Financial Snapshot

Revenue
$1.336B
TTM
Gross Margin
27.12%
TTM
Net Earnings
$110.6M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
209.49%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
$333.9M
Q3 2024
Book Value
$1.091B
Q3 2024
Cash
Q3 2024
P/E
19.75
Nov 29, 2024 EST
Free Cash Flow
$145.9M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Revenue $1.378B $1.390B $1.340B $1.033B $898.2M $837.1M $986.9M $1.008B $1.041B $862.1M $827.6M $790.1M $766.6M $637.5M $639.1M $986.8M $1.199B $1.126B $972.5M $837.0M $729.8M $645.1M $616.0M $677.5M $621.9M $557.9M $449.7M $343.0M $282.8M $200.1M $167.9M $145.7M $129.0M $142.2M $145.6M
YoY Change -0.88% 3.75% 29.75% 14.96% 7.3% -15.18% -2.09% -3.16% 20.74% 4.17% 4.75% 3.06% 20.25% -0.25% -35.24% -17.68% 6.47% 15.77% 16.19% 14.69% 13.13% 4.72% -9.08% 8.94% 11.47% 24.06% 31.11% 21.29% 41.33% 19.18% 15.24% 12.95% -9.28% -2.34% 3.56%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Revenue $1.378B $1.390B $1.340B $1.033B $898.2M $837.1M $986.9M $1.008B $1.041B $862.1M $827.6M $790.1M $766.6M $637.5M $639.1M $986.8M $1.199B $1.126B $972.5M $837.0M $729.8M $645.1M $616.0M $677.5M $621.9M $557.9M $449.7M $343.0M $282.8M $200.1M $167.9M $145.7M $129.0M $142.2M $145.6M
Cost Of Revenue $1.016B $1.071B $1.050B $776.2M $678.3M $626.2M $750.4M $763.2M $853.9M $722.0M $669.5M $640.5M $621.5M $533.6M $519.3M $788.3M $989.9M $885.3M $784.2M $666.0M $587.1M $518.4M $499.9M $541.7M $493.9M $456.4M $375.5M $281.7M $240.4M $166.4M $138.6M $120.9M $110.7M $122.1M $127.0M
Gross Profit $362.0M $318.7M $290.0M $256.3M $219.9M $210.9M $236.5M $244.8M $187.0M $140.0M $158.1M $149.6M $145.1M $103.9M $119.7M $198.6M $208.8M $240.6M $188.3M $171.1M $142.7M $126.7M $116.1M $135.8M $128.0M $101.5M $74.20M $61.30M $42.50M $33.70M $29.30M $24.80M $18.30M $20.10M $18.60M
Gross Profit Margin 26.27% 22.93% 21.65% 24.83% 24.48% 25.2% 23.97% 24.28% 17.96% 16.24% 19.1% 18.93% 18.93% 16.3% 18.73% 20.13% 17.42% 21.37% 19.36% 20.44% 19.55% 19.64% 18.85% 20.04% 20.58% 18.19% 16.5% 17.87% 15.03% 16.84% 17.45% 17.02% 14.19% 14.14% 12.77%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Selling, General & Admin $207.4M $188.6M $184.7M $149.2M $139.1M $128.2M $143.4M $161.1M $133.4M $102.5M $113.5M $104.7M $108.4M $98.80M $95.80M $133.3M $133.0M $128.9M $105.9M $100.7M $85.80M $77.10M $78.60M $75.90M $72.50M $57.00M $41.60M $30.60M $22.10M $17.50M $16.40M $14.90M $11.90M $11.80M $10.70M
