|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$181.3M
-7.26%
YoY
|
$195.5M
35.1%
YoY
|
$144.7M
-12.88%
YoY
|
$166.1M
-5.59%
YoY
|
$175.9M
110.27%
YoY
|
| Depreciation, Depletion And Amortization |
$16.21M
-49.78%
YoY
|
$32.28M
-8.36%
YoY
|
$35.23M
-17.58%
YoY
|
$42.74M
-9.73%
YoY
|
$47.35M
36.72%
YoY
|
| Cash From Operating Activities |
$271.5M
109.75%
YoY
|
$129.4M
-12.88%
YoY
|
$148.6M
-74.12%
YoY
|
$574.0M
302.39%
YoY
|
$142.7M
73.46%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$33.72M
147.12%
YoY
|
$13.65M
-36.93%
YoY
|
$21.63M
45.8%
YoY
|
$14.84M
-27.68%
YoY
|
$20.52M
-27.43%
YoY
|
| Acquisitions |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$120.9M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
-$3.859M
193.91%
YoY
|
-$1.313M
-28.8%
YoY
|
-$1.844M
-41.03%
YoY
|
-$3.127M
-14.63%
YoY
|
-$3.663M
153.32%
YoY
|
| Cash From Investing Activities |
-$734.0M
146.28%
YoY
|
-$298.0M
437.99%
YoY
|
-$55.40M
-97.29%
YoY
|
-$2.044B
209.64%
YoY
|
-$660.0M
-47.85%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$78.60M
46.3%
YoY
|
$53.73M
6.86%
YoY
|
$50.28M
0.58%
YoY
|
$49.99M
-0.05%
YoY
|
$50.02M
-0.23%
YoY
|
| Common Stock Issuance & Retirement, Net |
$13.34M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$21.32M
-13.24%
YoY
|
| Debt Paid & Issued, Net |
$60.00M
24389.8%
YoY
|
$245.0K
-90.86%
YoY
|
$2.680M
-91.73%
YoY
|
$32.42M
-84.02%
YoY
|
$202.9M
118539.18%
YoY
|
| Cash From Financing Activities |
$441.2M
-3.93%
YoY
|
$459.3M
247.41%
YoY
|
$132.2M
-21.14%
YoY
|
$167.6M
-90.49%
YoY
|
$1.762B
25.72%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$271.5M
109.75%
YoY
|
$129.4M
-12.88%
YoY
|
$148.6M
-74.12%
YoY
|
$574.0M
302.39%
YoY
|
$142.7M
73.46%
YoY
|
| Cash From Investing Activities |
-$734.0M
146.28%
YoY
|
-$298.0M
437.99%
YoY
|
-$55.40M
-97.29%
YoY
|
-$2.044B
209.64%
YoY
|
-$660.0M
-47.85%
YoY
|
| Cash From Financing Activities |
$441.2M
-3.93%
YoY
|
$459.3M
247.41%
YoY
|
$132.2M
-21.14%
YoY
|
$167.6M
-90.49%
YoY
|
$1.762B
25.72%
YoY
|
| Net Change In Cash |
-$21.31M
-107.33%
YoY
|
$290.7M
28.99%
YoY
|
$225.4M
-117.31%
YoY
|
-$1.302B
-204.6%
YoY
|
$1.245B
470.28%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$271.5M
109.75%
YoY
|
$129.4M
-12.88%
YoY
|
$148.6M
-74.12%
YoY
|
$574.0M
302.39%
YoY
|
$142.7M
73.46%
YoY
|
| Capital Expenditures |
$33.72M
147.12%
YoY
|
$13.65M
-36.93%
YoY
|
