|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$49.87M
-20.69%
YoY
|
-$62.88M
299.71%
YoY
|
-$15.73M
-42.43%
YoY
|
-$27.33M
4.45%
YoY
|
-$26.16M
23.67%
YoY
|
| Depreciation, Depletion And Amortization |
$1.000K
-98.41%
YoY
|
$63.00K
-47.06%
YoY
|
$119.0K
-29.59%
YoY
|
$169.0K
39.67%
YoY
|
$121.0K
-25.77%
YoY
|
| Cash From Operating Activities |
-$19.36M
-13.14%
YoY
|
-$22.29M
12.54%
YoY
|
-$19.81M
-20.34%
YoY
|
-$24.87M
4.68%
YoY
|
-$23.75M
16.01%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$157.0K
3040.0%
YoY
|
| Acquisitions |
N/A
|
$0.00
-100.0%
YoY
|
$96.00K
N/A
|
$0.00
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$16.20M
-38.79%
YoY
|
$26.46M
-173.99%
YoY
|
-$35.76M
-657.01%
YoY
|
| Cash From Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$16.20M
-38.79%
YoY
|
$26.46M
-173.67%
YoY
|
-$35.92M
-660.24%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.819M
-82.91%
YoY
|
$10.65M
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$9.755M
-45.25%
YoY
|
$17.82M
12.81%
YoY
|
$15.79M
N/A
|
$0.00
-100.0%
YoY
|
$55.66M
252.26%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$19.36M
-13.14%
YoY
|
-$22.29M
12.54%
YoY
|
-$19.81M
-20.34%
YoY
|
-$24.87M
4.68%
YoY
|
-$23.75M
16.01%
YoY
|
| Cash From Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$16.20M
-38.79%
YoY
|
$26.46M
-173.67%
YoY
|
-$35.92M
-660.24%
YoY
|
| Cash From Financing Activities |
$9.755M
-45.25%
YoY
|
$17.82M
12.81%
YoY
|
$15.79M
N/A
|
$0.00
-100.0%
YoY
|
$55.66M
252.26%
YoY
|
| Net Change In Cash |
-$9.650M
115.74%
YoY
|
-$4.473M
-136.91%
YoY
|
$12.12M
660.29%
YoY
|
$1.594M
-139.71%
YoY
|
-$4.014M
-331.35%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$19.36M
-13.14%
YoY
|
-$22.29M
12.54%
YoY
|
-$19.81M
-20.34%
YoY
|
-$24.87M
4.68%
YoY
|
-$23.75M
16.01%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$157.0K
3040.0%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
-$24.87M
3.99%
YoY
|
-$23.91M
16.75%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$5.838M
6.13%
YoY
|
-$31.97M
-22.0%
YoY
|
-$5.581M
-4.55%
YoY
|
-$6.822M
-23.71%
YoY
|
-$5.501M
-22.66%
YoY
|
-$40.98M
458.4%
YoY
|
-$5.847M
220.03%
YoY
|
-$8.942M
400.39%
YoY
|
-$7.113M
48.84%
YoY
|
-$7.339M
61.4%
YoY
|
-$1.827M
-71.31%
YoY
|
-$1.787M
-77.64%
YoY
|
-$4.779M
-43.26%
YoY
|
-$4.547M
-33.12%
YoY
|
-$6.368M
-5.01%
YoY
|
-$7.992M
40.56%
YoY
|
-$8.422M
20.75%
YoY
|
-$6.799M
37.91%
YoY
|
-$6.704M
33.47%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$1.000K
-75.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.000K
-66.67%
YoY
|
$59.00K
37.21%
YoY
|
$49.00K
13.95%
YoY
|
$10.00K
-76.74%
YoY
|
$12.00K
-71.43%
YoY
|
$43.00K
4.88%
YoY
|
$43.00K
7.5%
YoY
|
$43.00K
186.67%
YoY
|
$42.00K
223.08%
YoY
|
$41.00K
1950.0%
YoY
|
$40.00K
300.0%
YoY
|
$15.00K
7.14%
YoY
|
| Cash From Operating Activities |
-$3.424M
-44.55%
YoY
|
-$3.220M
-33.08%
YoY
|
-$3.548M
-7.1%
YoY
|
-$6.418M
-23.5%
YoY
|
-$6.175M
17.15%
YoY
|
-$4.812M
-53.68%
YoY
|
-$3.819M
132.87%
YoY
|
-$8.389M
169.22%
YoY
|
-$5.271M
13.09%
YoY
|
-$10.39M
135.61%
YoY
|
-$1.640M
-76.47%
YoY
|
-$3.116M
-45.19%
YoY
|
-$4.661M
-40.24%
YoY
|
-$4.409M
-29.51%
YoY
|
-$6.971M
-3.98%
YoY
|
-$5.685M
51.24%
YoY
|
-$7.800M
20.44%
YoY
|
-$6.255M
33.37%
YoY
|
-$7.260M
