|
FY2024
12 months to Jun 30, 2024
|
FY2023
12 months to Jun 30, 2023
|
FY2022
12 months to Jun 30, 2022
|
FY2021
12 months to Jun 30, 2021
|
|
|---|---|---|---|---|
| Cash flows from operating activities: | ||||
| Net Income Loss | ||||
| Adjustments to reconcile net loss to net cash used in operating activities | ||||
| Depreciation and amortization | ||||
| Impairment loss on property, equipment and other long-lived assets | ||||
| Stock-based compensation | ||||
| Equity in losses of affiliate | ||||
| Reduction of Kantaro liability | ||||
| Fair value adjustment to VericiDx investment | ||||
| Unrealized foreign exchange gain | ||||
| Realized loss on sale of ordinary shares in VericiDx | ||||
| Realized foreign exchange gain | ||||
| Fair value adjustment to convertible Debt | ||||
| Fair value adjustment to convertible debt, net interest paid | ||||
| Non cash lease expense | ||||
| Changes in operating assets and liabilities: | ||||
| Accounts receivable | ||||
| Prepaid expenses and other current assets | ||||
| Receivable from affiliates | ||||
| Accounts payable | ||||
| Accounts payable - related party | ||||
| Accrued expenses and other current liabilities | ||||
| Accrued expenses - related party | ||||
| Deferred revenue | ||||
| Payable to affiliate - current | ||||
| Other liabilities | ||||
| Net cash used in operating activities | ||||
| Cash flows from investing activities: | ||||
| Purchases of property and equipment | ||||
| Software development costs | ||||
| Purchase of equipment | ||||
| Net cash used in investing activities | ||||
| Cash flows from financing activities: | ||||
| Payment of convertible notes principal | ||||
| Proceeds from convertible notes | ||||
| Gross proceeds from the issuance of ordinary shares, net of underwriting fees | ||||
| Payment of debt issuance costs | ||||
| Payment of offering costs | ||||
| Proceeds from the issuance of ordinary shares under employee share purchase plan | ||||
| Proceeds from exercise of stock options | ||||
| Net cash provided by financing activities | ||||
| Net (decrease) increase in cash and cash equivalents | ||||
| Effect of exchange rate changes on cash | ||||
| Net decrease in cash and cash equivalents | ||||
| Cash and cash equivalents, beginning of year | ||||
| Cash and cash equivalents, end of year | ||||
| Supplemental noncash investing and financing activities: | ||||
| Noncash lease liabilities arising from obtaining right-of-use assets | ||||
| Cash paid for interest on convertible debt | ||||
| Issuance of shares for debt repayment | ||||
Loading...