|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$4.445M
-40.16%
YoY
|
$3.215M
-75.01%
YoY
|
$4.048M
-77.07%
YoY
|
$5.722M
-73.89%
YoY
|
$7.428M
-38.32%
YoY
|
$12.87M
-25.69%
YoY
|
$17.65M
46.25%
YoY
|
$21.92M
60.38%
YoY
|
$12.04M
-27.98%
YoY
|
$17.31M
-18.5%
YoY
|
$12.07M
-52.62%
YoY
|
$13.67M
-57.8%
YoY
|
$16.72M
-56.08%
YoY
|
$21.24M
-53.75%
YoY
|
$25.48M
-51.25%
YoY
|
$32.38M
-45.58%
YoY
|
$38.08M
-39.9%
YoY
|
$45.93M
232.73%
YoY
|
$52.26M
270.09%
YoY
|
| Cash & Equivalents |
$4.445M
-40.16%
YoY
|
$3.215M
-75.01%
YoY
|
$4.048M
-77.07%
YoY
|
$5.722M
-73.89%
YoY
|
$7.428M
-38.32%
YoY
|
$12.87M
-25.69%
YoY
|
$17.65M
46.26%
YoY
|
$21.92M
66.45%
YoY
|
$12.04M
54.72%
YoY
|
$17.31M
233.33%
YoY
|
$12.07M
149.41%
YoY
|
$13.17M
72.61%
YoY
|
$7.783M
4.48%
YoY
|
$5.194M
44.28%
YoY
|
$4.839M
-36.56%
YoY
|
$7.628M
-29.19%
YoY
|
$7.449M
-61.42%
YoY
|
$3.600M
-48.91%
YoY
|
$7.628M
-9.65%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$499.0K
-97.98%
YoY
|
$8.938M
-70.82%
YoY
|
$16.05M
-62.09%
YoY
|
$20.64M
-53.76%
YoY
|
$24.75M
-49.2%
YoY
|
$30.63M
-30.51%
YoY
|
$42.33M
526.32%
YoY
|
$44.63M
611.79%
YoY
|
| Other Short-Term Assets |
$918.0K
6.25%
YoY
|
$881.0K
30.33%
YoY
|
$997.0K
32.05%
YoY
|
$692.0K
127.63%
YoY
|
$864.0K
57.95%
YoY
|
$676.0K
0.15%
YoY
|
$755.0K
3.42%
YoY
|
$304.0K
6.29%
YoY
|
$547.0K
42.45%
YoY
|
$675.0K
6.97%
YoY
|
$730.0K
-53.71%
YoY
|
$286.0K
-75.51%
YoY
|
$384.0K
-79.98%
YoY
|
$631.0K
-71.88%
YoY
|
$1.577M
-28.02%
YoY
|
$1.168M
73.55%
YoY
|
$1.918M
95.71%
YoY
|
$2.244M
-10.95%
YoY
|
$2.191M
17.8%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$5.453M
-34.55%
YoY
|
$4.326M
-68.32%
YoY
|
$5.174M
-72.31%
YoY
|
$6.602M
-71.49%
YoY
|
$8.331M
-34.73%
YoY
|
$13.66M
-25.23%
YoY
|
$18.68M
46.05%
YoY
|
$23.16M
65.99%
YoY
|
$12.76M
-25.38%
YoY
|
$18.27M
-16.49%
YoY
|
$12.79M
-52.71%
YoY
|
$13.95M
-58.41%
YoY
|
$17.11M
-57.23%
YoY
|
$21.87M
-54.6%
YoY
|
$27.05M
-50.29%
YoY
|
$33.55M
-44.22%
YoY
|
$39.99M
-37.82%
YoY
|
$48.18M
195.09%
YoY
|
$54.42M
240.78%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
-50.0%
YoY
|
$1.000K
-83.33%
YoY
|
$1.000K
-94.74%
YoY
|
$1.000K
-96.55%
YoY
|
$2.000K
-94.87%
YoY
|
$6.000K
-88.46%
YoY
|
$19.00K
-72.86%
YoY
|
$29.00K
-65.48%
YoY
|
$39.00K
-60.2%
YoY
|
$52.00K
-53.98%
YoY
|
$70.00K
-45.31%
YoY
|
$84.00K
-41.67%
YoY
|
$98.00K
-35.95%
YoY
|
$113.0K
-65.76%
YoY
|
