|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$44.39M
-132.32%
YoY
|
$137.3M
24.25%
YoY
|
$110.5M
34.13%
YoY
|
$82.41M
8.96%
YoY
|
$75.63M
17.13%
YoY
|
| Depreciation, Depletion And Amortization |
$29.85M
9.29%
YoY
|
$27.31M
-0.24%
YoY
|
$27.38M
4.63%
YoY
|
$26.17M
-18.14%
YoY
|
$31.97M
52.84%
YoY
|
| Cash From Operating Activities |
$167.0M
-4.17%
YoY
|
$174.3M
-20.24%
YoY
|
$218.5M
112.75%
YoY
|
$102.7M
345.13%
YoY
|
$23.07M
-74.11%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$46.41M
126.68%
YoY
|
$20.48M
36.53%
YoY
|
$15.00M
-25.53%
YoY
|
$20.14M
13.74%
YoY
|
$17.71M
35.48%
YoY
|
| Acquisitions |
$210.7M
N/A
|
$0.00
-100.0%
YoY
|
$9.863M
-80.89%
YoY
|
$51.62M
-1345.98%
YoY
|
-$4.143M
-101.32%
YoY
|
| Other Investing Activities |
-$211.3M
-841.98%
YoY
|
$28.47M
-1667.95%
YoY
|
-$1.816M
-96.48%
YoY
|
-$51.62M
-222.2%
YoY
|
$42.24M
-113.47%
YoY
|
| Cash From Investing Activities |
-$257.4M
-3112.64%
YoY
|
$8.544M
-154.34%
YoY
|
-$15.72M
-78.07%
YoY
|
-$71.68M
-392.13%
YoY
|
$24.54M
-107.51%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$63.67M
-622.38%
YoY
|
$12.19M
-58.44%
YoY
|
$29.33M
-67.23%
YoY
|
$89.49M
1534.3%
YoY
|
$5.476M
-1.1%
YoY
|
| Debt Paid & Issued, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$141.0M
2.17%
YoY
|
$138.0M
14.39%
YoY
|
$120.6M
N/A
|
| Cash From Financing Activities |
-$63.67M
422.38%
YoY
|
-$12.19M
-89.87%
YoY
|
-$120.3M
381.18%
YoY
|
-$25.01M
-62.46%
YoY
|
-$66.61M
-183.83%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$167.0M
-4.17%
YoY
|
$174.3M
-20.24%
YoY
|
$218.5M
112.75%
YoY
|
$102.7M
345.13%
YoY
|
$23.07M
-74.11%
YoY
|
| Cash From Investing Activities |
-$257.4M
-3112.64%
YoY
|
$8.544M
-154.34%
YoY
|
-$15.72M
-78.07%
YoY
|
-$71.68M
-392.13%
YoY
|
$24.54M
-107.51%
YoY
|
| Cash From Financing Activities |
-$63.67M
422.38%
YoY
|
-$12.19M
-89.87%
YoY
|
-$120.3M
381.18%
YoY
|
-$25.01M
-62.46%
YoY
|
-$66.61M
-183.83%
YoY
|
| Net Change In Cash |
-$153.8M
-190.42%
YoY
|
$170.1M
107.84%
YoY
|
$81.82M
1619.23%
YoY
|
$4.759M
-124.78%
YoY
|
-$19.21M
-87.94%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$167.0M
-4.17%
YoY
|
$174.3M
-20.24%
YoY
|
$218.5M
112.75%
YoY
|
$102.7M
345.13%
YoY
|
$23.07M
-74.11%
YoY
|
| Capital Expenditures |
$46.41M
126.68%
YoY
|
$20.48M
36.53%
YoY
|
$15.00M
-25.53%
YoY
|
$20.14M
13.74%
YoY
|
$17.71M
35.48%
YoY
|
| Free Cash Flow |
$120.6M
