|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$20.40M
-39.02%
YoY
|
-$33.46M
-26.64%
YoY
|
-$45.61M
0.73%
YoY
|
-$45.28M
46.0%
YoY
|
-$31.01M
235.24%
YoY
|
| Depreciation, Depletion And Amortization |
$0.00
-100.0%
YoY
|
$364.0K
-28.35%
YoY
|
$508.0K
3.89%
YoY
|
$489.0K
-76.67%
YoY
|
$2.096M
68.49%
YoY
|
| Cash From Operating Activities |
-$17.90M
-40.55%
YoY
|
-$30.11M
-11.66%
YoY
|
-$34.09M
-25.78%
YoY
|
-$45.92M
86.44%
YoY
|
-$24.63M
144.83%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$557.0K
-134.17%
YoY
|
-$1.630M
24.24%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$117.0K
N/A
|
$0.00
N/A
|
N/A
|
$889.0K
7.5%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$4.000K
N/A
|
$0.00
-100.0%
YoY
|
-$662.0K
-10.66%
YoY
|
-$741.0K
52.78%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$19.50M
44.09%
YoY
|
$13.53M
-33.32%
YoY
|
$20.30M
130.53%
YoY
|
$8.804M
-88.59%
YoY
|
$77.13M
371.15%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$16.00M
56.1%
YoY
|
$10.25M
-37.45%
YoY
|
$16.39M
-36.07%
YoY
|
$25.63M
-66.82%
YoY
|
$77.24M
366.93%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$17.90M
-40.55%
YoY
|
-$30.11M
-11.66%
YoY
|
-$34.09M
-25.78%
YoY
|
-$45.92M
86.44%
YoY
|
-$24.63M
144.83%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$4.000K
N/A
|
$0.00
-100.0%
YoY
|
-$662.0K
-10.66%
YoY
|
-$741.0K
52.78%
YoY
|
| Cash From Financing Activities |
$16.00M
56.1%
YoY
|
$10.25M
-37.45%
YoY
|
$16.39M
-36.07%
YoY
|
$25.63M
-66.82%
YoY
|
$77.24M
366.93%
YoY
|
| Net Change In Cash |
-$1.900M
-90.5%
YoY
|
-$20.00M
20.12%
YoY
|
-$16.65M
-20.54%
YoY
|
-$20.96M
-140.4%
YoY
|
$51.87M
765.01%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$17.90M
-40.55%
YoY
|
-$30.11M
-11.66%
YoY
|
-$34.09M
-25.78%
YoY
|
-$45.92M
86.44%
YoY
|
-$24.63M
144.83%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$557.0K
-134.17%
YoY
|
-$1.630M
24.24%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
-$34.09M
-26.67%
YoY
|
-$46.48M
102.07%
YoY
|
-$23.00M
162.91%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$8.100M
-5.92%
YoY
|
-$11.79M
-54.97%
YoY
|
-$8.610M
1.47%
YoY
|
-$4.728M
-53.44%
YoY
|
-$26.18M
11.06%
YoY
|
-$7.743M
-36.04%
YoY
|
-$8.485M
-62.53%
YoY
|
-$10.15M
-15.05%
YoY
|
-$23.58M
-30.14%
YoY
|
-$22.65M
-1.47%
YoY
|
-$33.75M
98.82%
YoY
|
-$22.99M
63.76%
YoY
|
-$16.97M
83.5%
YoY
|
-$14.04M
149.09%
YoY
|
-$9.250M
127.78%
YoY
|
-$5.635M
123.88%
YoY
|
-$4.061M
N/A
|
| Depreciation, Depletion And Amortization |