$128.0K
753.33%
YoY
|
$144.0K
-97.47%
YoY
|
| Goodwill |
$6.330M
0.0%
YoY
|
$6.330M
0.0%
YoY
|
$6.330M
0.0%
YoY
|
$6.330M
0.0%
YoY
|
$6.330M
0.0%
YoY
|
$6.330M
0.0%
YoY
|
$6.330M
N/A
|
$6.330M
N/A
|
$6.330M
N/A
|
$6.330M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$13.50M
-68.01%
YoY
|
$13.50M
-68.01%
YoY
|
$42.20M
-46.72%
YoY
|
$42.20M
-46.72%
YoY
|
$42.20M
-46.72%
YoY
|
$42.20M
-46.72%
YoY
|
$79.20M
N/A
|
$79.20M
N/A
|
$79.20M
N/A
|
$79.20M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$1.005M
31.2%
YoY
|
$2.000K
0.0%
YoY
|
$2.000K
0.0%
YoY
|
$2.346M
230.89%
YoY
|
$766.0K
-14.13%
YoY
|
$2.000K
-99.91%
YoY
|
$2.000K
N/A
|
$709.0K
N/A
|
$892.0K
N/A
|
$2.193M
9037.5%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$24.00K
0.0%
YoY
|
$24.00K
0.0%
YoY
|
$24.00K
0.0%
YoY
|
$24.00K
20.0%
YoY
|
$24.00K
N/A
|
$24.00K
-95.79%
YoY
|
| Total Long-Term Assets |
$20.84M
-57.74%
YoY
|
$19.83M
-59.14%
YoY
|
$48.53M
-43.26%
YoY
|
$50.88M
-41.01%
YoY
|
$49.30M
-42.96%
YoY
|
$48.53M
-44.69%
YoY
|
$85.53M
294841.38%
YoY
|
$86.24M
221030.77%
YoY
|
$86.43M
166107.69%
YoY
|
$87.74M
65379.1%
YoY
|
$29.00K
-83.71%
YoY
|
$39.00K
-82.27%
YoY
|
$52.00K
-80.15%
YoY
|
$134.0K
-55.92%
YoY
|
$178.0K
-48.41%
YoY
|
$220.0K
-41.95%
YoY
|
$262.0K
-25.14%
YoY
|
$304.0K
1926.67%
YoY
|
$345.0K
-94.5%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$5.453M
-34.55%
YoY
|
$4.326M
-68.32%
YoY
|
$5.174M
-72.31%
YoY
|
$6.602M
-71.49%
YoY
|
$8.331M
-34.73%
YoY
|
$13.66M
-25.23%
YoY
|
$18.68M
46.05%
YoY
|
$23.16M
65.99%
YoY
|
$12.76M
-25.38%
YoY
|
$18.27M
-16.49%
YoY
|
$12.79M
-52.71%
YoY
|
$13.95M
-58.41%
YoY
|
$17.11M
-57.23%
YoY
|
$21.87M
-54.6%
YoY
|
$27.05M
-50.29%
YoY
|
$33.55M
-44.22%
YoY
|
$39.99M
-37.82%
YoY
|
$48.18M
195.09%
YoY
|
$54.42M
240.78%
YoY
|
| Total Long-Term Assets |
$20.84M
|
$19.83M
|
$48.53M
|
$50.88M
|
$49.30M
|
$48.53M
|
$85.53M
|
$86.24M
|
$86.43M
|
$87.74M
|
$29.00K
|
$39.00K
|
$52.00K
|
$134.0K
|
$178.0K
|
$220.0K
|
$262.0K
|
$304.0K
|
$345.0K
|
| Total Assets |
$26.29M
-54.38%
YoY
|
$24.16M
-61.15%
YoY
|
$53.71M
-48.47%
YoY
|
$57.48M
-47.46%
YoY
|
$57.63M
-41.9%
YoY
|
$62.19M
-41.33%
YoY
|
$104.2M
712.8%
YoY
|
$109.4M
681.93%
YoY
|
$99.19M
478.14%
YoY
|
$106.0M
381.7%
YoY
|
$12.82M
-52.92%
YoY
|
$13.99M
-58.57%
YoY
|
$17.16M
-57.38%
YoY
|
$22.01M
-54.61%
YoY
|
$27.23M
-50.28%
YoY
|
$33.77M
-44.21%
YoY
|
