|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$1.703B
-85.43%
YoY
|
$11.70B
28.03%
YoY
|
$9.135B
80.51%
YoY
|
$5.060B
-4.12%
YoY
|
$5.278B
2.04%
YoY
|
| Cost Of Revenue |
$5.616B
5.3%
YoY
|
$5.333B
49.24%
YoY
|
$3.574B
-17.64%
YoY
|
$4.339B
11.94%
YoY
|
$3.876B
32.53%
YoY
|
| Gross Profit |
-$3.912B
-161.49%
YoY
|
$6.362B
14.4%
YoY
|
$5.561B
670.69%
YoY
|
$721.6M
-48.52%
YoY
|
$1.402B
-37.64%
YoY
|
| Selling, General & Admin |
$539.0M
-5.27%
YoY
|
$569.0M
-1.69%
YoY
|
$578.7M
79.19%
YoY
|
$323.0M
27.74%
YoY
|
$252.8M
-16.61%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$2.551B
-3.52%
YoY
|
$2.644B
41.0%
YoY
|
$1.875B
19.54%
YoY
|
$1.569B
29.12%
YoY
|
$1.215B
35.33%
YoY
|
| Operating Expenses |
$8.708B
1.89%
YoY
|
$8.546B
41.78%
YoY
|
$6.028B
-3.26%
YoY
|
$6.231B
16.59%
YoY
|
$5.344B
29.53%
YoY
|
| Operating Profit |
-$12.62B
477.8%
YoY
|
-$2.184B
368.03%
YoY
|
-$466.7M
-91.53%
YoY
|
-$5.509B
39.74%
YoY
|
-$3.943B
109.92%
YoY
|
| Interest Expense |
$384.8M
-229.7%
YoY
|
-$296.7M
-505.47%
YoY
|
$73.18M
51.4%
YoY
|
$48.34M
1.68%
YoY
|
$47.54M
-5.78%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$4.014B
34.11%
YoY
|
$2.993B
-3.76%
YoY
|
$3.110B
-355.17%
YoY
|
-$1.219B
968.14%
YoY
|
-$114.1M
-111.46%
YoY
|
| Income Tax |
$396.3M
1114.7%
YoY
|
$32.63M
-106.4%
YoY
|
-$510.1M
764.24%
YoY
|
-$59.02M
453.23%
YoY
|
-$10.67M
-472.75%
YoY
|
| Net Earnings |
$2.682B
43.41%
YoY
|
$1.870B
-26.97%
YoY
|
$2.561B
-341.34%
YoY
|
-$1.061B
2542.77%
YoY
|
-$40.16M
-105.27%
YoY
|
| Basic Earnings Per Share |
$56.23
59.25%
YoY
|
$35.31
-32.61%
YoY
|
$52.40
-305.49%
YoY
|
-$25.50
1524.2%
YoY
|
-$1.57
-110.23%
YoY
|
| Diluted Earnings Per Share |
$56.03
59.13%
YoY
|
$35.21
-32.64%
YoY
|
$52.27
-304.98%
YoY
|
-$25.50
1524.2%
YoY
|
-$1.57
-110.25%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
46.32M shares
-9.51%
YoY
|
51.19M shares
7.78%
YoY
|
47.49M shares
10.35%
YoY
|
43.04M shares
-8.76%
YoY
|
47.17M shares
0.14%
YoY
|
| Diluted Shares Outstanding |
46.48M shares
-9.46%
YoY
|
51.34M shares
7.84%
YoY
|
47.61M shares
10.61%
YoY
|
43.04M shares
-8.76%
YoY
|
47.17M shares
