|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$43.39M
-174.44%
YoY
|
-$58.29M
-64.73%
YoY
|
-$165.2M
-81.2%
YoY
|
-$879.2M
133.67%
YoY
|
-$376.3M
353.34%
YoY
|
| Depreciation, Depletion And Amortization |
$87.20M
1.28%
YoY
|
$86.10M
3.86%
YoY
|
$82.90M
15.14%
YoY
|
$72.00M
22.24%
YoY
|
$58.90M
47.99%
YoY
|
| Cash From Operating Activities |
$617.4M
27.76%
YoY
|
$483.3M
20.92%
YoY
|
$399.7M
108.91%
YoY
|
$191.3M
25.73%
YoY
|
$152.2M
-532.36%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$30.10M
20.44%
YoY
|
$24.99M
6.3%
YoY
|
$23.51M
-28.12%
YoY
|
$32.71M
12.96%
YoY
|
$28.96M
-33.61%
YoY
|
| Acquisitions |
$20.75M
-21.06%
YoY
|
$26.29M
78.74%
YoY
|
$14.71M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Investing Activities |
-$20.75M
-21.06%
YoY
|
-$26.29M
78.74%
YoY
|
-$14.71M
-556.38%
YoY
|
$3.223M
-127.13%
YoY
|
-$11.88M
N/A
|
| Cash From Investing Activities |
-$108.0M
-1.27%
YoY
|
-$109.4M
20.91%
YoY
|
-$90.45M
3.71%
YoY
|
-$87.21M
-78.02%
YoY
|
-$396.8M
268.51%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$334.4M
3.75%
YoY
|
$322.4M
3.62%
YoY
|
$311.1M
211.73%
YoY
|
$99.79M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$20.00M
100.0%
YoY
|
$10.00M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
-$623.4M
77.57%
YoY
|
-$351.1M
-1.94%
YoY
|
-$358.0M
264.51%
YoY
|
-$98.22M
-22.69%
YoY
|
-$127.1M
-129.03%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$617.4M
27.76%
YoY
|
$483.3M
20.92%
YoY
|
$399.7M
108.91%
YoY
|
$191.3M
25.73%
YoY
|
$152.2M
-532.36%
YoY
|
| Cash From Investing Activities |
-$108.0M
-1.27%
YoY
|
-$109.4M
20.91%
YoY
|
-$90.45M
3.71%
YoY
|
-$87.21M
-78.02%
YoY
|
-$396.8M
268.51%
YoY
|
| Cash From Financing Activities |
-$623.4M
77.57%
YoY
|
-$351.1M
-1.94%
YoY
|
-$358.0M
264.51%
YoY
|
-$98.22M
-22.69%
YoY
|
-$127.1M
-129.03%
YoY
|
| Net Change In Cash |
-$110.2M
-634.76%
YoY
|
$20.62M
-143.14%
YoY
|
-$47.79M
-1793.44%
YoY
|
$2.822M
-100.76%
YoY
|
-$372.7M
-225.8%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$617.4M
27.76%
YoY
|
$483.3M
20.92%
YoY
|
$399.7M
108.91%
YoY
|
$191.3M
25.73%
YoY
|
$152.2M
-532.36%
YoY
|
| Capital Expenditures |
$30.10M
20.44%
YoY
|
$24.99M
6.3%
YoY
|
$23.51M
-28.12%
YoY
|
$32.71M
12.96%
YoY
|
$28.96M
-33.61%
YoY
|
| Free Cash Flow |
$587.3M
28.16%
YoY
|
$458.3M
21.84%
YoY
|
$376.1M
