|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$6.239B
1028.2%
YoY
|
$553.0M
3.35%
YoY
|
$535.1M
-5.6%
YoY
|
$566.8M
18.0%
YoY
|
$480.3M
29.4%
YoY
|
| Cost Of Revenue |
$5.299B
1241.59%
YoY
|
$395.0M
3.39%
YoY
|
$382.1M
-7.14%
YoY
|
$411.4M
18.46%
YoY
|
$347.3M
32.77%
YoY
|
| Gross Profit |
$939.7M
495.38%
YoY
|
$157.8M
3.16%
YoY
|
$153.0M
-1.52%
YoY
|
$155.4M
16.81%
YoY
|
$133.0M
21.34%
YoY
|
| Selling, General & Admin |
$341.3M
349.02%
YoY
|
$76.00M
-10.91%
YoY
|
$85.31M
1.62%
YoY
|
$83.95M
19.49%
YoY
|
$70.26M
18.88%
YoY
|
| Research & Development |
N/A
|
$13.31M
28.87%
YoY
|
$10.33M
2.36%
YoY
|
$10.09M
12.17%
YoY
|
$8.995M
2.22%
YoY
|
| Depreciation & Amortization |
$199.1M
848.1%
YoY
|
$21.00M
6.2%
YoY
|
$19.77M
27.79%
YoY
|
$15.47M
4.19%
YoY
|
$14.85M
6.54%
YoY
|
| Operating Expenses |
$417.8M
3039.18%
YoY
|
$13.31M
-86.12%
YoY
|
$95.88M
1.96%
YoY
|
$94.04M
18.66%
YoY
|
$79.25M
16.72%
YoY
|
| Operating Profit |
$521.8M
261.09%
YoY
|
$144.5M
153.06%
YoY
|
$57.11M
-6.86%
YoY
|
$61.32M
14.09%
YoY
|
$53.74M
28.88%
YoY
|
| Interest Expense |
-$84.69M
-117.24%
YoY
|
$491.3M
-11456.52%
YoY
|
-$4.326M
18.13%
YoY
|
-$3.662M
16.07%
YoY
|
-$3.155M
250.56%
YoY
|
| Other Income/Expense, Net |
N/A
|
-$6.000M
1968.97%
YoY
|
-$290.0K
-91.22%
YoY
|
-$3.303M
-37.5%
YoY
|
-$5.285M
-59.24%
YoY
|
| Pretax Income |
$437.4M
695.36%
YoY
|
$55.00M
4.78%
YoY
|
$52.49M
-9.05%
YoY
|
$57.72M
27.51%
YoY
|
$45.26M
21.02%
YoY
|
| Income Tax |
$107.1M
873.89%
YoY
|
$11.00M
10.73%
YoY
|
$9.934M
-11.28%
YoY
|
$11.20M
8.09%
YoY
|
$10.36M
41.9%
YoY
|
| Net Earnings |
$307.3M
609.8%
YoY
|
$43.29M
16.9%
YoY
|
$37.03M
-4.5%
YoY
|
$38.78M
32.19%
YoY
|
$29.33M
16.4%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$4.81
541.33%
YoY
|
$0.75
0.0%
YoY
|
$0.75
-4.42%
YoY
|
$0.79
-100.0%
YoY
|
$597.4K
16.16%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.600B
1018.71%
YoY
|
$1.642B
1047.98%
YoY
|
$152.0M
11.56%
YoY
|
$147.0M
12.45%
YoY
|
$143.0M
13.9%
YoY
|
$143.0M
10.42%
YoY
|
$136.3M
-0.97%
YoY
|
$130.7M
-8.23%
YoY
|
$125.5M
-14.68%
YoY
|
$129.5M
-10.05%
YoY
|
$137.6M
0.44%
YoY
|
$142.4M
2.69%
YoY
|
$147.1M
10.63%
YoY
|
$144.0M
19.11%
YoY
|
$137.0M
14.96%
YoY
|
$138.7M
29.27%
YoY
|
$133.0M
27.15%
YoY
|
$120.9M
27.37%
YoY
|
$119.2M
37.75%
YoY
|
$107.3M
25.94%
YoY
|
| Cost Of Revenue |
$1.351B
1251.39%
YoY
|
$1.400B
1259.28%
YoY
|
$109.0M
11.9%
YoY
|
$107.0M
13.8%
YoY
|
$100.0M
12.89%
YoY
|
$103.0M
11.23%
YoY
|
$97.41M
0.13%
YoY
|
$94.02M
-9.21%
YoY
|
$88.59M
-15.89%
YoY
|
$92.60M
-11.47%
YoY
|
$97.28M
-3.1%
YoY
|
$103.6M
2.4%
YoY
|
$105.3M
10.14%
YoY
|
$104.6M
18.53%
YoY
|
$100.4M
16.25%
YoY
|
$101.1M
31.16%
YoY
|
$95.63M
29.75%
YoY
|
$88.24M
34.11%