-0.01%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$2.195B
-36.75%
YoY
|
$2.943B
2.22%
YoY
|
$438.4M
-88.97%
YoY
|
$3.207B
13.37%
YoY
|
$3.470B
23.07%
YoY
|
$2.879B
13.78%
YoY
|
$3.974B
116.44%
YoY
|
$2.829B
42.99%
YoY
|
$2.820B
27.88%
YoY
|
$2.530B
25.8%
YoY
|
$1.836B
42.71%
YoY
|
$1.978B
128.17%
YoY
|
$2.205B
151.6%
YoY
|
$2.011B
42.98%
YoY
|
$1.287B
-16.72%
YoY
|
$867.0M
-41.31%
YoY
|
$876.4M
1.68%
YoY
|
$1.407B
0.81%
YoY
|
$1.545B
15.94%
YoY
|
| Cost Of Revenue |
$984.0M
-64.14%
YoY
|
N/A
|
$878.8M
-36.02%
YoY
|
$1.042B
-20.42%
YoY
|
$2.744B
135.29%
YoY
|
N/A
|
$1.374B
59.43%
YoY
|
$1.310B
40.62%
YoY
|
$1.166B
45.55%
YoY
|
N/A
|
$861.6M
-56.22%
YoY
|
$931.2M
31.85%
YoY
|
$801.2M
-4.82%
YoY
|
N/A
|
$1.968B
9.45%
YoY
|
$706.2M
35.81%
YoY
|
$841.7M
-2.92%
YoY
|
N/A
|
$1.798B
90.87%
YoY
|
| Gross Profit |
$1.211B
66.63%
YoY
|
N/A
|
-$440.5M
-116.94%
YoY
|
$2.164B
42.49%
YoY
|
$726.7M
-56.06%
YoY
|
N/A
|
$2.600B
166.84%
YoY
|
$1.519B
45.09%
YoY
|
$1.654B
17.8%
YoY
|
N/A
|
$974.4M
-243.0%
YoY
|
$1.047B
551.37%
YoY
|
$1.404B
3947.8%
YoY
|
N/A
|
-$681.4M
168.98%
YoY
|
$160.7M
-83.21%
YoY
|
$34.68M
-773.59%
YoY
|
N/A
|
-$253.3M
-164.92%
YoY
|
| Selling, General & Admin |
$108.5M
-11.79%
YoY
|
$120.1M
-7.27%
YoY
|
$148.5M
-1.88%
YoY
|
$149.5M
4.41%
YoY
|
$123.0M
-15.43%
YoY
|
$129.5M
-52.12%
YoY
|
$151.3M
51.5%
YoY
|
$143.2M
37.87%
YoY
|
$145.4M
61.03%
YoY
|
$270.5M
224.9%
YoY
|
$99.89M
33.29%
YoY
|
$103.9M
22.37%
YoY
|
$90.32M
12.32%
YoY
|
$83.24M
66.15%
YoY
|
$74.94M
8.31%
YoY
|
$84.87M
-36.68%
YoY
|
$80.41M
22.39%
YoY
|
$50.10M
-19.33%
YoY
|
$69.19M
-28.74%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$521.9M
-19.4%
YoY
|
N/A
|
$659.7M
-4.43%
YoY
|
$642.6M
-0.28%
YoY
|
$647.4M
3939.4%
YoY
|
$6.848M
N/A
|
$690.3M
62.15%
YoY
|
$644.4M
52.51%
YoY
|
$16.03M
-96.29%
YoY
|
N/A
|
$425.7M
1.94%
YoY
|
$422.5M
16.97%
YoY
|
$432.3M
14.81%
YoY
|
N/A
|
$417.6M
27.31%
YoY
|
$361.2M
26.49%
YoY
|
$376.5M
40.89%
YoY
|
N/A
|
$328.0M
52.45%
YoY
|
| Operating Expenses |
$1.614B
-54.06%
YoY
|
$1.672B
-27.02%
YoY
|
$1.687B
-23.85%
YoY
|
$1.834B
-12.54%
YoY
|
$3.514B
80.91%
YoY
|
$2.291B
24.23%
YoY
|
$2.215B