$0.00
-100.0%
YoY
|
-$26.00K
-102.19%
YoY
|
$26.00K
-74.0%
YoY
|
$60.00K
-52.76%
YoY
|
$1.185M
-7.71%
YoY
|
$20.00K
-80.0%
YoY
|
$100.0K
-91.72%
YoY
|
$127.0K
-2.31%
YoY
|
$1.284M
-3.6%
YoY
|
$1.208M
-5.7%
YoY
|
$1.332M
1.99%
YoY
|
$1.281M
62.15%
YoY
|
$1.306M
92.91%
YoY
|
$790.0K
39.33%
YoY
|
$677.0K
125.67%
YoY
|
$567.0K
-31.27%
YoY
|
$300.0K
N/A
|
| Cash From Operating Activities |
-$5.400M
-47.74%
YoY
|
-$7.567M
-39.38%
YoY
|
-$10.33M
-40.43%
YoY
|
-$3.836M
-59.64%
YoY
|
-$12.48M
-30.58%
YoY
|
N/A
|
-$17.35M
18.07%
YoY
|
-$9.504M
33.5%
YoY
|
-$17.98M
-15.63%
YoY
|
-$14.69M
-39.86%
YoY
|
-$21.31M
127.47%
YoY
|
-$24.43M
60.08%
YoY
|
-$9.370M
33.42%
YoY
|
-$15.26M
402.37%
YoY
|
-$7.023M
153.17%
YoY
|
-$3.038M
112.45%
YoY
|
-$2.774M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$200.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$53.00K
-82.57%
YoY
|
-$641.0K
-51.66%
YoY
|
-$304.0K
74.71%
YoY
|
-$1.326M
16.52%
YoY
|
-$174.0K
-97.77%
YoY
|
-$1.138M
-90.44%
YoY
|
-$7.789M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$100.0K
354.55%
YoY
|
-$22.00K
-118.8%
YoY
|
$22.00K
N/A
|
N/A
|
$117.0K
82.81%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$64.00K
N/A
|
-$64.00K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$61.00K
-100.67%
YoY
|
$950.0K
-111.41%
YoY
|
$9.154M
-559.77%
YoY
|
-$8.327M
N/A
|
-$1.991M
N/A
|
| Cash From Investing Activities |
-$100.0K
-554.55%
YoY
|
-$22.00K
-118.8%
YoY
|
$22.00K
N/A
|
$23.00K
N/A
|
$117.0K
82.81%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$64.00K
-220.75%
YoY
|
-$64.00K
-90.02%
YoY
|
-$53.00K
-85.48%
YoY
|
-$641.0K
70.48%
YoY
|
-$365.0K
-104.06%
YoY
|
-$376.0K
-96.03%
YoY
|
$8.980M
-191.82%
YoY
|
-$9.465M
-20.47%
YoY
|
-$9.780M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$12.80M
N/A
|
$989.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.000M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$116.0K
-41.12%
YoY
|
N/A
N/A
|
$197.0K
-99.75%
YoY
|
-$2.054M
-931.58%
YoY
|
$79.18M
391.11%
YoY
|
$247.0K
-96.34%
YoY
|
$16.12M
-39.8%
YoY
|
$6.756M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$8.600M
-42.8%
YoY
|
$965.0K
-91.79%
YoY
|
$15.04M
-1009.56%
YoY
|
$0.00
-100.0%
YoY
|
$11.75M
-29.8%
YoY
|
N/A
|
-$1.653M
2.42%
YoY
|
-$1.065M
12.82%
YoY
|
$16.73M
-33.73%
YoY
|
-$1.614M
-711.36%
YoY
|
$25.25M
6875.41%
YoY
|
$264.0K
-99.66%
YoY
|
$362.0K
-13.6%
YoY
|
$76.88M
376.82%
YoY
|
$419.0K
-93.8%
YoY
|
$16.12M
-38.8%
YoY
|
