|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$2.682B
43.41%
YoY
|
$1.870B
-26.97%
YoY
|
$2.561B
-341.34%
YoY
|
-$1.061B
2542.77%
YoY
|
-$40.16M
-105.27%
YoY
|
| Depreciation, Depletion And Amortization |
$2.551B
-3.52%
YoY
|
$2.644B
41.0%
YoY
|
$1.875B
19.54%
YoY
|
$1.569B
29.12%
YoY
|
$1.215B
35.33%
YoY
|
| Cash From Operating Activities |
$3.693B
-11.33%
YoY
|
$4.165B
117.87%
YoY
|
$1.912B
19.2%
YoY
|
$1.604B
29.87%
YoY
|
$1.235B
-38.03%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$2.434B
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Investing Activities |
-$2.216B
-27.61%
YoY
|
-$3.061B
-19.93%
YoY
|
-$3.823B
26.74%
YoY
|
-$3.016B
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$2.216B
-27.61%
YoY
|
-$3.061B
-19.93%
YoY
|
-$3.823B
26.74%
YoY
|
-$3.016B
269.5%
YoY
|
-$816.3M
-64.58%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$1.600B
-339.86%
YoY
|
$666.9M
-149.34%
YoY
|
-$1.352B
-910.98%
YoY
|
$166.7M
-83.78%
YoY
|
$1.028B
-199.48%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.411B
9.55%
YoY
|
-$1.288B
-149.74%
YoY
|
$2.589B
256.89%
YoY
|
$725.3M
-339.81%
YoY
|
-$302.5M
-145.47%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$3.693B
-11.33%
YoY
|
$4.165B
117.87%
YoY
|
$1.912B
19.2%
YoY
|
$1.604B
29.87%
YoY
|
$1.235B
-38.03%
YoY
|
| Cash From Investing Activities |
-$2.216B
-27.61%
YoY
|
-$3.061B
-19.93%
YoY
|
-$3.823B
26.74%
YoY
|
-$3.016B
269.5%
YoY
|
-$816.3M
-64.58%
YoY
|
| Cash From Financing Activities |
-$1.411B
9.55%
YoY
|
-$1.288B
-149.74%
YoY
|
$2.589B
256.89%
YoY
|
$725.3M
-339.81%
YoY
|
-$302.5M
-145.47%
YoY
|
| Net Change In Cash |
$54.58M
-127.16%
YoY
|
-$200.9M
-129.41%
YoY
|
$683.2M
-202.78%
YoY
|
-$664.7M
-643.9%
YoY
|
$122.2M
-65.84%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.693B
-11.33%
YoY
|
$4.165B
117.87%
YoY
|
$1.912B
19.2%
YoY
|
$1.604B
29.87%
YoY
|
$1.235B
-38.03%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$293.4M
72.59%
YoY
|
$739.1M
-477.23%
YoY
|
$916.5M
-22.49%
YoY
|
$835.4M
65.78%
YoY
|
$170.0M
-52.72%
YoY
|
-$195.9M
-112.61%
YoY
|
$1.182B
482.99%
YoY
|
$503.9M
167.83%
YoY
|
$359.5M
-37.25%
YoY
|
$1.553B
246.89%
YoY
|
$202.8M
-124.84%
YoY
|
$188.1M
-159.52%
YoY
|
$572.9M
-248.59%
YoY
|
$447.8M
103.78%
YoY
|
-$816.5M
85.41%
YoY
|
-$316.1M
-168.1%
YoY
|
-$385.6M
35.93%
YoY
|
$219.8M
11.5%
YoY
|
-$440.4M
-899.41%
YoY
|
| Depreciation, Depletion And Amortization |