59.69%
YoY
|
$2.097B
43.87%
YoY
|
$1.942B
46.74%
YoY
|
$1.844B
39.8%
YoY
|
$1.387B
-43.62%
YoY
|
$1.458B
26.49%
YoY
|
$1.324B
1.93%
YoY
|
$1.319B
22.73%
YoY
|
$2.461B
12.08%
YoY
|
$1.152B
-44.44%
YoY
|
$1.299B
8.22%
YoY
|
$1.075B
-10.55%
YoY
|
$2.195B
75.02%
YoY
|
| Operating Profit |
-$403.4M
-85.53%
YoY
|
N/A
|
-$2.127B
-652.78%
YoY
|
$330.2M
-157.12%
YoY
|
-$2.787B
865.44%
YoY
|
N/A
|
$384.9M
-193.23%
YoY
|
-$578.1M
40.78%
YoY
|
-$288.7M
-460.34%
YoY
|
N/A
|
-$412.8M
-86.86%
YoY
|
-$410.6M
-58.59%
YoY
|
$80.13M
-106.34%
YoY
|
N/A
|
-$3.142B
28.31%
YoY
|
-$991.6M
-11.2%
YoY
|
-$1.264B
4.88%
YoY
|
N/A
|
-$2.449B
183.39%
YoY
|
| Interest Expense |
-$312.6M
-247.04%
YoY
|
-$1.363M
-99.78%
YoY
|
$56.25M
-90.75%
YoY
|
$117.4M
-333.82%
YoY
|
$212.6M
-187.29%
YoY
|
-$608.7M
-188.61%
YoY
|
$607.8M
2548.25%
YoY
|
-$50.19M
-64.11%
YoY
|
-$243.6M
-2107.24%
YoY
|
$686.9M
9834.78%
YoY
|
$22.95M
89.66%
YoY
|
-$139.8M
-1275.7%
YoY
|
$12.13M
1.5%
YoY
|
$6.914M
-127.95%
YoY
|
$12.10M
1.53%
YoY
|
$11.90M
0.52%
YoY
|
$11.96M
0.36%
YoY
|
-$24.74M
-308.93%
YoY
|
$11.92M
0.64%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$548.8M
-875.31%
YoY
|
$1.264B
-1620.21%
YoY
|
$1.481B
-14.65%
YoY
|
$1.341B
89.41%
YoY
|
-$70.79M
-111.17%
YoY
|
-$83.13M
-105.8%
YoY
|
$1.735B
307.37%
YoY
|
$707.8M
85.9%
YoY
|
$633.8M
-27.08%
YoY
|
$1.434B
105.27%
YoY
|
$425.8M
-135.9%
YoY
|
$380.7M
-228.07%
YoY
|
$869.2M
-300.19%
YoY
|
$698.7M
127.68%
YoY
|
-$1.186B
79.04%
YoY
|
-$297.3M
-150.26%
YoY
|
-$434.2M
24.05%
YoY
|
$306.9M
68.89%
YoY
|
-$662.5M
-1101.59%
YoY
|
| Income Tax |
$32.98M
-172.45%
YoY
|
$116.1M
-281.71%
YoY
|
$148.9M
45.92%
YoY
|
$176.9M
-948.37%
YoY
|
-$45.53M
-396.16%
YoY
|
-$63.91M
-88.47%
YoY
|
$102.0M
997.49%
YoY
|
-$20.85M
-450.86%
YoY
|
$15.37M
-46.81%
YoY
|
-$554.2M
-10347.89%
YoY
|
$9.295M
230.31%
YoY
|
$5.942M
-119.46%
YoY
|
$28.90M
-178.74%
YoY
|
$5.408M
-70.95%
YoY
|
$2.814M
-111.91%
YoY
|
-$30.53M
-320.27%
YoY
|
-$36.71M
88.09%
YoY
|
$18.62M
-287.6%
YoY
|
-$23.63M
186.63%
YoY
|
| Net Earnings |
$293.4M
72.59%
YoY
|
$739.1M
-477.23%
YoY
|
$916.5M
-22.49%
YoY
|
$835.4M
65.78%
YoY
|
$170.0M