-21.59%
YoY
|
$153.8M
-24.42%
YoY
|
$203.5M
146.48%
YoY
|
$82.55M
1438.73%
YoY
|
$5.365M
-92.94%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$67.47M
-419.48%
YoY
|
-$2.449M
-105.31%
YoY
|
-$89.06M
-361.65%
YoY
|
$26.00M
-19.24%
YoY
|
$21.12M
-15.34%
YoY
|
$46.16M
137.51%
YoY
|
$34.04M
-13.34%
YoY
|
$32.20M
4.8%
YoY
|
$24.95M
18.23%
YoY
|
$19.43M
480.47%
YoY
|
$39.28M
14.53%
YoY
|
$30.72M
4.83%
YoY
|
$21.10M
36.51%
YoY
|
$3.348M
-64.24%
YoY
|
$34.30M
24.46%
YoY
|
$29.31M
12.94%
YoY
|
$15.46M
21.11%
YoY
|
$9.362M
-209.56%
YoY
|
$27.56M
-18.38%
YoY
|
| Depreciation, Depletion And Amortization |
$15.90M
75.03%
YoY
|
$6.748M
-4.62%
YoY
|
$7.001M
2.64%
YoY
|
$9.294M
37.63%
YoY
|
$9.086M
36.37%
YoY
|
$7.075M
4.38%
YoY
|
$6.821M
-1.14%
YoY
|
$6.753M
-1.14%
YoY
|
$6.663M
-2.5%
YoY
|
$6.778M
-2.82%
YoY
|
$6.900M
5.91%
YoY
|
$6.831M
7.73%
YoY
|
$6.834M
7.86%
YoY
|
$6.975M
-12.9%
YoY
|
$6.515M
-17.99%
YoY
|
$6.341M
-20.88%
YoY
|
$6.336M
-20.54%
YoY
|
$8.008M
122.44%
YoY
|
$7.944M
28.13%
YoY
|
| Cash From Operating Activities |
-$41.17M
-400.84%
YoY
|
$35.45M
77.9%
YoY
|
$72.99M
12.84%
YoY
|
$44.87M
23.04%
YoY
|
$13.68M
-74.27%
YoY
|
$19.93M
69.23%
YoY
|
$64.68M
-30.15%
YoY
|
$36.47M
-52.04%
YoY
|
$53.18M
39.78%
YoY
|
$11.78M
-81.64%
YoY
|
$92.60M
143.58%
YoY
|
$76.05M
816.47%
YoY
|
$38.05M
-590.65%
YoY
|
$64.13M
61.96%
YoY
|
$38.02M
-239.26%
YoY
|
$8.298M
-40.62%
YoY
|
-$7.754M
140.43%
YoY
|
$39.60M
20.35%
YoY
|
-$27.30M
-142.99%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$5.997M
-47.54%
YoY
|
$8.954M
59.78%
YoY
|
$8.216M
46.22%
YoY
|
$17.53M
303.8%
YoY
|
$11.43M
161.82%
YoY
|
$5.604M
-5.11%
YoY
|
$5.619M
108.11%
YoY
|
$4.341M
40.3%
YoY
|
$4.366M
99.36%
YoY
|
$5.906M
35.52%
YoY
|
$2.700M
-161.13%
YoY
|
$3.094M
-144.98%
YoY
|
$2.190M
-50.33%
YoY
|
$4.358M
-199.2%
YoY
|
-$4.417M
15.09%
YoY
|
-$6.878M
35.55%
YoY
|
$4.409M
0.46%
YoY
|
-$4.393M
15.61%
YoY
|
-$3.838M
-6.39%
YoY
|
| Acquisitions |
$1.340B
625.97%
YoY
|
N/A
|
N/A
|
N/A
|
$184.6M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$554.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.265B
586.68%
YoY
|
-$152.0K
-100.54%
YoY
|
-$17.55M
N/A
|
-$9.335M
-2767.14%
YoY
|
-$184.2M
N/A
|
$28.12M
247.9%
YoY
|
$0.00
-100.0%
YoY
|
$350.0K
N/A
|
$0.00
-100.0%
YoY
|
$8.084M
N/A
|
-$10.50M
-79.69%
YoY
|
$0.00
-100.0%
YoY
|
$554.0K
7814.29%
YoY
|
$0.00
-100.0%
YoY
|
-$51.71M
-2370.79%