$21.63M
45.8%
YoY
|
$14.84M
-27.68%
YoY
|
$20.52M
-27.43%
YoY
|
| Free Cash Flow |
$237.8M
105.35%
YoY
|
$115.8M
-8.78%
YoY
|
$126.9M
-77.3%
YoY
|
$559.2M
357.83%
YoY
|
$122.1M
126.31%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$88.23M
112.51%
YoY
|
$78.95M
76.44%
YoY
|
$59.79M
-17.48%
YoY
|
$1.018M
-97.38%
YoY
|
$41.52M
5.35%
YoY
|
$44.75M
59.1%
YoY
|
$72.46M
73.2%
YoY
|
$38.85M
35.62%
YoY
|
$39.41M
-14.47%
YoY
|
$28.12M
-39.23%
YoY
|
$41.83M
-10.17%
YoY
|
$28.64M
-27.81%
YoY
|
$46.08M
37.35%
YoY
|
$46.28M
24.73%
YoY
|
$46.57M
16.23%
YoY
|
$39.68M
-2.91%
YoY
|
$33.55M
-42.07%
YoY
|
$37.10M
17.7%
YoY
|
$40.06M
33.58%
YoY
|
| Depreciation, Depletion And Amortization |
$273.0K
-96.73%
YoY
|
$3.045M
-64.19%
YoY
|
$1.378M
-82.23%
YoY
|
$3.429M
-56.76%
YoY
|
$8.360M
3.25%
YoY
|
$8.504M
-0.32%
YoY
|
$7.753M
-6.59%
YoY
|
$7.930M
-13.12%
YoY
|
$8.097M
-12.34%
YoY
|
$8.531M
-6.81%
YoY
|
$8.300M
-13.93%
YoY
|
$9.128M
-18.08%
YoY
|
$9.237M
-27.86%
YoY
|
$9.154M
-29.58%
YoY
|
$9.643M
-18.97%
YoY
|
$11.14M
-10.14%
YoY
|
$12.80M
27.29%
YoY
|
$13.00M
9.24%
YoY
|
$11.90M
25.26%
YoY
|
| Cash From Operating Activities |
$100.1M
-5.74%
YoY
|
$107.1M
16.34%
YoY
|
$135.5M
534.49%
YoY
|
-$77.29M
57.49%
YoY
|
$106.2M
63.17%
YoY
|
$92.10M
-8.32%
YoY
|
$21.35M
-73.18%
YoY
|
-$49.08M
103.15%
YoY
|
$65.06M
-981.29%
YoY
|
$100.5M
-9.45%
YoY
|
$79.60M
-29.81%
YoY
|
-$24.16M
-116.79%
YoY
|
-$7.382M
-103.59%
YoY
|
$110.9M
111.31%
YoY
|
$113.4M
179.31%
YoY
|
$143.9M
35.23%
YoY
|
$205.8M
-462.43%
YoY
|
$52.50M
37.43%
YoY
|
$40.60M
-472.48%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$6.327M
31.35%
YoY
|
$3.383M
4.51%
YoY
|
$15.34M
322.15%
YoY
|
$10.18M
192.67%
YoY
|
$4.817M
46.15%
YoY
|
$3.237M
-38.15%
YoY
|
$3.634M
-9.15%
YoY
|
$3.478M
-15.5%
YoY
|
$3.296M
-59.99%
YoY
|
$5.234M
17.25%
YoY
|
$4.000M
-188.71%
YoY
|
$4.116M
-207.33%
YoY
|
$8.237M
305.76%
YoY
|
$4.464M
-220.65%
YoY
|
-$4.509M
18.66%
YoY
|
-$3.835M
-63.13%
YoY
|
$2.030M
-22.81%
YoY
|
-$3.700M
-82.79%
YoY
|
-$3.800M
31.03%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$10.07M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.356M
14.62%
YoY
|
-$19.69M
-93.85%
YoY
|
-$433.4M
-696.33%
YoY
|
$40.06M
-157.26%
YoY
|
-$1.183M
1172.04%
YoY
|
-$320.4M
129.88%
YoY
|
$72.69M
-140.18%
YoY
|
-$69.97M
-116.22%
YoY
|
-$93.00K
-93.06%
YoY
|
-$139.4M
-69.15%
YoY
|
-$180.9M
-63.51%
YoY
|
$431.5M