$40.26M
-37.75%
YoY
|
$48.48M
196.68%
YoY
|
$54.77M
146.26%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$6.263M
445.08%
YoY
|
$3.976M
336.44%
YoY
|
$4.123M
282.11%
YoY
|
$6.028M
670.84%
YoY
|
$1.149M
-46.71%
YoY
|
$911.0K
-23.45%
YoY
|
$1.079M
122.93%
YoY
|
$782.0K
475.0%
YoY
|
$2.156M
370.74%
YoY
|
$1.190M
-30.81%
YoY
|
$484.0K
-48.78%
YoY
|
$136.0K
-92.19%
YoY
|
$458.0K
-55.23%
YoY
|
$1.720M
42.15%
YoY
|
$945.0K
-8.7%
YoY
|
$1.741M
71.36%
YoY
|
$1.023M
82.68%
YoY
|
$1.210M
-24.19%
YoY
|
$1.035M
3.5%
YoY
|
| Accrued Expenses |
$2.451M
-49.23%
YoY
|
$2.204M
-54.44%
YoY
|
$1.621M
-64.61%
YoY
|
$1.666M
-59.9%
YoY
|
$4.828M
103.2%
YoY
|
$4.838M
51.42%
YoY
|
$4.580M
301.75%
YoY
|
$4.155M
291.61%
YoY
|
$2.376M
-2.06%
YoY
|
$3.195M
92.01%
YoY
|
$1.140M
-68.25%
YoY
|
$1.061M
-68.89%
YoY
|
$2.426M
-22.32%
YoY
|
$1.664M
-49.55%
YoY
|
$3.591M
1.87%
YoY
|
$3.410M
4.7%
YoY
|
$3.123M
43.26%
YoY
|
$3.298M
49.91%
YoY
|
$3.525M
-16.07%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$4.923M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Total Short-Term Liabilities |
$13.64M
128.16%
YoY
|
$6.180M
7.5%
YoY
|
$5.744M
1.5%
YoY
|
$7.694M
55.84%
YoY
|
$5.977M
31.88%
YoY
|
$5.749M
31.11%
YoY
|
$5.659M
248.46%
YoY
|
$4.937M
312.45%
YoY
|
$4.532M
57.14%
YoY
|
$4.385M
29.58%
YoY
|
$1.624M
-64.2%
YoY
|
$1.197M
-76.76%
YoY
|
$2.884M
-30.44%
YoY
|
$3.384M
-24.93%
YoY
|
$4.536M
-0.53%
YoY
|
$5.151M
20.55%
YoY
|
$4.146M
35.05%
YoY
|
$4.508M
13.84%
YoY
|
$4.560M
-13.14%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Other Long-Term Liabilities |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$277.0K
N/A
|
N/A
|
$116.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$69.00K
N/A
|
$99.00K
-97.64%
YoY
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$277.0K
N/A
|
$0.00
N/A
|
$116.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$69.00K
-68.64%
YoY
|
$99.00K
-97.82%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$13.64M
128.16%
YoY
|
$6.180M
7.5%
YoY
|
$5.744M
1.5%
YoY
|
$7.694M
55.84%
YoY
|
$5.977M
31.88%
YoY
|
$5.749M
31.11%
YoY
|
$5.659M
248.46%
YoY
|
$4.937M
312.45%
YoY
|
$4.532M
57.14%
YoY
|
$4.385M
29.58%
YoY
|
$1.624M
-64.2%
YoY
|
$1.197M
-76.76%
YoY
|
$2.884M
-30.44%
YoY
|
$3.384M
-24.93%
YoY
|
$4.536M
-0.53%
YoY
|
$5.151M
20.55%
YoY
|
$4.146M
35.05%
YoY
|
$4.508M
13.84%
YoY
|
$4.560M
-13.14%
YoY