YoY Change 9.99% 2.09% 23.85% 7.24% 8.46% -10.61% -10.96% 20.78% 30.14% -9.66% 8.39% -3.44% 9.72% 3.13% -28.13% 0.23% 3.18% 21.72% 5.16% 17.37% 11.28% -1.91% 3.56% 4.69% 27.19% 37.02% 35.95% 38.46% 26.29% 6.71% 10.07% 25.21% 0.85% 10.28% 1.9%
% of Gross Profit 57.31% 59.18% 63.7% 58.18% 63.25% 60.8% 60.64% 65.82% 71.34% 73.19% 71.76% 69.99% 74.71% 95.09% 80.03% 67.12% 63.7% 53.57% 56.24% 58.85% 60.13% 60.85% 67.7% 55.89% 56.64% 56.16% 56.06% 49.92% 52.0% 51.93% 55.97% 60.08% 65.03% 58.71% 57.53%
Research & Development $1.700M $2.900M $2.200M $900.0K $60.00K
YoY Change -41.38% 31.82% 144.44% 1400.0%
% of Gross Profit 0.81% 1.23% 0.9% 0.48% 0.04%
Depreciation & Amortization $27.38M $26.17M $31.97M $20.92M $17.56M $17.44M $21.69M $24.11M $30.55M $25.43M $27.05M $26.34M $26.20M $24.00M $23.20M $26.80M $31.00M $24.60M $19.70M $16.90M $21.80M $20.50M $23.50M $21.20M $17.50M $13.30M $8.500M $6.200M $4.500M $3.400M $3.400M $3.200M $3.200M $3.000M
YoY Change 4.63% -18.14% 52.84% 19.13% 0.68% -19.6% -10.05% -21.06% 20.12% -5.98% 2.68% 0.55% 9.17% 3.45% -13.43% -13.55% 26.02% 24.87% 16.57% -22.48% 6.34% -12.77% 10.85% 21.14% 31.58% 56.47% 37.1% 37.78% 32.35% 0.0% 6.25% 0.0% 6.67%
% of Gross Profit 7.56% 8.21% 11.02% 8.16% 7.98% 8.27% 9.17% 9.85% 16.34% 18.16% 17.11% 17.61% 18.06% 23.1% 19.38% 13.49% 14.85% 10.22% 10.46% 9.88% 15.28% 16.18% 20.24% 15.61% 13.67% 13.1% 11.46% 10.11% 10.59% 10.09% 11.6% 12.9% 17.49% 14.93%
Operating Expenses $207.4M $188.6M $184.7M $149.2M $139.1M $129.9M $146.3M $163.3M $134.3M $102.6M $113.5M $104.7M $108.3M $98.80M $95.80M $133.3M $133.1M $128.9M $105.9M $100.6M $85.80M $77.10M $78.60M $75.90M $72.50M $57.10M $41.60M $30.70M $22.10M $17.60M $16.30M $14.90M $11.90M $11.80M $10.70M
YoY Change 9.99% 2.09% 23.85% 7.24% 7.04% -11.22% -10.38% 21.61% 30.94% -9.61% 8.39% -3.35% 9.62% 3.13% -28.13% 0.15% 3.26% 21.72% 5.27% 17.25% 11.28% -1.91% 3.56% 4.69% 26.97% 37.26% 35.5% 38.91% 25.57% 7.98% 9.4% 25.21% 0.85% 10.28% 1.9%
Operating Profit $150.7M $130.1M $96.99M $107.2M $80.81M $81.14M $92.85M $73.49M $48.73M -$70.42M $21.48M $40.26M $36.80M $5.100M $23.90M $65.30M $75.70M $111.7M $82.40M $70.50M $56.90M $49.60M $37.50M $59.90M $55.50M $44.40M $32.60M $30.60M $20.40M $16.10M $13.00M $9.900M $6.400M $8.300M $7.900M