-186.54%
YoY
|
-$1.340M
547.34%
YoY
|
-$451.7M
59.06%
YoY
|
-$495.7M
84.91%
YoY
|
-$498.6M
317.22%
YoY
|
-$207.0K
-84.62%
YoY
|
-$284.0M
-355.17%
YoY
|
-$268.1M
323.54%
YoY
|
| Cash From Investing Activities |
-$232.9M
-20.27%
YoY
|
-$23.07M
-92.87%
YoY
|
-$448.8M
-749.93%
YoY
|
$29.88M
-140.69%
YoY
|
-$292.1M
-1074.56%
YoY
|
-$323.6M
123.8%
YoY
|
$69.05M
-137.35%
YoY
|
-$73.45M
-117.19%
YoY
|
$29.97M
-119.56%
YoY
|
-$144.6M
-68.3%
YoY
|
-$184.9M
-63.04%
YoY
|
$427.3M
-185.06%
YoY
|
-$153.2M
-73.8%
YoY
|
-$456.2M
58.57%
YoY
|
-$500.2M
83.91%
YoY
|
-$502.4M
287.07%
YoY
|
-$584.8M
-2084.66%
YoY
|
-$287.7M
-420.02%
YoY
|
-$272.0M
310.88%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$21.63M
51.6%
YoY
|
N/A
|
N/A
|
N/A
|
$14.27M
12.78%
YoY
|
N/A
|
N/A
|
N/A
|
$12.65M
0.73%
YoY
|
N/A
|
N/A
|
N/A
|
$12.56M
0.45%
YoY
|
N/A
|
N/A
|
N/A
|
$12.51M
-0.47%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$75.81M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$245.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$32.01M
76109.52%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$279.1M
50.67%
YoY
|
-$97.14M
-302.66%
YoY
|
$18.48M
-94.45%
YoY
|
$334.7M
157.39%
YoY
|
$185.2M
-456.34%
YoY
|
$47.93M
-54.05%
YoY
|
$333.3M
-431.98%
YoY
|
$130.0M
-142.78%
YoY
|
-$51.98M
-112.02%
YoY
|
$104.3M
-76.39%
YoY
|
-$100.4M
-30.34%
YoY
|
-$304.0M
27.46%
YoY
|
$432.3M
298.41%
YoY
|
$441.8M
-30.66%
YoY
|
-$144.1M
-241.3%
YoY
|
-$238.5M
-164.99%
YoY
|
$108.5M
-83.46%
YoY
|
$637.1M
599.34%
YoY
|
$102.0M
-181.15%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$100.1M
-5.74%
YoY
|
$107.1M
16.34%
YoY
|
$135.5M
534.49%
YoY
|
-$77.29M
57.49%
YoY
|
$106.2M
63.17%
YoY
|
$92.10M
-8.32%
YoY
|
$21.35M
-73.18%
YoY
|
-$49.08M
103.15%
YoY
|
$65.06M
-981.29%
YoY
|
$100.5M
-9.45%
YoY
|
$79.60M
-29.81%
YoY
|
-$24.16M
-116.79%
YoY
|
-$7.382M
-103.59%
YoY
|
$110.9M
111.31%
YoY
|
$113.4M
179.31%
YoY
|
$143.9M
35.23%
YoY
|
$205.8M
-462.43%
YoY
|
$52.50M
37.43%
YoY
|
$40.60M
-472.48%
YoY
|
| Cash From Investing Activities |
-$232.9M
-20.27%
YoY
|
-$23.07M
-92.87%
YoY
|
-$448.8M
-749.93%
YoY
|
$29.88M
-140.69%
YoY
|
-$292.1M
-1074.56%
YoY
|
-$323.6M
123.8%
YoY
|
$69.05M
-137.35%
YoY
|
-$73.45M
-117.19%
YoY
|
$29.97M
-119.56%
YoY
|
-$144.6M
-68.3%
YoY
|
-$184.9M
-63.04%
YoY
|
$427.3M
-185.06%
YoY
|
-$153.2M
-73.8%
YoY
|
-$456.2M
58.57%
YoY
|
-$500.2M
83.91%
YoY