137.18%
YoY
|
$158.6M
28.74%
YoY
|
$123.2M
-256.32%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$30.62M
-396.46%
YoY
|
$22.97M
-419.52%
YoY
|
$17.56M
-323.6%
YoY
|
$13.19M
-189.43%
YoY
|
-$10.33M
-63.75%
YoY
|
-$7.188M
-84.79%
YoY
|
-$7.853M
-81.35%
YoY
|
-$14.75M
-31.32%
YoY
|
-$28.49M
-47.62%
YoY
|
-$47.24M
-83.37%
YoY
|
-$42.12M
-85.2%
YoY
|
-$21.48M
-86.53%
YoY
|
-$54.40M
-63.97%
YoY
|
-$284.1M
140.01%
YoY
|
-$284.6M
93.94%
YoY
|
-$159.5M
43.76%
YoY
|
-$151.0M
81067.74%
YoY
|
-$118.4M
6378.22%
YoY
|
-$146.8M
600.25%
YoY
|
-$111.0M
-21898.82%
YoY
|
| Depreciation, Depletion And Amortization |
$22.40M
3.23%
YoY
|
$56.20M
2.09%
YoY
|
$21.90M
3.79%
YoY
|
$21.60M
0.0%
YoY
|
$21.70M
0.0%
YoY
|
$55.05M
-7.07%
YoY
|
$21.10M
0.48%
YoY
|
$21.60M
-62.78%
YoY
|
$21.70M
6.9%
YoY
|
$59.24M
-5.06%
YoY
|
$21.00M
14.75%
YoY
|
$58.04M
229.76%
YoY
|
$20.30M
20.12%
YoY
|
$62.40M
32.56%
YoY
|
$18.30M
18.06%
YoY
|
$17.60M
23.94%
YoY
|
$16.90M
30.0%
YoY
|
$47.07M
113.46%
YoY
|
$15.50M
47.62%
YoY
|
$14.20M
51.06%
YoY
|
| Cash From Operating Activities |
$164.0M
9.61%
YoY
|
$149.0M
12.12%
YoY
|
$151.4M
18.98%
YoY
|
$167.4M
31.74%
YoY
|
$149.7M
55.75%
YoY
|
$132.9M
16.7%
YoY
|
$127.2M
46.9%
YoY
|
$127.1M
40.13%
YoY
|
$96.09M
-11.46%
YoY
|
$113.9M
189.2%
YoY
|
$86.60M
104.92%
YoY
|
$90.69M
78.96%
YoY
|
$108.5M
83.97%
YoY
|
$39.37M
-17.37%
YoY
|
$42.26M
-1.79%
YoY
|
$50.68M
106.76%
YoY
|
$59.00M
59.64%
YoY
|
$47.65M
-2021.41%
YoY
|
$43.03M
-159.09%
YoY
|
$24.51M
-9.35%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$6.544M
17.13%
YoY
|
$22.86M
8.58%
YoY
|
$21.84M
-10.18%
YoY
|
$23.03M
25.9%
YoY
|
$5.587M
-8.9%
YoY
|
$21.05M
5.58%
YoY
|
$24.31M
45.59%
YoY
|
$18.29M
2.74%
YoY
|
$6.133M
-29.69%
YoY
|
$19.94M
-13.22%
YoY
|
$16.70M
-176.8%
YoY
|
$17.81M
-174.86%
YoY
|
$8.723M
27.31%
YoY
|
$22.98M
-107.14%
YoY
|
-$21.75M
11.09%
YoY
|
-$23.78M
41.84%
YoY
|
$6.852M
-21.43%
YoY
|
-$321.8M
604.86%
YoY
|
-$19.57M
-33.51%
YoY
|
-$16.77M
-8.62%
YoY
|
| Acquisitions |
$7.929M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$7.929M
N/A
|
$0.00
N/A
|
-$20.75M
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$26.29M
N/A
|
N/A
|
-$9.000K
N/A
|
-$14.70M
-556.1%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$3.223M
N/A
|
N/A
|
N/A
|
-$11.88M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$31.33M
