|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$12.30M
-33.15%
YoY
|
$18.40M
-22.69%
YoY
|
$23.80M
57.62%
YoY
|
$15.10M
75.58%
YoY
|
$8.600M
-183.5%
YoY
|
| Depreciation, Depletion And Amortization |
$46.30M
4.99%
YoY
|
$44.10M
10.53%
YoY
|
$39.90M
-10.14%
YoY
|
$44.40M
20.65%
YoY
|
$36.80M
5.14%
YoY
|
| Cash From Operating Activities |
$69.00M
-18.34%
YoY
|
$84.50M
-6.94%
YoY
|
$90.80M
104.04%
YoY
|
$44.50M
-212.94%
YoY
|
-$39.40M
-254.51%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$26.10M
-23.46%
YoY
|
$34.10M
-6.58%
YoY
|
$36.50M
164.49%
YoY
|
$13.80M
146.43%
YoY
|
$5.600M
-22.22%
YoY
|
| Acquisitions |
$52.50M
N/A
|
$0.00
N/A
|
N/A
|
-$800.0K
-102.01%
YoY
|
$39.90M
N/A
|
| Other Investing Activities |
-$50.00M
-1766.67%
YoY
|
$3.000M
-55.88%
YoY
|
$6.800M
-72.91%
YoY
|
$25.10M
-181.49%
YoY
|
-$30.80M
-1811.11%
YoY
|
| Cash From Investing Activities |
-$76.10M
144.69%
YoY
|
-$31.10M
4.71%
YoY
|
-$29.70M
-362.83%
YoY
|
$11.30M
-131.04%
YoY
|
-$36.40M
574.07%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$5.500M
22.22%
YoY
|
$4.500M
87.5%
YoY
|
$2.400M
N/A
|
$0.00
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$12.20M
-21.29%
YoY
|
$15.50M
-19.69%
YoY
|
$19.30M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$23.50M
-16.67%
YoY
|
-$28.20M
-42.57%
YoY
|
-$49.10M
-6.83%
YoY
|
-$52.70M
-171.6%
YoY
|
$73.60M
-404.13%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$69.00M
-18.34%
YoY
|
$84.50M
-6.94%
YoY
|
$90.80M
104.04%
YoY
|
$44.50M
-212.94%
YoY
|
-$39.40M
-254.51%
YoY
|
| Cash From Investing Activities |
-$76.10M
144.69%
YoY
|
-$31.10M
4.71%
YoY
|
-$29.70M
-362.83%
YoY
|
$11.30M
-131.04%
YoY
|
-$36.40M
574.07%
YoY
|
| Cash From Financing Activities |
-$23.50M
-16.67%
YoY
|
-$28.20M
-42.57%
YoY
|
-$49.10M
-6.83%
YoY
|
-$52.70M
-171.6%
YoY
|
$73.60M
-404.13%
YoY
|
| Net Change In Cash |
-$7.100M
-128.17%
YoY
|
$25.20M
110.0%
YoY
|
$12.00M
287.1%
YoY
|
$3.100M
-240.91%
YoY
|
-$2.200M
-46.34%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$69.00M
-18.34%
YoY
|
$84.50M
-6.94%
YoY
|
$90.80M
104.04%
YoY
|
$44.50M
-212.94%
YoY
|
-$39.40M
-254.51%
YoY
|
| Capital Expenditures |
$26.10M
-23.46%
YoY
|
$34.10M
-6.58%
YoY
|
$36.50M
164.49%
YoY
|
$13.80M
146.43%
YoY
|
$5.600M
-22.22%
YoY
|
| Free Cash Flow |
$42.90M
-14.88%
YoY
|
$50.40M
-7.18%
YoY
|
$54.30M
76.87%
YoY
|
$30.70M
-168.22%