YoY Change 15.85% 34.14% -9.52% 32.64% -0.41% -12.61% 26.35% 50.8% -169.2% -427.83% -46.65% 9.4% 621.57% -78.66% -63.4% -13.74% -32.23% 35.56% 16.88% 23.9% 14.72% 32.27% -37.4% 7.93% 25.0% 36.2% 6.54% 50.0% 26.71% 23.85% 31.31% 54.69% -22.89% 5.06% 31.67%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Interest Expense -$3.002M -$4.047M -$1.639M -$700.0K -$2.300M $12.06M $14.03M $14.58M $15.00M $14.42M $22.49M $18.58M -$19.40M -$19.70M -$21.40M -$25.00M -$31.30M -$39.10M -$16.60M -$5.600M -$12.40M -$9.800M -$16.40M -$18.90M -$13.40M -$11.40M -$5.100M -$3.800M -$4.000M -$1.400M -$1.600M -$1.900M -$2.300M -$2.100M -$2.700M
YoY Change -25.82% 146.92% 134.14% -69.57% -119.06% -14.03% -3.74% -2.84% 4.04% -35.88% 21.03% -195.78% -1.52% -7.94% -14.4% -20.13% -19.95% 135.54% 196.43% -54.84% 26.53% -40.24% -13.23% 41.04% 17.54% 123.53% 34.21% -5.0% 185.71% -12.5% -15.79% -17.39% 9.52% -22.22% 12.5%
% of Operating Profit -1.99% -3.11% -1.69% -0.65% -2.85% 14.87% 15.11% 19.84% 30.79% 104.7% 46.15% -52.72% -386.27% -89.54% -38.28% -41.35% -35.0% -20.15% -7.94% -21.79% -19.76% -43.73% -31.55% -24.14% -25.68% -15.64% -12.42% -19.61% -8.7% -12.31% -19.19% -35.94% -25.3% -34.18%
Other Income/Expense, Net $1.265M -$14.57M $4.213M $1.300M -$400.0K -$3.300M -$900.0K -$8.900M $4.000M $100.0K $200.0K $500.0K $100.0K $100.0K $300.0K $0.00 $200.0K $600.0K $400.0K $400.0K -$100.0K
YoY Change -108.69% -445.72% 224.08% -425.0% -87.88% 266.67% -89.89% -322.5% 3900.0% -50.0% -60.0% 400.0% 0.0% -66.67% -100.0% -66.67% 50.0% 0.0% -500.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Pretax Income $149.0M $111.5M $99.56M $107.8M $78.08M $67.12M $77.91M $49.98M $37.10M -$84.75M -$832.0K $22.17M $16.90M -$92.30M -$58.20M $38.90M $44.40M $72.60M $65.80M $64.80M $44.50M $39.80M $21.10M $41.00M $42.00M $33.10M $27.50M $26.80M $16.40M $14.80M $11.50M $8.600M $4.600M $6.500M $5.000M
YoY Change 33.64% 11.98% -7.61% 38.01% 16.33% -13.84% 55.87% 34.73% -143.78% 10086.3% -103.75% 31.17% -118.31% 58.59% -249.61% -12.39% -38.84% 10.33% 1.54% 45.62% 11.81% 88.63% -48.54% -2.38% 26.89% 20.36% 2.61% 63.41% 10.81% 28.7% 33.72% 86.96% -29.23% 30.0% 38.89%
Income Tax $38.46M $29.08M $25.05M $24.47M $18.15M $13.01M $14.94M $16.26M $13.62M -$2.958M $4.797M $9.517M $7.700M -$16.90M -$18.60M $14.50M $17.50M $27.40M $25.20M $25.30M $17.60M $15.90M $8.500M $16.60M $17.00M $13.20M $11.10M $10.80M $6.700M $6.000M $5.000M $3.700M $1.800M $2.600M $2.000M
% Of Pretax Income 25.81% 26.09% 25.16% 22.71% 23.25% 19.38% 19.18% 32.54% 36.72% 42.93% 45.56% 37.28% 39.41% 37.74% 38.3% 39.04% 39.55% 39.95% 40.28% 40.49% 40.48% 39.88% 40.36% 40.3% 40.85% 40.54% 43.48% 43.02% 39.13% 40.0% 40.0%
