494M
952.38%
YoY
|
-$174.2K
283.07%
YoY
|
-$51.82K
-15.48%
YoY
|
-$43.48K
31.44%
YoY
|
-$142.0K
5.88%
YoY
|
Loading...