YoY
|
-$45.00M
-345.9%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$3.000M
400.0%
YoY
|
$3.200M
-44.83%
YoY
|
$1.200M
-86.21%
YoY
|
$7.300M
55.32%
YoY
|
$600.0K
-175.0%
YoY
|
$5.800M
176.19%
YoY
|
$8.700M
-7.45%
YoY
|
$4.700M
-22.95%
YoY
|
-$800.0K
-112.9%
YoY
|
$2.100M
-72.37%
YoY
|
$9.400M
-30.88%
YoY
|
$6.100M
-1625.0%
YoY
|
$6.200M
-208.77%
YoY
|
$7.600M
-68.85%
YoY
|
$13.60M
-342.86%
YoY
|
-$400.0K
-92.86%
YoY
|
-$5.700M
23.91%
YoY
|
$24.40M
-759.46%
YoY
|
-$5.600M
75.0%
YoY
|
-$5.600M
14.29%
YoY
|
| Depreciation, Depletion And Amortization |
$16.20M
52.83%
YoY
|
$13.80M
27.78%
YoY
|
$11.00M
-0.9%
YoY
|
$10.90M
-0.91%
YoY
|
$10.60M
-5.36%
YoY
|
$10.80M
1.89%
YoY
|
$11.10M
4.72%
YoY
|
$11.00M
26.44%
YoY
|
$11.20M
12.0%
YoY
|
$10.60M
0.0%
YoY
|
$10.60M
-1.85%
YoY
|
$8.700M
-23.68%
YoY
|
$10.00M
-13.79%
YoY
|
$10.60M
-10.92%
YoY
|
$10.80M
24.14%
YoY
|
$11.40M
39.02%
YoY
|
$11.60M
45.0%
YoY
|
$11.90M
45.12%
YoY
|
$8.700M
3.57%
YoY
|
$8.200M
-13.68%
YoY
|
| Cash From Operating Activities |
-$3.400M
-132.08%
YoY
|
$24.10M
-26.3%
YoY
|
$13.60M
-23.16%
YoY
|
$20.70M
-6.33%
YoY
|
$10.60M
-11.67%
YoY
|
$32.70M
-13.26%
YoY
|
$17.70M
45.08%
YoY
|
$22.10M
-5.96%
YoY
|
$12.00M
-31.03%
YoY
|
$37.70M
45.0%
YoY
|
$12.20M
14.02%
YoY
|
$23.50M
18.09%
YoY
|
$17.40M
-243.8%
YoY
|
$26.00M
-141.4%
YoY
|
$10.70M
-61.09%
YoY
|
$19.90M
-1004.55%
YoY
|
-$12.10M
536.84%
YoY
|
-$62.80M
3388.89%
YoY
|
$27.50M
787.1%
YoY
|
-$2.200M
-114.01%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$18.30M
154.17%
YoY
|
$7.000M
29.63%
YoY
|
$5.600M
-18.84%
YoY
|
$6.300M
-58.82%
YoY
|
$7.200M
10.77%
YoY
|
$5.400M
-37.21%
YoY
|
$6.900M
-54.0%
YoY
|
$15.30M
104.0%
YoY
|
$6.500M
20.37%
YoY
|
$8.600M
68.63%
YoY
|
$15.00M
-600.0%
YoY
|
$7.500M
-282.93%
YoY
|
$5.400M
237.5%
YoY
|
$5.100M
-400.0%
YoY
|
-$3.000M
42.86%
YoY
|
-$4.100M
192.86%
YoY
|
$1.600M
300.0%
YoY
|
-$1.700M
112.5%
YoY
|
-$2.100M
250.0%
YoY
|
-$1.400M
27.27%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.000M
-9.09%
YoY
|
-$51.60M
-3540.0%
YoY
|
-$300.0K
N/A
|
$800.0K
14.29%
YoY
|
$1.100M
37.5%
YoY
|
$1.500M
-21.05%
YoY
|
$0.00
-100.0%
YoY
|
$700.0K
75.0%
YoY
|
$800.0K
-81.4%
YoY
|
$1.900M
-51.28%
YoY
|
$200.0K
-97.26%
YoY
|
$400.0K
-94.52%
YoY
|
$4.300M
-34.85%
YoY
|
$3.900M
-113.54%
YoY
|
$7.300M
563.64%
YoY
|
$7.300M
-308.57%
YoY
|
$6.600M
1550.0%
YoY
|
-$28.80M
-2980.0%