Net Earnings $110.5M $82.41M $75.63M $64.57M $65.09M $63.81M $62.56M $33.68M $23.45M -$81.82M -$5.633M $12.65M $16.50M -$91.10M -$52.00M $24.10M $13.20M $57.30M $43.50M $50.80M $27.00M $23.90M $12.50M $24.40M $25.00M $19.80M $16.40M $16.00M $9.700M $8.800M $6.500M $4.900M $2.800M $4.000M $3.000M
YoY Change 34.13% 8.96% 17.13% -0.81% 2.01% 2.0% 85.78% 43.62% -128.66% 1352.58% -144.55% -23.36% -118.11% 75.19% -315.77% 82.58% -76.96% 31.72% -14.37% 88.15% 12.97% 91.2% -48.77% -2.4% 26.26% 20.73% 2.5% 64.95% 10.23% 35.38% 32.65% 75.0% -30.0% 33.33% 36.36%
Net Earnings / Revenue 8.02% 5.93% 5.64% 6.25% 7.25% 7.62% 6.34% 3.34% 2.25% -9.49% -0.68% 1.6% 2.15% -14.29% -8.14% 2.44% 1.1% 5.09% 4.47% 6.07% 3.7% 3.7% 2.03% 3.6% 4.02% 3.55% 3.65% 4.66% 3.43% 4.4% 3.87% 3.36% 2.17% 2.81% 2.06%
Basic Earnings Per Share $3.61 $2.57 $2.30 $1.98 $2.01 $2.00 $1.97 $1.07 $0.75 -$2.63 -$0.18 $0.41
Diluted Earnings Per Share $3.59 $2.56 $2.29 $1.96 $1.99 $1.96 $1.94 $1.05 $0.74 -$2.63 -$0.18 $0.41 $537.5K -$3.007M -$1.728M $798.0K $438.5K $1.910M $1.460M $1.716M $1.107M $1.026M $651.0K $1.284M $1.302M $1.042M $867.7K $930.2K $634.0K $575.2K $427.6K $322.4K $184.2K $263.2K $197.4K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Cash & Short-Term Investments $99.43M $17.61M $12.85M $32.10M $191.4M $297.0M $222.3M $170.2M $68.90M $110.6M $97.00M $48.00M $54.10M $60.90M $23.60M $11.30M $35.30M $13.50M $28.50M $10.90M $29.00M $3.700M $8.200M $1.700M $4.700M $1.900M $2.400M $5.500M $4.100M $1.100M $1.300M $1.300M $3.300M
YoY Change 464.66% 37.04% -59.97% -83.23% -35.56% 33.6% 30.61% 147.02% -37.7% 14.02% 102.08% -11.28% -11.17% 158.05% 108.85% -67.99% 161.48% -52.63% 161.47% -62.41% 683.78% -54.88% 382.35% -63.83% 147.37% -20.83% -56.36% 34.15% 272.73% -15.38% 0.0% -60.61%
Cash & Equivalents $99.43M $17.61M $12.85M $32.10M $191.4M $297.0M $222.3M $170.2M $68.90M $110.6M $97.00M $48.00M $54.10M $60.90M $23.60M $11.30M $35.30M $13.50M $28.50M $10.90M $29.00M $3.700M $8.200M $1.700M $4.700M $1.900M $2.400M $5.500M $4.100M $1.100M $1.300M $1.300M $3.300M
Short-Term Investments
Other Short-Term Assets $17.77M $18.81M $21.47M $97.10M $19.70M $8.400M $8.700M $7.300M $10.50M $19.90M $14.10M $13.40M $14.90M $33.30M $70.50M $23.70M $66.10M $58.50M $43.20M $15.50M $10.30M $7.400M $5.900M $6.500M $4.500M $3.500M $2.500M $1.500M $2.000M $1.400M $1.000M $900.0K $1.100M