43.76%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$5.000K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$94.00K
-101.97%
YoY
|
$540.0K
-87.09%
YoY
|
$8.500M
44.95%
YoY
|
$7.250M
-37.76%
YoY
|
$4.764M
111.64%
YoY
|
$4.182M
2.15%
YoY
|
$5.864M
-223.84%
YoY
|
$11.65M
-131.17%
YoY
|
$2.251M
-743.14%
YoY
|
$4.094M
-190.38%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$94.00K
-101.97%
YoY
|
$540.0K
-87.09%
YoY
|
$8.500M
44.95%
YoY
|
$7.250M
-37.76%
YoY
|
$4.764M
111.64%
YoY
|
$4.182M
2.27%
YoY
|
$5.864M
-222.24%
YoY
|
$11.65M
-131.1%
YoY
|
$2.251M
-725.28%
YoY
|
$4.089M
-190.26%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$354.0K
-51.97%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$737.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.654M
530.62%
YoY
|
$2.405M
240400.0%
YoY
|
$1.900M
-526.01%
YoY
|
$4.712M
-74.2%
YoY
|
$738.0K
N/A
|
$1.000K
-99.99%
YoY
|
-$446.0K
N/A
|
$18.26M
N/A
|
$0.00
N/A
|
$15.79M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
-99.98%
YoY
|
$26.00K
-91.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.424M
-44.55%
YoY
|
-$3.220M
-33.08%
YoY
|
-$3.548M
-7.1%
YoY
|
-$6.418M
-23.5%
YoY
|
-$6.175M
17.15%
YoY
|
-$4.812M
-53.68%
YoY
|
-$3.819M
132.87%
YoY
|
-$8.389M
169.22%
YoY
|
-$5.271M
13.09%
YoY
|
-$10.39M
135.61%
YoY
|
-$1.640M
-76.47%
YoY
|
-$3.116M
-45.19%
YoY
|
-$4.661M
-40.24%
YoY
|
-$4.409M
-29.51%
YoY
|
-$6.971M
-3.98%
YoY
|
-$5.685M
51.24%
YoY
|
-$7.800M
20.44%
YoY
|
-$6.255M
33.37%
YoY
|
-$7.260M
43.76%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$94.00K
-101.97%
YoY
|
$540.0K
-87.09%
YoY
|
$8.500M
44.95%
YoY
|
$7.250M
-37.76%
YoY
|
$4.764M
111.64%
YoY
|
$4.182M
2.27%
YoY
|
$5.864M
-222.24%
YoY
|
$11.65M
-131.1%
YoY
|
$2.251M
-725.28%
YoY
|
$4.089M
-190.26%
YoY
|
| Cash From Financing Activities |
$4.654M
530.62%
YoY
|
$2.405M
240400.0%
YoY
|
$1.900M
-526.01%
YoY
|
$4.712M
-74.2%
YoY
|
$738.0K
N/A
|
$1.000K
-99.99%
YoY
|
-$446.0K
N/A
|
$18.26M
N/A
|
$0.00
N/A
|
$15.79M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
-99.98%
YoY
|
$26.00K
-91.33%
YoY
|
| Net Change In Cash |
$1.230M
-122.62%
YoY
|
-$815.0K
-83.06%
YoY
|
-$1.648M
-61.36%
YoY
|
-$1.706M
-117.28%
YoY
|
-$5.437M
3.15%
YoY
|
-$4.811M
-190.57%
YoY
|
-$4.265M
287.73%
YoY
|
$9.874M
83.4%
YoY
|
-$5.271M
-303.59%
YoY
|
$5.312M
1396.34%
YoY
|
-$1.100M
-60.56%
YoY
|
$5.384M
2907.82%
YoY
|
$2.589M
-32.74%
YoY
|
$355.0K
-108.87%
YoY
|
-$2.789M
-11.32%
YoY
|
$179.0K
-102.1%
YoY
|
$3.849M
-67.02%
YoY
|
-$4.003M
394.2%
YoY
|
-$3.145M
-66.11%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.424M
-44.55%
YoY
|
-$3.220M
-33.08%
YoY
|
-$3.548M
-7.1%
YoY
|
-$6.418M
-23.5%
YoY
|
-$6.175M
17.15%
YoY
|
-$4.812M
-53.68%
YoY
|
-$3.819M
132.87%
YoY
|
-$8.389M
169.22%
YoY
|
-$5.271M
13.09%
YoY
|
-$10.39M
135.61%
YoY
|
-$1.640M
-76.47%
YoY
|
-$3.116M
-45.19%
YoY
|
-$4.661M
-40.24%
YoY
|
-$4.409M
-29.51%
YoY
|
-$6.971M
-3.98%
YoY
|
-$5.685M
51.24%
YoY
|
-$7.800M
20.44%
YoY
|
-$6.255M
33.37%
YoY
|
-$7.260M
43.76%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$5.000K
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$4.409M
-29.51%
YoY
|
-$6.971M
-3.91%
YoY
|
-$5.685M
53.77%
YoY
|
-$7.800M
18.88%
YoY
|
-$6.255M
33.37%
YoY
|
-$7.255M
43.66%
YoY
|
Loading...