|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash Flows from Operating Activities | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Equity based compensation | |||||
| Gain on sale of assets | |||||
| Deferred income tax expense | |||||
| Loss on debt retirement | |||||
| Impairment of assets | |||||
| Gain on bargain purchase, net of tax | |||||
| Other expenses | |||||
| Changes in operating assets and liabilities | |||||
| Accounts receivable, net | |||||
| Contract assets | |||||
| Inventory | |||||
| Prepaid expenses and other current assets | |||||
| Other assets | |||||
| Accounts payable | |||||
| Accrued expenses | |||||
| Other current liabilities | |||||
| Other long-term liabilities | |||||
| Net cash provided by operating activities | |||||
| Cash Flows from Investing Activities | |||||
| Purchase of property and equipment | |||||
| Proceeds from disposal of property and equipment | |||||
| Purchase of businesses, net of cash received | |||||
| Purchase of business, net of cash received | |||||
| Net cash used in investing activities | |||||
| Cash Flows from Financing Activities | |||||
| Borrowings under Revolving Credit Facility | |||||
| Senior Revolving Credit Facility | |||||
| Total borrowings under Revolving Credit Facility | |||||
| Principal payments on Secured Promissory Note | |||||
| Principal payments on financing lease obligations | |||||
| Principal payments on other financing liabilities | |||||
| Dividends paid to Class A Common Stock stockholders | |||||
| Shares withheld for equity compensation | |||||
| Payments on Other Installment Purchases | |||||
| Repurchase of Class A Common Stock | |||||
| Deferred financing costs on Wells Fargo Revolving Credit Facility | |||||
| Net cash used in financing activities | |||||
| Increase (decrease) in cash and cash equivalents | |||||
| Cash and cash equivalents, Beginning of Period | |||||
| Cash and cash equivalents, End of Period | |||||
| Supplemental Cash Flow Information | |||||
| Interest paid | |||||
| Supplemental Disclosure of Non-cash Investing and Financing Activities | |||||
| Capital expenditures included in accounts payable and accrued liabilities | |||||
| Additions to fixed assets through installment purchases and financing leases | |||||
| Additions to fixed assets through asset trades | |||||
| Shares issued for the purchase of a business | |||||
Loading...