YoY
|
$86.35M
39.95%
YoY
|
$77.10M
28.5%
YoY
|
| Gross Profit |
$248.4M
477.59%
YoY
|
$241.5M
503.87%
YoY
|
$43.00M
10.7%
YoY
|
$40.00M
8.99%
YoY
|
$43.00M
16.34%
YoY
|
$40.00M
8.7%
YoY
|
$38.84M
-3.63%
YoY
|
$36.70M
-5.62%
YoY
|
$36.96M
-11.62%
YoY
|
$36.80M
-6.51%
YoY
|
$40.31M
10.14%
YoY
|
$38.89M
3.48%
YoY
|
$41.82M
11.9%
YoY
|
$39.36M
20.65%
YoY
|
$36.59M
11.55%
YoY
|
$37.58M
24.43%
YoY
|
$37.38M
20.95%
YoY
|
$32.63M
12.12%
YoY
|
$32.80M
32.27%
YoY
|
$30.20M
19.84%
YoY
|
| Selling, General & Admin |
$110.4M
401.88%
YoY
|
$110.1M
400.31%
YoY
|
$23.00M
10.39%
YoY
|
$22.00M
14.74%
YoY
|
$22.00M
2.73%
YoY
|
$22.00M
8.37%
YoY
|
$20.84M
-7.12%
YoY
|
$19.17M
-8.69%
YoY
|
$21.42M
-11.85%
YoY
|
$20.30M
-3.28%
YoY
|
$22.43M
13.94%
YoY
|
$21.00M
10.64%
YoY
|
$24.29M
31.6%
YoY
|
$20.99M
14.91%
YoY
|
$19.69M
10.93%
YoY
|
$18.98M
20.13%
YoY
|
$18.46M
11.88%
YoY
|
$18.26M
16.33%
YoY
|
$17.75M
36.52%
YoY
|
$15.80M
10.49%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$2.847M
17.4%
YoY
|
$2.793M
10.0%
YoY
|
$2.703M
-0.41%
YoY
|
$2.700M
10.61%
YoY
|
$2.425M
-6.59%
YoY
|
$2.539M
8.55%
YoY
|
$2.714M
27.84%
YoY
|
$2.441M
5.53%
YoY
|
$2.596M
9.86%
YoY
|
$2.339M
6.32%
YoY
|
$2.123M
-7.7%
YoY
|
$2.313M
0.57%
YoY
|
$2.363M
18.15%
YoY
|
$2.200M
0.0%
YoY
|
| Depreciation & Amortization |
$48.86M
714.32%
YoY
|
$51.30M
925.92%
YoY
|
$5.720M
9.64%
YoY
|
$5.280M
8.0%
YoY
|
$6.000M
37.8%
YoY
|
$5.000M
-9.09%
YoY
|
$5.217M
7.24%
YoY
|
$4.889M
-3.23%
YoY
|
$4.354M
18.44%
YoY
|
$5.500M
58.91%
YoY
|
$4.865M
8.21%
YoY
|
$5.052M
31.53%
YoY
|
$3.676M
-5.89%
YoY
|
$3.461M
-12.4%
YoY
|
$4.496M
29.01%
YoY
|
$3.841M
9.43%
YoY
|
$3.906M
1.72%
YoY
|
$3.951M
4.52%
YoY
|
$3.485M
5.29%
YoY
|
$3.510M
16.61%
YoY
|
| Operating Expenses |
$110.4M
324.67%
YoY
|
$110.1M
340.27%
YoY
|
$27.00M
13.43%
YoY
|
$25.00M
12.24%
YoY
|
$26.00M
8.44%
YoY
|
$25.00M
5.93%
YoY
|
$23.80M
-4.24%
YoY
|
$22.27M
-5.37%
YoY
|
$23.98M
-11.22%
YoY
|
$23.60M
0.73%
YoY
|
$24.86M
11.55%
YoY
|
$23.54M
10.41%
YoY
|
$27.01M
31.21%
YoY
|
$23.43M
13.86%
YoY
|
$22.28M
10.81%
YoY
|
$21.32M
18.44%
YoY
|
$20.58M
9.49%
YoY
|
$20.58M
13.69%
YoY
|
$20.11M
34.07%
YoY
|
$18.00M
9.09%
YoY
|
| Operating Profit |
$137.9M
711.46%
YoY
|
$131.5M
776.53%
YoY
|
$16.00M
6.38%
YoY
|
$15.00M
3.98%
YoY
|
$17.00M
30.94%
YoY
|
$15.00M
13.64%
YoY
|
$15.04M
-2.65%
YoY
|
$14.43M
-6.0%
YoY
|
$12.98M
-12.35%
YoY
|
$13.20M
-17.16%
YoY
|
$15.45M
7.96%
YoY
|
$15.35M
-5.61%
YoY
|
$14.81M
-11.78%
YoY
|
$15.93M
32.24%
YoY
|
$14.31M
12.73%
YoY
|
$16.26M
33.27%
YoY
|
$16.79M
38.77%
YoY
|
$12.05M
9.54%
YoY
|
$12.69M
29.53%
YoY
|
$12.20M
40.23%
YoY
|
| Interest Expense |
-$20.10M
4.15%
YoY
|
-$19.83M
22.77%
YoY
|
-$25.38M
1955.22%