YoY
|
$1.100M
120.0%
YoY
|
-$3.500M
-1850.0%
YoY
|
| Cash From Investing Activities |
-$17.30M
183.61%
YoY
|
-$58.60M
1402.56%
YoY
|
-$5.900M
-14.49%
YoY
|
-$5.500M
-62.33%
YoY
|
-$6.100M
7.02%
YoY
|
-$3.900M
-41.79%
YoY
|
-$6.900M
-53.38%
YoY
|
-$14.60M
105.63%
YoY
|
-$5.700M
418.18%
YoY
|
-$6.700M
458.33%
YoY
|
-$14.80M
-444.19%
YoY
|
-$7.100M
-321.88%
YoY
|
-$1.100M
-122.0%
YoY
|
-$1.200M
-96.07%
YoY
|
$4.300M
-530.0%
YoY
|
$3.200M
-165.31%
YoY
|
$5.000M
N/A
|
-$30.50M
-15350.0%
YoY
|
-$1.000M
900.0%
YoY
|
-$4.900M
444.44%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.300M
N/A
|
N/A
|
$1.100M
-8.33%
YoY
|
N/A
|
$0.00
N/A
|
N/A
|
$1.200M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$500.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$8.500M
2025.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$400.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$17.30M
-439.22%
YoY
|
-$400.0K
-85.19%
YoY
|
-$11.40M
142.55%
YoY
|
-$6.600M
-33.33%
YoY
|
-$5.100M
-53.21%
YoY
|
-$2.700M
-88.51%
YoY
|
-$4.700M
-206.82%
YoY
|
-$9.900M
-59.43%
YoY
|
-$10.90M
94.64%
YoY
|
-$23.50M
-10.65%
YoY
|
$4.400M
-129.53%
YoY
|
-$24.40M
11.93%
YoY
|
-$5.600M
-154.37%
YoY
|
-$26.30M
-153.56%
YoY
|
-$14.90M
-200.0%
YoY
|
-$21.80M
-342.22%
YoY
|
$10.30M
1616.67%
YoY
|
$49.10M
4810.0%
YoY
|
$14.90M
-366.07%
YoY
|
$9.000M
-144.55%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.400M
-132.08%
YoY
|
$24.10M
-26.3%
YoY
|
$13.60M
-23.16%
YoY
|
$20.70M
-6.33%
YoY
|
$10.60M
-11.67%
YoY
|
$32.70M
-13.26%
YoY
|
$17.70M
45.08%
YoY
|
$22.10M
-5.96%
YoY
|
$12.00M
-31.03%
YoY
|
$37.70M
45.0%
YoY
|
$12.20M
14.02%
YoY
|
$23.50M
18.09%
YoY
|
$17.40M
-243.8%
YoY
|
$26.00M
-141.4%
YoY
|
$10.70M
-61.09%
YoY
|
$19.90M
-1004.55%
YoY
|
-$12.10M
536.84%
YoY
|
-$62.80M
3388.89%
YoY
|
$27.50M
787.1%
YoY
|
-$2.200M
-114.01%
YoY
|
| Cash From Investing Activities |
-$17.30M
183.61%
YoY
|
-$58.60M
1402.56%
YoY
|
-$5.900M
-14.49%
YoY
|
-$5.500M
-62.33%
YoY
|
-$6.100M
7.02%
YoY
|
-$3.900M
-41.79%
YoY
|
-$6.900M
-53.38%
YoY
|
-$14.60M
105.63%
YoY
|
-$5.700M
418.18%
YoY
|
-$6.700M
458.33%
YoY
|
-$14.80M
-444.19%
YoY
|
-$7.100M
-321.88%
YoY
|
-$1.100M
-122.0%
YoY
|
-$1.200M
-96.07%
YoY
|
$4.300M
-530.0%
YoY
|
$3.200M
-165.31%
YoY
|
$5.000M
N/A
|
-$30.50M
-15350.0%
YoY
|
-$1.000M
900.0%
YoY
|
-$4.900M
444.44%
YoY
|
| Cash From Financing Activities |