60.77%
YoY
|
-$22.86M
8.58%
YoY
|
-$42.59M
75.18%
YoY
|
-$23.03M
-48.35%
YoY
|
-$19.49M
0.4%
YoY
|
-$21.05M
5.53%
YoY
|
-$24.31M
-22.57%
YoY
|
-$44.58M
150.4%
YoY
|
-$19.41M
-8.96%
YoY
|
-$19.95M
-13.18%
YoY
|
-$31.40M
69.53%
YoY
|
-$17.81M
-25.14%
YoY
|
-$21.32M
-2.77%
YoY
|
-$22.98M
-93.11%
YoY
|
-$18.52M
-5.37%
YoY
|
-$23.78M
41.84%
YoY
|
-$21.93M
-18.29%
YoY
|
-$333.6M
630.88%
YoY
|
-$19.57M
-33.51%
YoY
|
-$16.77M
-8.62%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$6.413M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$81.33M
62.67%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$50.00M
-37.86%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$80.47M
8.01%
YoY
|
N/A
N/A
|
N/A
N/A
|
-$89.28M
N/A
|
$74.50M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$5.000M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$147.5M
-32.9%
YoY
|
-$138.8M
77.87%
YoY
|
-$130.9M
41.94%
YoY
|
-$133.9M
55.33%
YoY
|
-$219.9M
132.27%
YoY
|
-$78.01M
-74.52%
YoY
|
-$92.20M
-160.26%
YoY
|
-$86.21M
-29.41%
YoY
|
-$94.67M
14.43%
YoY
|
-$306.2M
473.03%
YoY
|
$153.0M
-769.5%
YoY
|
-$122.1M
510.68%
YoY
|
-$82.73M
4186.32%
YoY
|
-$53.44M
-125.66%
YoY
|
-$22.85M
647.56%
YoY
|
-$20.00M
-86.28%
YoY
|
-$1.930M
-98.97%
YoY
|
$208.2M
-454.33%
YoY
|
-$3.057M
-104.17%
YoY
|
-$145.7M
-5342.3%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$164.0M
9.61%
YoY
|
$149.0M
12.12%
YoY
|
$151.4M
18.98%
YoY
|
$167.4M
31.74%
YoY
|
$149.7M
55.75%
YoY
|
$132.9M
16.7%
YoY
|
$127.2M
46.9%
YoY
|
$127.1M
40.13%
YoY
|
$96.09M
-11.46%
YoY
|
$113.9M
189.2%
YoY
|
$86.60M
104.92%
YoY
|
$90.69M
78.96%
YoY
|
$108.5M
83.97%
YoY
|
$39.37M
-17.37%
YoY
|
$42.26M
-1.79%
YoY
|
$50.68M
106.76%
YoY
|
$59.00M
59.64%
YoY
|
$47.65M
-2021.41%
YoY
|
$43.03M
-159.09%
YoY
|
$24.51M
-9.35%
YoY
|
| Cash From Investing Activities |
-$31.33M
60.77%
YoY
|
-$22.86M
8.58%
YoY
|
-$42.59M
75.18%
YoY
|
-$23.03M
-48.35%
YoY
|
-$19.49M
0.4%
YoY
|
-$21.05M
5.53%
YoY
|
-$24.31M
-22.57%
YoY
|
-$44.58M
150.4%
YoY
|
-$19.41M
-8.96%
YoY
|
-$19.95M
-13.18%
YoY
|
-$31.40M
69.53%
YoY
|
-$17.81M
-25.14%
YoY
|
-$21.32M
-2.77%
YoY
|
-$22.98M
-93.11%
YoY
|
-$18.52M
-5.37%
YoY
|
-$23.78M
41.84%
YoY
|
-$21.93M
-18.29%
YoY
|
-$333.6M
630.88%
YoY
|
-$19.57M
-33.51%
YoY
|
-$16.77M
-8.62%
YoY
|
| Cash From Financing Activities |
-$147.5M