YoY
|
$78.00K
-99.4%
YoY
|
$7.000K
-99.97%
YoY
|
$153.0K
-100.06%
YoY
|
$2.277M
26.5%
YoY
|
| Cash From Investing Activities |
-$1.271B
549.62%
YoY
|
-$9.106M
-140.44%
YoY
|
-$25.77M
358.55%
YoY
|
-$26.86M
573.11%
YoY
|
-$195.7M
4381.54%
YoY
|
$22.52M
983.73%
YoY
|
-$5.619M
-57.11%
YoY
|
-$3.991M
28.99%
YoY
|
-$4.366M
166.87%
YoY
|
$2.078M
-147.68%
YoY
|
-$13.10M
-76.66%
YoY
|
-$3.094M
-54.5%
YoY
|
-$1.636M
-62.84%
YoY
|
-$4.358M
2.78%
YoY
|
-$56.12M
3495.32%
YoY
|
-$6.800M
-185.65%
YoY
|
-$4.402M
-119.63%
YoY
|
-$4.240M
-98.4%
YoY
|
-$1.561M
-32.13%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.857M
-93.82%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$62.39M
4251.05%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.434M
-80.9%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$7.509M
116.96%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.461M
-7.76%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$75.00M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$50.00M
72.41%
YoY
|
N/A
|
N/A
|
N/A
|
$29.00M
-37.82%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.217B
-2050.33%
YoY
|
-$131.0K
-89.51%
YoY
|
-$1.043M
-89.01%
YoY
|
-$105.0K
707.69%
YoY
|
-$62.39M
4251.05%
YoY
|
-$1.249M
868.22%
YoY
|
-$9.493M
-22.19%
YoY
|
-$13.00K
-99.98%
YoY
|
-$1.434M
-96.92%
YoY
|
-$129.0K
-99.8%
YoY
|
-$12.20M
-151.6%
YoY
|
-$61.46M
-6289.43%
YoY
|
-$46.51M
-409.26%
YoY
|
-$64.68M
78.01%
YoY
|
$23.64M
-9.12%
YoY
|
$993.0K
-103.84%
YoY
|
$15.04M
-149.49%
YoY
|
-$36.34M
-142.5%
YoY
|
$26.02M
-1726.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$41.17M
-400.84%
YoY
|
$35.45M
77.9%
YoY
|
$72.99M
12.84%
YoY
|
$44.87M
23.04%
YoY
|
$13.68M
-74.27%
YoY
|
$19.93M
69.23%
YoY
|
$64.68M
-30.15%
YoY
|
$36.47M
-52.04%
YoY
|
$53.18M
39.78%
YoY
|
$11.78M
-81.64%
YoY
|
$92.60M
143.58%
YoY
|
$76.05M
816.47%
YoY
|
$38.05M
-590.65%
YoY
|
$64.13M
61.96%
YoY
|
$38.02M
-239.26%
YoY
|
$8.298M
-40.62%
YoY
|
-$7.754M
140.43%
YoY
|
$39.60M
20.35%
YoY
|
-$27.30M
-142.99%
YoY
|
| Cash From Investing Activities |
-$1.271B
549.62%
YoY
|
-$9.106M
-140.44%
YoY
|
-$25.77M
358.55%
YoY
|
-$26.86M
573.11%
YoY
|
-$195.7M
4381.54%
YoY
|
$22.52M
983.73%
YoY
|
-$5.619M
-57.11%
YoY
|
-$3.991M
28.99%
YoY
|
-$4.366M
166.87%
YoY
|
$2.078M
-147.68%
YoY
|
-$13.10M
-76.66%
YoY
|
-$3.094M
-54.5%
YoY
|
-$1.636M
-62.84%
YoY
|
-$4.358M
2.78%
YoY
|
-$56.12M