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$277.0K
N/A
|
$0.00
N/A
|
$116.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$69.00K
-68.64%
YoY
|
$99.00K
-97.82%
YoY
|
| Total Liabilities |
$14.70M
89.66%
YoY
|
$7.240M
-7.16%
YoY
|
$7.516M
-16.35%
YoY
|
$9.466M
12.97%
YoY
|
$7.749M
-1.39%
YoY
|
$7.798M
1.13%
YoY
|
$8.985M
453.26%
YoY
|
$8.379M
600.0%
YoY
|
$7.858M
172.47%
YoY
|
$7.711M
127.87%
YoY
|
$1.624M
-64.2%
YoY
|
$1.197M
-76.76%
YoY
|
$2.884M
-30.44%
YoY
|
$3.384M
-26.07%
YoY
|
$4.536M
-2.64%
YoY
|
$5.151M
17.04%
YoY
|
$4.146M
27.57%
YoY
|
$4.577M
9.52%
YoY
|
$4.659M
-52.36%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$407.1M
14.07%
YoY
|
-$401.3M
14.19%
YoY
|
-$369.3M
18.97%
YoY
|
-$363.7M
19.42%
YoY
|
-$356.9M
20.73%
YoY
|
-$351.4M
21.8%
YoY
|
-$310.4M
10.4%
YoY
|
-$304.6M
9.03%
YoY
|
-$295.6M
6.51%
YoY
|
-$288.5M
5.77%
YoY
|
-$281.2M
4.82%
YoY
|
-$279.4M
6.68%
YoY
|
-$277.6M
9.33%
YoY
|
-$272.8M
11.13%
YoY
|
-$268.2M
12.39%
YoY
|
-$261.9M
12.9%
YoY
|
-$253.9M
N/A
|
-$245.5M
11.93%
YoY
|
-$238.7M
N/A
|
| Common Stock |
$373.8M
3.3%
YoY
|
$373.2M
3.45%
YoY
|
$370.5M
2.73%
YoY
|
$366.8M
1.7%
YoY
|
$361.8M
6.28%
YoY
|
$360.8M
22.11%
YoY
|
$360.7M
23.36%
YoY
|
$360.6M
23.43%
YoY
|
$340.4M
16.65%
YoY
|
$295.5M
1.38%
YoY
|
$292.4M
0.46%
YoY
|
$292.1M
0.54%
YoY
|
$291.8M
0.62%
YoY
|
$291.5M
0.72%
YoY
|
$291.0M
0.79%
YoY
|
$290.6M
N/A
|
$290.1M
N/A
|
$289.4M
25.02%
YoY
|
$288.8M
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$11.59M
-76.76%
YoY
|
$16.92M
-68.9%
YoY
|
$46.19M
-51.5%
YoY
|
$48.01M
-52.47%
YoY
|
$49.88M
-45.39%
YoY
|
$54.39M
689.78%
YoY
|
$95.23M
750.44%
YoY
|
$101.0M
689.6%
YoY
|
$91.33M
539.91%
YoY
|
$6.887M
-63.02%
YoY
|
$11.20M
-50.66%
YoY
|
$12.79M
-55.3%
YoY
|
$14.27M
-60.47%
YoY
|
$18.62M
-57.58%
YoY
|
$22.70M
-54.71%
YoY
|
$28.62M
-49.01%
YoY
|
$36.11M
-41.21%
YoY
|
$43.90M
260.99%
YoY
|
$50.11M
302.22%
YoY
|
| Total Liabilities & Shareholders Equity |
$26.29M
-54.38%
YoY
|
$24.16M
-61.15%
YoY
|
$53.71M
-48.47%
YoY
|
$57.48M
-47.46%
YoY
|
$57.63M
-41.9%
YoY
|
$62.19M
-41.33%
YoY
|
$104.2M
712.8%
YoY
|
$109.4M
681.93%
YoY
|
$99.19M
478.14%
YoY
|
$106.0M
381.7%
YoY
|
$12.82M
-52.92%
YoY
|
$13.99M
-58.57%
YoY
|
$17.16M
-57.38%
YoY
|
$22.01M
-54.61%
YoY
|
$27.23M
-50.28%
YoY
|
$33.77M
-44.21%
YoY
|
$40.26M
-37.75%
YoY
|
$48.48M
196.68%
YoY
|
$54.77M
146.26%
YoY
|
Loading...