YoY Change -5.53% -12.36% -77.89% 392.89% 134.52% -3.45% 19.18% -30.48% -47.24% 41.13% 5.22% -10.07% -55.26% -52.77% 197.47% -64.15% 12.99% 35.42% 178.71% 50.49% 39.19% 25.42% -9.23% 44.44% 28.57% 40.0% 66.67% -25.0% 42.86% 40.0% 11.11% -18.18%
Inventory $120.5M $170.4M $176.2M $98.30M $78.50M $98.90M $86.40M $89.60M $107.1M $128.7M $121.2M $116.4M $109.3M $77.80M $86.30M $189.9M $194.2M $220.1M $190.0M $207.2M $107.5M $106.2M $75.80M $101.0M $95.00M $99.40M $76.70M $62.40M $45.30M $42.00M $28.60M $22.00M $20.30M
Prepaid Expenses
Receivables $224.6M $217.2M $236.4M $198.0M $147.5M $140.3M $145.4M $124.1M $165.0M $101.1M $90.10M $89.50M $90.60M $70.40M $71.80M $123.3M $145.2M $163.7M $162.3M $146.0M $102.6M $85.70M $76.70M $78.40M $78.40M $71.10M $49.20M $40.10M $35.60M $26.00M $19.60M $20.70M $20.20M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $462.3M $423.9M $447.0M $425.5M $437.1M $544.6M $462.8M $391.2M $351.4M $360.4M $322.4M $267.2M $268.9M $242.4M $252.1M $348.2M $440.7M $455.8M $424.0M $379.6M $249.5M $203.0M $166.6M $187.6M $182.6M $175.8M $130.7M $109.5M $87.00M $70.60M $50.50M $44.90M $44.90M
YoY Change 9.04% -5.15% 5.05% -2.65% -19.74% 17.68% 18.3% 11.33% -2.5% 11.79% 20.66% -0.63% 10.93% -3.85% -27.6% -20.99% -3.31% 7.5% 11.7% 52.14% 22.91% 21.85% -11.19% 2.74% 3.87% 34.51% 19.36% 25.86% 23.23% 39.8% 12.47% 0.0%
Property, Plant & Equipment $152.5M $136.1M $115.0M $114.8M $123.1M $95.80M $97.10M $108.3M $118.9M $129.6M $131.8M $151.6M $152.0M $145.8M $174.7M $243.6M $256.1M $233.2M $229.6M $269.0M $250.0M $231.5M $228.4M $229.2M $216.0M $176.2M $115.4M $88.70M $67.30M $52.50M $39.70M $34.40M $32.30M
YoY Change 12.08% 18.33% 0.18% -6.74% 28.5% -1.34% -10.34% -8.92% -8.26% -1.67% -13.06% -0.26% 4.25% -16.54% -28.28% -4.88% 9.82% 1.57% -14.65% 7.6% 7.99% 1.36% -0.35% 6.11% 22.59% 52.69% 30.1% 31.8% 28.19% 32.24% 15.41% 6.5%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $0.00 $1.300M $2.500M $2.500M $2.600M $2.400M $6.200M $8.200M $5.000M $3.900M $4.200M $4.700M $4.500M $4.000M $3.700M $3.300M $2.800M $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% -48.0% 0.0% -3.85% 8.33% -61.29% -24.39% 64.0% 28.21% -7.14% -10.64% 4.44% 12.5% 8.11% 12.12% 17.86%
Other Assets $2.316M $701.0K $483.0K $1.600M $2.000M $1.200M $4.700M $3.900M $4.000M $2.200M $7.100M $6.200M $7.600M $56.70M $70.80M $20.70M $46.50M $32.30M $144.7M $14.90M $6.100M $4.700M $3.100M $4.200M $3.600M $2.400M $1.200M $800.0K $700.0K $3.300M $2.700M $2.100M $2.100M