$521.9M
-19.4%
YoY
|
N/A
|
$659.7M
-4.43%
YoY
|
$642.6M
-0.28%
YoY
|
$647.4M
3939.4%
YoY
|
$6.848M
N/A
|
$690.3M
62.15%
YoY
|
$644.4M
52.51%
YoY
|
$16.03M
-96.29%
YoY
|
N/A
|
$425.7M
1.94%
YoY
|
$422.5M
16.97%
YoY
|
$432.3M
14.81%
YoY
|
N/A
|
$417.6M
27.31%
YoY
|
$361.2M
26.49%
YoY
|
$376.5M
40.89%
YoY
|
N/A
|
$328.0M
52.45%
YoY
|
| Cash From Operating Activities |
$687.6M
335.8%
YoY
|
$483.0M
-37.99%
YoY
|
$1.583B
6.22%
YoY
|
$1.470B
21.22%
YoY
|
$157.8M
-76.92%
YoY
|
$778.9M
51.99%
YoY
|
$1.490B
92.91%
YoY
|
$1.212B
534.83%
YoY
|
$683.5M
56.86%
YoY
|
$512.5M
-30.1%
YoY
|
$772.5M
28.46%
YoY
|
$191.0M
89.19%
YoY
|
$435.7M
159.0%
YoY
|
$733.2M
69.35%
YoY
|
$601.3M
28.84%
YoY
|
$100.9M
-21.55%
YoY
|
$168.2M
-18.55%
YoY
|
$432.9M
-34.69%
YoY
|
$466.7M
-1.29%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$471.1M
-194.33%
YoY
|
$84.59M
-130.18%
YoY
|
-$1.050B
-29.87%
YoY
|
-$751.1M
-23.29%
YoY
|
-$499.4M
64.04%
YoY
|
-$280.3M
-10.59%
YoY
|
-$1.497B
356.58%
YoY
|
-$979.2M
-60.78%
YoY
|
-$304.5M
-55.54%
YoY
|
-$313.5M
-74.6%
YoY
|
-$327.9M
-60.33%
YoY
|
-$2.497B
352.58%
YoY
|
-$684.7M
69.52%
YoY
|
-$1.234B
664.64%
YoY
|
-$826.5M
6.88%
YoY
|
-$551.6M
-194.87%
YoY
|
-$403.9M
-12.78%
YoY
|
-$161.4M
-35.41%
YoY
|
-$773.3M
136.33%
YoY
|
| Cash From Investing Activities |
$471.1M
-194.33%
YoY
|
$84.59M
-130.18%
YoY
|
-$1.050B
-29.87%
YoY
|
-$751.1M
-23.29%
YoY
|
-$499.4M
64.04%
YoY
|
-$280.3M
-10.59%
YoY
|
-$1.497B
356.58%
YoY
|
-$979.2M
-60.78%
YoY
|
-$304.5M
-55.54%
YoY
|
-$313.5M
-74.6%
YoY
|
-$327.9M
-60.33%
YoY
|
-$2.497B
352.58%
YoY
|
-$684.7M
69.52%
YoY
|
-$1.234B
664.64%
YoY
|
-$826.5M
6.88%
YoY
|
-$551.6M
-194.87%
YoY
|
-$403.9M
-12.79%
YoY
|
-$161.4M
-35.41%
YoY
|
-$773.3M
136.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$352.0M
-1.61%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$357.7M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$97.26M
-43.34%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.318B
-554.02%
YoY
|
-$522.3M
38.91%
YoY
|
-$261.0M
351.98%
YoY
|
-$917.5M
338.64%
YoY
|
$290.4M
-145.05%
YoY
|
-$376.0M
-177.61%
YoY
|
-$57.75M
-70.78%
YoY
|
-$209.2M
-109.57%
YoY
|
-$644.6M
-654.28%
YoY
|
$484.5M
-3.17%
YoY
|
-$197.7M
-1160.65%
YoY
|
$2.186B
701.0%
YoY
|
$116.3M
-274.89%
YoY
|
$500.4M
244.22%
YoY
|
$18.64M
-138.72%
YoY
|
$272.8M
-232.39%
YoY
|
-$66.49M
-65.65%
YoY
|
$145.4M
341.82%