|
-$502.4M
287.07%
YoY
|
-$584.8M
-2084.66%
YoY
|
-$287.7M
-420.02%
YoY
|
-$272.0M
310.88%
YoY
|
| Cash From Financing Activities |
$279.1M
50.67%
YoY
|
-$97.14M
-302.66%
YoY
|
$18.48M
-94.45%
YoY
|
$334.7M
157.39%
YoY
|
$185.2M
-456.34%
YoY
|
$47.93M
-54.05%
YoY
|
$333.3M
-431.98%
YoY
|
$130.0M
-142.78%
YoY
|
-$51.98M
-112.02%
YoY
|
$104.3M
-76.39%
YoY
|
-$100.4M
-30.34%
YoY
|
-$304.0M
27.46%
YoY
|
$432.3M
298.41%
YoY
|
$441.8M
-30.66%
YoY
|
-$144.1M
-241.3%
YoY
|
-$238.5M
-164.99%
YoY
|
$108.5M
-83.46%
YoY
|
$637.1M
599.34%
YoY
|
$102.0M
-181.15%
YoY
|
| Net Change In Cash |
$146.3M
-21205.63%
YoY
|
-$13.07M
-92.88%
YoY
|
-$294.8M
-169.58%
YoY
|
$287.3M
3727.24%
YoY
|
-$693.0K
-101.61%
YoY
|
-$183.6M
-405.17%
YoY
|
$423.7M
-305.99%
YoY
|
$7.506M
-92.43%
YoY
|
$43.05M
-84.16%
YoY
|
$60.16M
-37.65%
YoY
|
-$205.7M
-61.26%
YoY
|
$99.20M
-116.62%
YoY
|
$271.7M
-200.46%
YoY
|
$96.49M
-75.99%
YoY
|
-$531.0M
310.33%
YoY
|
-$597.0M
-273.76%
YoY
|
-$270.5M
-143.02%
YoY
|
$401.9M
83.35%
YoY
|
-$129.4M
-36.19%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$100.1M
-5.74%
YoY
|
$107.1M
16.34%
YoY
|
$135.5M
534.49%
YoY
|
-$77.29M
57.49%
YoY
|
$106.2M
63.17%
YoY
|
$92.10M
-8.32%
YoY
|
$21.35M
-73.18%
YoY
|
-$49.08M
103.15%
YoY
|
$65.06M
-981.29%
YoY
|
$100.5M
-9.45%
YoY
|
$79.60M
-29.81%
YoY
|
-$24.16M
-116.79%
YoY
|
-$7.382M
-103.59%
YoY
|
$110.9M
111.31%
YoY
|
$113.4M
179.31%
YoY
|
$143.9M
35.23%
YoY
|
$205.8M
-462.43%
YoY
|
$52.50M
37.43%
YoY
|
$40.60M
-472.48%
YoY
|
| Capital Expenditures |
$6.327M
31.35%
YoY
|
$3.383M
4.51%
YoY
|
$15.34M
322.15%
YoY
|
$10.18M
192.67%
YoY
|
$4.817M
46.15%
YoY
|
$3.237M
-38.15%
YoY
|
$3.634M
-9.15%
YoY
|
$3.478M
-15.5%
YoY
|
$3.296M
-59.99%
YoY
|
$5.234M
17.25%
YoY
|
$4.000M
-188.71%
YoY
|
$4.116M
-207.33%
YoY
|
$8.237M
305.76%
YoY
|
$4.464M
-220.65%
YoY
|
-$4.509M
18.66%
YoY
|
-$3.835M
-63.13%
YoY
|
$2.030M
-22.81%
YoY
|
-$3.700M
-82.79%
YoY
|
-$3.800M
31.03%
YoY
|
| Free Cash Flow |
$93.73M
-7.51%
YoY
|
$103.8M
16.77%
YoY
|
$120.1M
578.04%
YoY
|
-$87.47M
66.44%
YoY
|
$101.3M
64.08%
YoY
|
$88.86M
-6.68%
YoY
|
$17.72M
-76.56%
YoY
|
-$52.56M
85.88%
YoY
|
$61.76M
-495.42%
YoY
|
$95.22M
-10.57%
YoY
|
$75.60M
-35.88%
YoY
|
-$28.27M
-119.14%
YoY
|
-$15.62M
-107.66%
YoY
|
$106.5M
89.46%
YoY
|
$117.9M
165.56%
YoY
|
$147.7M
26.48%
YoY
|
$203.8M
-442.97%
YoY
|
$56.20M
-5.86%
YoY
|
$44.40M
-655.0%
YoY
|
Loading...