$17.30M
-439.22%
YoY
|
-$400.0K
-85.19%
YoY
|
-$11.40M
142.55%
YoY
|
-$6.600M
-33.33%
YoY
|
-$5.100M
-53.21%
YoY
|
-$2.700M
-88.51%
YoY
|
-$4.700M
-206.82%
YoY
|
-$9.900M
-59.43%
YoY
|
-$10.90M
94.64%
YoY
|
-$23.50M
-10.65%
YoY
|
$4.400M
-129.53%
YoY
|
-$24.40M
11.93%
YoY
|
-$5.600M
-154.37%
YoY
|
-$26.30M
-153.56%
YoY
|
-$14.90M
-200.0%
YoY
|
-$21.80M
-342.22%
YoY
|
$10.30M
1616.67%
YoY
|
$49.10M
4810.0%
YoY
|
$14.90M
-366.07%
YoY
|
$9.000M
-144.55%
YoY
|
| Net Change In Cash |
-$3.400M
466.67%
YoY
|
-$34.90M
-233.72%
YoY
|
-$3.700M
-160.66%
YoY
|
$8.600M
-458.33%
YoY
|
-$600.0K
-86.96%
YoY
|
$26.10M
248.0%
YoY
|
$6.100M
238.89%
YoY
|
-$2.400M
-70.0%
YoY
|
-$4.600M
-142.99%
YoY
|
$7.500M
-600.0%
YoY
|
$1.800M
1700.0%
YoY
|
-$8.000M
-715.38%
YoY
|
$10.70M
234.38%
YoY
|
-$1.500M
-96.61%
YoY
|
$100.0K
-99.76%
YoY
|
$1.300M
-31.58%
YoY
|
$3.200M
-346.15%
YoY
|
-$44.20M
7266.67%
YoY
|
$41.40M
-1692.31%
YoY
|
$1.900M
-135.19%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.400M
-132.08%
YoY
|
$24.10M
-26.3%
YoY
|
$13.60M
-23.16%
YoY
|
$20.70M
-6.33%
YoY
|
$10.60M
-11.67%
YoY
|
$32.70M
-13.26%
YoY
|
$17.70M
45.08%
YoY
|
$22.10M
-5.96%
YoY
|
$12.00M
-31.03%
YoY
|
$37.70M
45.0%
YoY
|
$12.20M
14.02%
YoY
|
$23.50M
18.09%
YoY
|
$17.40M
-243.8%
YoY
|
$26.00M
-141.4%
YoY
|
$10.70M
-61.09%
YoY
|
$19.90M
-1004.55%
YoY
|
-$12.10M
536.84%
YoY
|
-$62.80M
3388.89%
YoY
|
$27.50M
787.1%
YoY
|
-$2.200M
-114.01%
YoY
|
| Capital Expenditures |
$18.30M
154.17%
YoY
|
$7.000M
29.63%
YoY
|
$5.600M
-18.84%
YoY
|
$6.300M
-58.82%
YoY
|
$7.200M
10.77%
YoY
|
$5.400M
-37.21%
YoY
|
$6.900M
-54.0%
YoY
|
$15.30M
104.0%
YoY
|
$6.500M
20.37%
YoY
|
$8.600M
68.63%
YoY
|
$15.00M
-600.0%
YoY
|
$7.500M
-282.93%
YoY
|
$5.400M
237.5%
YoY
|
$5.100M
-400.0%
YoY
|
-$3.000M
42.86%
YoY
|
-$4.100M
192.86%
YoY
|
$1.600M
300.0%
YoY
|
-$1.700M
112.5%
YoY
|
-$2.100M
250.0%
YoY
|
-$1.400M
27.27%
YoY
|
| Free Cash Flow |
-$21.70M
-738.24%
YoY
|
$17.10M
-37.36%
YoY
|
$8.000M
-25.93%
YoY
|
$14.40M
111.76%
YoY
|
$3.400M
-38.18%
YoY
|
$27.30M
-6.19%
YoY
|
$10.80M
-485.71%
YoY
|
$6.800M
-57.5%
YoY
|
$5.500M
-54.17%
YoY
|
$29.10M
39.23%
YoY
|
-$2.800M
-120.44%
YoY
|
$16.00M
-33.33%
YoY
|
$12.00M
-187.59%
YoY
|
$20.90M
-134.21%
YoY
|
$13.70M
-53.72%
YoY
|
$24.00M
-3100.0%
YoY
|
-$13.70M
495.65%
YoY
|
-$61.10M
6010.0%
YoY
|
$29.60M
700.0%
YoY
|
-$800.0K
-104.76%
YoY
|
Loading...