YoY
|
-$48.13M
6.24%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$687.6M
335.8%
YoY
|
$483.0M
-37.99%
YoY
|
$1.583B
6.22%
YoY
|
$1.470B
21.22%
YoY
|
$157.8M
-76.92%
YoY
|
$778.9M
51.99%
YoY
|
$1.490B
92.91%
YoY
|
$1.212B
534.83%
YoY
|
$683.5M
56.86%
YoY
|
$512.5M
-30.1%
YoY
|
$772.5M
28.46%
YoY
|
$191.0M
89.19%
YoY
|
$435.7M
159.0%
YoY
|
$733.2M
69.35%
YoY
|
$601.3M
28.84%
YoY
|
$100.9M
-21.55%
YoY
|
$168.2M
-18.55%
YoY
|
$432.9M
-34.69%
YoY
|
$466.7M
-1.29%
YoY
|
| Cash From Investing Activities |
$471.1M
-194.33%
YoY
|
$84.59M
-130.18%
YoY
|
-$1.050B
-29.87%
YoY
|
-$751.1M
-23.29%
YoY
|
-$499.4M
64.04%
YoY
|
-$280.3M
-10.59%
YoY
|
-$1.497B
356.58%
YoY
|
-$979.2M
-60.78%
YoY
|
-$304.5M
-55.54%
YoY
|
-$313.5M
-74.6%
YoY
|
-$327.9M
-60.33%
YoY
|
-$2.497B
352.58%
YoY
|
-$684.7M
69.52%
YoY
|
-$1.234B
664.64%
YoY
|
-$826.5M
6.88%
YoY
|
-$551.6M
-194.87%
YoY
|
-$403.9M
-12.79%
YoY
|
-$161.4M
-35.41%
YoY
|
-$773.3M
136.33%
YoY
|
| Cash From Financing Activities |
-$1.318B
-554.02%
YoY
|
-$522.3M
38.91%
YoY
|
-$261.0M
351.98%
YoY
|
-$917.5M
338.64%
YoY
|
$290.4M
-145.05%
YoY
|
-$376.0M
-177.61%
YoY
|
-$57.75M
-70.78%
YoY
|
-$209.2M
-109.57%
YoY
|
-$644.6M
-654.28%
YoY
|
$484.5M
-3.17%
YoY
|
-$197.7M
-1160.65%
YoY
|
$2.186B
701.0%
YoY
|
$116.3M
-274.89%
YoY
|
$500.4M
244.22%
YoY
|
$18.64M
-138.72%
YoY
|
$272.8M
-232.39%
YoY
|
-$66.49M
-65.65%
YoY
|
$145.4M
341.82%
YoY
|
-$48.13M
6.24%
YoY
|
| Net Change In Cash |
$687.6M
-1669.61%
YoY
|
$45.22M
-63.11%
YoY
|
$271.9M
-521.27%
YoY
|
-$199.0M
-929.98%
YoY
|
-$43.81M
-83.5%
YoY
|
$122.6M
-82.07%
YoY
|
-$64.55M
-126.14%
YoY
|
$23.98M
-119.97%
YoY
|
-$265.6M
103.29%
YoY
|
$683.5M
-114972.1%
YoY
|
$246.9M
-219.56%
YoY
|
-$120.1M
-32.47%
YoY
|
-$130.6M
-55.86%
YoY
|
-$595.0K
-100.14%
YoY
|
-$206.5M
-41.77%
YoY
|
-$177.8M
-135.28%
YoY
|
-$296.0M
-34.25%
YoY
|
$416.9M
-6.51%
YoY
|
-$354.7M
-453.64%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$687.6M
335.8%
YoY
|
$483.0M
-37.99%
YoY
|
$1.583B
6.22%
YoY
|
$1.470B
21.22%
YoY
|
$157.8M
-76.92%
YoY
|
$778.9M
51.99%
YoY
|
$1.490B
92.91%
YoY
|
$1.212B
534.83%
YoY
|
$683.5M
56.86%
YoY
|
$512.5M
-30.1%
YoY
|
$772.5M
28.46%
YoY
|
$191.0M
89.19%
YoY
|
$435.7M
159.0%
YoY
|
$733.2M
69.35%
YoY
|
$601.3M
28.84%
YoY
|
$100.9M
-21.55%
YoY
|
$168.2M
-18.55%
YoY
|
$432.9M
-34.69%
YoY
|
$466.7M
-1.29%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...