-52.72%
YoY
|
-$195.9M
-112.61%
YoY
|
$1.182B
482.99%
YoY
|
$503.9M
167.83%
YoY
|
$359.5M
-37.25%
YoY
|
$1.553B
246.89%
YoY
|
$202.8M
-124.84%
YoY
|
$188.1M
-159.52%
YoY
|
$572.9M
-248.59%
YoY
|
$447.8M
103.78%
YoY
|
-$816.5M
85.41%
YoY
|
-$316.1M
-168.1%
YoY
|
-$385.6M
35.93%
YoY
|
$219.8M
11.5%
YoY
|
-$440.4M
-899.41%
YoY
|
| Basic Earnings Per Share |
$6.60
100.61%
YoY
|
N/A
|
$19.47
-14.15%
YoY
|
$17.25
82.73%
YoY
|
$3.29
-52.73%
YoY
|
N/A
|
$22.68
495.28%
YoY
|
$9.44
130.24%
YoY
|
$6.96
-46.25%
YoY
|
N/A
|
$3.81
-119.77%
YoY
|
$4.10
-154.45%
YoY
|
$12.95
-242.31%
YoY
|
N/A
|
-$19.27
97.64%
YoY
|
-$7.53
-180.45%
YoY
|
-$9.10
55.03%
YoY
|
N/A
|
-$9.75
-1137.23%
YoY
|
| Diluted Earnings Per Share |
$6.57
100.92%
YoY
|
$16.75
-530.95%
YoY
|
$19.40
-14.24%
YoY
|
$17.20
82.78%
YoY
|
$3.27
-52.86%
YoY
|
-$3.89
-112.77%
YoY
|
$22.62
495.26%
YoY
|
$9.41
130.03%
YoY
|
$6.94
-46.27%
YoY
|
$30.42
190.67%
YoY
|
$3.80
-119.72%
YoY
|
$4.09
-154.33%
YoY
|
$12.91
-241.87%
YoY
|
$10.46
-100.0%
YoY
|
-$19.27
97.64%
YoY
|
-$7.53
-180.53%
YoY
|
-$9.10
55.03%
YoY
|
$4.914M
131393813.88%
YoY
|
-$9.75
-1137.23%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
43.49M shares
-11.7%
YoY
|
46.11M shares
-11.23%
YoY
|
47.07M shares
-9.76%
YoY
|
48.65M shares
-8.0%
YoY
|
49.25M shares
-6.53%
YoY
|
51.94M shares
1.5%
YoY
|
52.16M shares
1.9%
YoY
|
52.88M shares
20.37%
YoY
|
52.69M shares
20.53%
YoY
|
51.17M shares
17.09%
YoY
|
51.18M shares
17.11%
YoY
|
43.93M shares
1.76%
YoY
|
43.72M shares
0.84%
YoY
|
43.70M shares
-5.04%
YoY
|
43.71M shares
-5.45%
YoY
|
43.17M shares
-10.37%
YoY
|
43.36M shares
-12.55%
YoY
|
46.02M shares
-8.0%
YoY
|
46.22M shares
-7.57%
YoY
|
| Diluted Shares Outstanding |
42.63M shares
-12.13%
YoY
|
N/A
|
46.01M shares
-9.98%
YoY
|
47.29M shares
-8.74%
YoY
|
48.51M shares
-6.39%
YoY
|
N/A
|
51.10M shares
1.48%
YoY
|
51.81M shares
12.66%
YoY
|
51.83M shares
20.51%
YoY
|
N/A
|
50.36M shares
17.56%
YoY
|
45.99M shares
6.53%
YoY
|
43.01M shares
-0.81%
YoY
|
N/A
|
42.84M shares
-7.33%
YoY
|
43.17M shares
-10.48%
YoY
|
43.36M shares
-12.55%
YoY
|
N/A
|
46.22M shares
-7.73%
YoY
|
Loading...