-32.9%
YoY
|
-$138.8M
77.87%
YoY
|
-$130.9M
41.94%
YoY
|
-$133.9M
55.33%
YoY
|
-$219.9M
132.27%
YoY
|
-$78.01M
-74.52%
YoY
|
-$92.20M
-160.26%
YoY
|
-$86.21M
-29.41%
YoY
|
-$94.67M
14.43%
YoY
|
-$306.2M
473.03%
YoY
|
$153.0M
-769.5%
YoY
|
-$122.1M
510.68%
YoY
|
-$82.73M
4186.32%
YoY
|
-$53.44M
-125.66%
YoY
|
-$22.85M
647.56%
YoY
|
-$20.00M
-86.28%
YoY
|
-$1.930M
-98.97%
YoY
|
$208.2M
-454.33%
YoY
|
-$3.057M
-104.17%
YoY
|
-$145.7M
-5342.3%
YoY
|
| Net Change In Cash |
-$15.99M
-81.91%
YoY
|
-$12.64M
-137.37%
YoY
|
-$22.10M
-306.35%
YoY
|
$10.48M
-382.61%
YoY
|
-$88.38M
363.55%
YoY
|
$33.82M
-115.93%
YoY
|
$10.71M
-94.86%
YoY
|
-$3.708M
-92.47%
YoY
|
-$19.07M
-495.54%
YoY
|
-$212.3M
473.13%
YoY
|
$208.2M
23425.42%
YoY
|
-$49.23M
-813.8%
YoY
|
$4.820M
-86.14%
YoY
|
-$37.04M
-52.36%
YoY
|
$885.0K
-95.66%
YoY
|
$6.897M
-105.0%
YoY
|
$34.77M
-119.67%
YoY
|
-$77.75M
-27.26%
YoY
|
$20.40M
-170.39%
YoY
|
-$138.0M
-1303.08%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$164.0M
9.61%
YoY
|
$149.0M
12.12%
YoY
|
$151.4M
18.98%
YoY
|
$167.4M
31.74%
YoY
|
$149.7M
55.75%
YoY
|
$132.9M
16.7%
YoY
|
$127.2M
46.9%
YoY
|
$127.1M
40.13%
YoY
|
$96.09M
-11.46%
YoY
|
$113.9M
189.2%
YoY
|
$86.60M
104.92%
YoY
|
$90.69M
78.96%
YoY
|
$108.5M
83.97%
YoY
|
$39.37M
-17.37%
YoY
|
$42.26M
-1.79%
YoY
|
$50.68M
106.76%
YoY
|
$59.00M
59.64%
YoY
|
$47.65M
-2021.41%
YoY
|
$43.03M
-159.09%
YoY
|
$24.51M
-9.35%
YoY
|
| Capital Expenditures |
$6.544M
17.13%
YoY
|
$22.86M
8.58%
YoY
|
$21.84M
-10.18%
YoY
|
$23.03M
25.9%
YoY
|
$5.587M
-8.9%
YoY
|
$21.05M
5.58%
YoY
|
$24.31M
45.59%
YoY
|
$18.29M
2.74%
YoY
|
$6.133M
-29.69%
YoY
|
$19.94M
-13.22%
YoY
|
$16.70M
-176.8%
YoY
|
$17.81M
-174.86%
YoY
|
$8.723M
27.31%
YoY
|
$22.98M
-107.14%
YoY
|
-$21.75M
11.09%
YoY
|
-$23.78M
41.84%
YoY
|
$6.852M
-21.43%
YoY
|
-$321.8M
604.86%
YoY
|
-$19.57M
-33.51%
YoY
|
-$16.77M
-8.62%
YoY
|
| Free Cash Flow |
$157.5M
9.32%
YoY
|
$126.1M
12.79%
YoY
|
$129.5M
25.87%
YoY
|
$144.4M
32.72%
YoY
|
$144.1M
60.15%
YoY
|
$111.8M
19.07%
YoY
|
$102.9M
47.22%
YoY
|
$108.8M
49.26%
YoY
|
$89.96M
-9.87%
YoY
|
$93.92M
472.87%
YoY
|
$69.90M
9.21%
YoY
|
$72.89M
-2.12%
YoY
|
$99.81M
91.42%
YoY
|
$16.40M
-95.56%
YoY
|
$64.00M
2.24%
YoY
|
$74.46M
80.39%
YoY
|
$52.14M
84.68%
YoY
|
$369.4M
755.73%
YoY
|
$62.60M
-244.31%
YoY
|
$41.28M
-9.06%
YoY
|
Loading...