|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities | |||||
| Net (loss) income | |||||
| Adjustments to reconcile net income (loss) to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Share-based compensation | |||||
| Unrealized loss on investments | |||||
| Asset write-down and other charges | |||||
| Amortization of deferred and prepaid sales commission costs | |||||
| Amortization of debt discount and issuance costs | |||||
| Loss (gain) on early extinguishment of debt | |||||
| Repayment of convertible notes attributable to debt discount | |||||
| Reduction of operating lease right-of-use assets | |||||
| Provision for bad debt | |||||
| Other | |||||
| Changes in assets and liabilities: | |||||
| Accounts receivable | |||||
| Deferred and prepaid sales commission costs | |||||
| Prepaid expenses and other assets | |||||
| Accounts payable | |||||
| Accrued and other liabilities | |||||
| Deferred revenue | |||||
| Operating lease liabilities | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities | |||||
| Purchases of property and equipment | |||||
| Capitalized internal-use software | |||||
| Cash paid for business combination, net of cash acquired | |||||
| Purchases of intangible assets and long-term investments | |||||
| Proceeds from sale of marketable equity investments | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities | |||||
| Proceeds from issuance of stock in connection with stock plans | |||||
| Payments for taxes related to net share settlement of equity awards | |||||
| Payments for repurchase of common stock, including excise tax | |||||
| Proceeds from issuance of long-term debt, net of issuance costs | |||||
| Proceeds from series A convertible preferred stock, net of issuance costs | |||||
| Payments for the settlement of convertible notes | |||||
| Repayments of principal on term loan | |||||
| Repurchases of principal on senior notes | |||||
| Payments for fees on long-term debt | |||||
| Repayment of financing obligations | |||||
| Payment for contingent consideration | |||||
| Net cash used in financing activities | |||||
| Effect of exchange rate changes | |||||
| Net (decrease) increase in cash, cash equivalents, and restricted cash | |||||
| Cash, cash equivalents, and restricted cash | |||||
| Beginning of year | |||||
| End of year | |||||
| Supplemental disclosure of cash flow data: | |||||
| Cash paid for interest, net of interest rate swap | |||||
| Cash paid for income taxes, net of refunds | |||||
| Non-cash investing and financing activities | |||||
| Common stock issued in connection with strategic partnership arrangement | |||||
| Acquisition related measurement period adjustment | |||||
| Indemnity holdback consideration | |||||
| Contingent consideration | |||||
| Equipment and capitalized internal-use software purchased and unpaid at period end | |||||
| Acquisition of intangibles | |||||
| Equipment acquired under financing obligations | |||||
Loading...