3495.32%
YoY
|
-$6.800M
-185.65%
YoY
|
-$4.402M
-119.63%
YoY
|
-$4.240M
-98.4%
YoY
|
-$1.561M
-32.13%
YoY
|
| Cash From Financing Activities |
$1.217B
-2050.33%
YoY
|
-$131.0K
-89.51%
YoY
|
-$1.043M
-89.01%
YoY
|
-$105.0K
707.69%
YoY
|
-$62.39M
4251.05%
YoY
|
-$1.249M
868.22%
YoY
|
-$9.493M
-22.19%
YoY
|
-$13.00K
-99.98%
YoY
|
-$1.434M
-96.92%
YoY
|
-$129.0K
-99.8%
YoY
|
-$12.20M
-151.6%
YoY
|
-$61.46M
-6289.43%
YoY
|
-$46.51M
-409.26%
YoY
|
-$64.68M
78.01%
YoY
|
$23.64M
-9.12%
YoY
|
$993.0K
-103.84%
YoY
|
$15.04M
-149.49%
YoY
|
-$36.34M
-142.5%
YoY
|
$26.02M
-1726.0%
YoY
|
| Net Change In Cash |
-$41.17M
-83.15%
YoY
|
$26.22M
-36.37%
YoY
|
$46.18M
-6.84%
YoY
|
$17.91M
-44.85%
YoY
|
-$244.4M
-615.75%
YoY
|
$41.20M
200.18%
YoY
|
$49.57M
-26.34%
YoY
|
$32.47M
182.48%
YoY
|
$47.38M
-568.61%
YoY
|
$13.73M
-379.53%
YoY
|
$67.30M
1115.46%
YoY
|
$11.49M
361.42%
YoY
|
-$10.11M
-471.18%
YoY
|
-$4.910M
400.51%
YoY
|
$5.537M
-294.62%
YoY
|
$2.491M
-162.62%
YoY
|
$2.724M
-124.06%
YoY
|
-$981.0K
-99.33%
YoY
|
-$2.845M
-104.77%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$41.17M
-400.84%
YoY
|
$35.45M
77.9%
YoY
|
$72.99M
12.84%
YoY
|
$44.87M
23.04%
YoY
|
$13.68M
-74.27%
YoY
|
$19.93M
69.23%
YoY
|
$64.68M
-30.15%
YoY
|
$36.47M
-52.04%
YoY
|
$53.18M
39.78%
YoY
|
$11.78M
-81.64%
YoY
|
$92.60M
143.58%
YoY
|
$76.05M
816.47%
YoY
|
$38.05M
-590.65%
YoY
|
$64.13M
61.96%
YoY
|
$38.02M
-239.26%
YoY
|
$8.298M
-40.62%
YoY
|
-$7.754M
140.43%
YoY
|
$39.60M
20.35%
YoY
|
-$27.30M
-142.99%
YoY
|
| Capital Expenditures |
$5.997M
-47.54%
YoY
|
$8.954M
59.78%
YoY
|
$8.216M
46.22%
YoY
|
$17.53M
303.8%
YoY
|
$11.43M
161.82%
YoY
|
$5.604M
-5.11%
YoY
|
$5.619M
108.11%
YoY
|
$4.341M
40.3%
YoY
|
$4.366M
99.36%
YoY
|
$5.906M
35.52%
YoY
|
$2.700M
-161.13%
YoY
|
$3.094M
-144.98%
YoY
|
$2.190M
-50.33%
YoY
|
$4.358M
-199.2%
YoY
|
-$4.417M
15.09%
YoY
|
-$6.878M
35.55%
YoY
|
$4.409M
0.46%
YoY
|
-$4.393M
15.61%
YoY
|
-$3.838M
-6.39%
YoY
|
| Free Cash Flow |
-$47.16M
-2193.39%
YoY
|
$26.50M
84.98%
YoY
|
$64.77M
9.67%
YoY
|
$27.35M
-14.9%
YoY
|
$2.253M
-95.38%
YoY
|
$14.33M
144.04%
YoY
|
$59.06M
-34.3%
YoY
|
$32.13M
-55.96%
YoY
|
$48.82M
36.15%
YoY
|
$5.870M
-90.18%
YoY
|
$89.90M
111.86%
YoY
|
$72.95M
380.73%
YoY
|
$35.86M
-394.79%
YoY
|
$59.77M
35.88%
YoY
|
$42.43M
-280.86%
YoY
|
$15.18M
-20.33%
YoY
|
-$12.16M
59.75%
YoY
|
$43.99M
19.86%
YoY
|
-$23.46M
-134.71%
YoY
|
Loading...