YoY
|
-$19.38M
1002.28%
YoY
|
-$19.30M
934.75%
YoY
|
-$16.16M
909.69%
YoY
|
-$1.235M
397.98%
YoY
|
-$1.758M
211.7%
YoY
|
-$1.865M
76.11%
YoY
|
-$1.600M
97.04%
YoY
|
-$248.0K
13.24%
YoY
|
-$564.0K
-22.53%
YoY
|
-$1.059M
-386.22%
YoY
|
-$812.0K
-24.47%
YoY
|
-$219.0K
-83.21%
YoY
|
-$728.0K
-33.82%
YoY
|
$370.0K
23.33%
YoY
|
-$1.075M
79.17%
YoY
|
-$1.304M
18.55%
YoY
|
-$1.100M
-320.0%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
-$3.000M
8723.53%
YoY
|
N/A
|
N/A
|
$114.0K
-184.44%
YoY
|
-$34.00K
-95.43%
YoY
|
-$100.0K
0.0%
YoY
|
-$68.00K
-168.0%
YoY
|
-$135.0K
-83.13%
YoY
|
-$744.0K
-73.43%
YoY
|
-$100.0K
N/A
|
$100.0K
N/A
|
-$800.0K
N/A
|
-$2.800M
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$117.9M
741.79%
YoY
|
$111.6M
697.48%
YoY
|
$15.00M
8.66%
YoY
|
$15.00M
17.35%
YoY
|
$14.00M
26.31%
YoY
|
$14.00M
20.69%
YoY
|
$13.81M
-8.78%
YoY
|
$12.78M
-12.74%
YoY
|
$11.08M
-18.1%
YoY
|
$11.60M
-24.18%
YoY
|
$15.13M
4.26%
YoY
|
$14.65M
1.93%
YoY
|
$13.53M
14.34%
YoY
|
$15.30M
39.41%
YoY
|
$14.51M
27.43%
YoY
|
$14.37M
29.46%
YoY
|
$11.84M
31.52%
YoY
|
$10.97M
5.52%
YoY
|
$11.39M
30.92%
YoY
|
$11.10M
19.35%
YoY
|
| Income Tax |
$28.73M
1154.72%
YoY
|
$27.31M
735.2%
YoY
|
$3.320M
9.21%
YoY
|
$2.910M
6.63%
YoY
|
$2.290M
32.83%
YoY
|
$3.270M
12.76%
YoY
|
$3.040M
23.83%
YoY
|
$2.729M
-2.99%
YoY
|
$1.724M
-12.66%
YoY
|
$2.900M
21.24%
YoY
|
$2.455M
-32.28%
YoY
|
$2.813M
-12.26%
YoY
|
$1.974M
-44.75%
YoY
|
$2.392M
8.14%
YoY
|
$3.625M
57.34%
YoY
|
$3.206M
39.39%
YoY
|
$3.573M
197.75%
YoY
|
$2.212M
10.6%
YoY
|
$2.304M
9.71%
YoY
|
$2.300M
15.0%
YoY
|
| Net Earnings |
$80.81M
634.65%
YoY
|
$77.97M
824.95%
YoY
|
$9.920M
9.82%
YoY
|
$9.480M
7.76%
YoY
|
$11.00M
29.67%
YoY
|
$8.430M
18.73%
YoY
|
$9.033M
-20.02%
YoY
|
$8.797M
-12.97%
YoY
|
$8.483M
-12.0%
YoY
|
$7.100M
-38.35%
YoY
|
$11.29M
41.18%
YoY
|
$10.11M
5.09%
YoY
|
$9.640M
48.03%
YoY
|
$11.52M
53.62%
YoY
|
$8.000M
2.83%
YoY
|
$9.618M
28.24%
YoY
|
$6.512M
0.18%
YoY
|
$7.497M
5.59%
YoY
|
$7.780M
36.49%
YoY
|
$7.500M
27.12%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$1.26
472.73%
YoY
|
$1.22
617.65%
YoY
|
$0.20
10.87%
YoY
|
$0.19
5.58%
YoY
|
$0.22
28.94%
YoY
|
$0.17
13.33%
YoY
|
$0.18
-19.96%
YoY
|
$0.18
-12.9%
YoY
|
$0.17
-11.95%
YoY
|
$0.15
-100.0%
YoY
|
$0.23
-100.0%
YoY
|
$0.21
-100.0%
YoY
|
$0.20
-100.0%
YoY
|
$234.4K
53.56%
YoY
|
$162.9K
2.76%
YoY
|
$196.0K
28.28%
YoY
|
$132.2K
-0.15%
YoY
|
$152.7K
5.36%
YoY
|
$158.5K
36.24%
YoY
|
$152.7K
26.86%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
49.10M shares
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
49.10M shares
0.01%
YoY
|
N/A
|
N/A
|
N/A
|
49.09M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...