$6.756M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$5.400M
-47.74%
YoY
|
-$7.567M
-39.38%
YoY
|
-$10.33M
-40.43%
YoY
|
-$3.836M
-59.64%
YoY
|
-$12.48M
-30.58%
YoY
|
N/A
|
-$17.35M
18.07%
YoY
|
-$9.504M
33.5%
YoY
|
-$17.98M
-15.63%
YoY
|
-$14.69M
-39.86%
YoY
|
-$21.31M
127.47%
YoY
|
-$24.43M
60.08%
YoY
|
-$9.370M
33.42%
YoY
|
-$15.26M
402.37%
YoY
|
-$7.023M
153.17%
YoY
|
-$3.038M
112.45%
YoY
|
-$2.774M
N/A
|
| Cash From Investing Activities |
-$100.0K
-554.55%
YoY
|
-$22.00K
-118.8%
YoY
|
$22.00K
N/A
|
$23.00K
N/A
|
$117.0K
82.81%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$64.00K
-220.75%
YoY
|
-$64.00K
-90.02%
YoY
|
-$53.00K
-85.48%
YoY
|
-$641.0K
70.48%
YoY
|
-$365.0K
-104.06%
YoY
|
-$376.0K
-96.03%
YoY
|
$8.980M
-191.82%
YoY
|
-$9.465M
-20.47%
YoY
|
-$9.780M
N/A
|
| Cash From Financing Activities |
$8.600M
-42.8%
YoY
|
$965.0K
-91.79%
YoY
|
$15.04M
-1009.56%
YoY
|
$0.00
-100.0%
YoY
|
$11.75M
-29.8%
YoY
|
N/A
|
-$1.653M
2.42%
YoY
|
-$1.065M
12.82%
YoY
|
$16.73M
-33.73%
YoY
|
-$1.614M
-711.36%
YoY
|
$25.25M
6875.41%
YoY
|
$264.0K
-99.66%
YoY
|
$362.0K
-13.6%
YoY
|
$76.88M
376.82%
YoY
|
$419.0K
-93.8%
YoY
|
$16.12M
-38.8%
YoY
|
$6.756M
N/A
|
| Net Change In Cash |
$3.100M
-34.38%
YoY
|
-$6.624M
970.11%
YoY
|
$4.724M
-124.86%
YoY
|
-$3.771M
-65.05%
YoY
|
-$619.0K
-47.76%
YoY
|
N/A
|
-$19.00M
16.07%
YoY
|
-$10.79M
4.84%
YoY
|
-$1.185M
-130.51%
YoY
|
-$16.37M
-34.01%
YoY
|
$3.884M
-141.44%
YoY
|
-$24.81M
-140.51%
YoY
|
-$9.373M
-494.49%
YoY
|
$61.24M
1591.69%
YoY
|
$2.376M
-140.98%
YoY
|
$3.620M
-72.18%
YoY
|
-$5.798M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.400M
-47.74%
YoY
|
-$7.567M
-39.38%
YoY
|
-$10.33M
-40.43%
YoY
|
-$3.836M
-59.64%
YoY
|
-$12.48M
-30.58%
YoY
|
N/A
|
-$17.35M
18.07%
YoY
|
-$9.504M
33.5%
YoY
|
-$17.98M
-15.63%
YoY
|
-$14.69M
-39.86%
YoY
|
-$21.31M
127.47%
YoY
|
-$24.43M
60.08%
YoY
|
-$9.370M
33.42%
YoY
|
-$15.26M
402.37%
YoY
|
-$7.023M
153.17%
YoY
|
-$3.038M
112.45%
YoY
|
-$2.774M
N/A
|
| Capital Expenditures |
$200.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$53.00K
-82.57%
YoY
|
-$641.0K
-51.66%
YoY
|
-$304.0K
74.71%
YoY
|
-$1.326M
16.52%
YoY
|
-$174.0K
-97.77%
YoY
|
-$1.138M
-90.44%
YoY
|
-$7.789M
N/A
|
| Free Cash Flow |
-$5.600M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$17.98M
-15.42%
YoY
|
-$14.69M
-38.24%
YoY
|
-$21.26M
134.51%
YoY
|
-$23.79M
70.71%
YoY
|
-$9.066M
32.37%
YoY
|
-$13.94M
633.47%
YoY
|
-$6.849M
-236.57%
YoY
|
-$1.900M
-118.15%
YoY
|
$5.015M
N/A
|
Loading...