YoY Change 230.39% 45.13% -69.81% -20.0% 66.67% -74.47% 20.51% -2.5% 81.82% -69.01% 14.52% -18.42% -86.6% -19.92% 242.03% -55.48% 43.96% -77.68% 871.14% 144.26% 29.79% 51.61% -26.19% 16.67% 50.0% 100.0% 50.0% 14.29% -78.79% 22.22% 28.57% 0.0%
Total Long-Term Assets $794.2M $786.7M $767.9M $787.0M $547.4M $517.0M $528.6M $527.0M $538.4M $450.1M $571.8M $616.5M $603.2M $568.5M $722.8M $798.2M $840.7M $697.1M $781.0M $578.1M $528.2M $373.6M $368.4M $368.4M $339.5M $262.6M $150.6M $113.0M $80.40M $55.80M $42.40M $38.50M $36.40M
YoY Change 0.96% 2.44% -2.42% 43.77% 5.88% -2.19% 0.3% -2.12% 19.62% -21.28% -7.25% 2.2% 6.1% -21.35% -9.45% -5.06% 20.6% -10.74% 35.1% 9.45% 41.38% 1.41% 0.0% 8.51% 29.28% 74.37% 33.27% 40.55% 44.09% 31.6% 10.13% 5.77%
Total Assets $1.256B $1.211B $1.215B $1.213B $984.5M $1.062B $991.4M $918.2M $889.8M $810.5M $894.2M $883.7M $872.1M $810.9M $974.9M $1.146B $1.281B $1.153B $1.205B $957.7M $777.7M $576.6M $535.0M $556.0M $522.1M $438.4M $281.3M $222.5M $167.4M $126.4M $92.90M $83.40M $81.30M
YoY Change
Accounts Payable $92.12M $106.6M $172.3M $134.7M $83.10M $79.10M $82.40M $69.90M $89.20M $81.20M $69.60M $69.10M $67.30M $56.80M $47.40M $76.20M $81.80M $69.00M $83.30M $70.80M $49.90M $42.10M $43.60M $39.30M $48.90M $38.60M $38.20M $35.40M $25.80M $19.00M $19.00M $16.20M $17.90M
YoY Change -13.57% -38.14% 27.9% 62.09% 5.06% -4.0% 17.88% -21.64% 9.85% 16.67% 0.72% 2.67% 18.49% 19.83% -37.8% -6.85% 18.55% -17.17% 17.66% 41.88% 18.53% -3.44% 10.94% -19.63% 26.68% 1.05% 7.91% 37.21% 35.79% 0.0% 17.28% -9.5%
Accrued Expenses $88.72M $69.15M $64.31M $62.20M $81.20M $75.00M $75.50M $69.40M $65.30M $52.40M $49.90M $47.40M $60.70M $36.80M $38.80M $46.30M $40.40M $50.30M $59.30M $51.90M $29.00M $22.10M $17.10M $15.60M $19.50M $11.60M $3.600M $4.200M $2.400M $2.000M $2.600M $2.900M $1.600M
YoY Change 28.3% 7.52% 3.4% -23.4% 8.27% -0.66% 8.79% 6.28% 24.62% 5.01% 5.27% -21.91% 64.95% -5.15% -16.2% 14.6% -19.68% -15.18% 14.26% 78.97% 31.22% 29.24% 9.62% -20.0% 68.1% 222.22% -14.29% 75.0% 20.0% -23.08% -10.34% 81.25%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $4.800M $5.200M
YoY Change -100.0% -7.69%
Long-Term Debt Due $0.00 $208.8M $400.0K $400.0K $400.0K $400.0K $400.0K $1.100M $400.0K $400.0K $400.0K $2.700M $3.000M $2.300M $8.200M $14.70M $19.80M $600.0K $800.0K $300.0K $1.300M $1.400M $1.200M $1.200M $1.200M $700.0K $100.0K $2.300M $3.400M
YoY Change -100.0% 52100.0% 0.0% 0.0% 0.0% 0.0% -63.64% 175.0% 0.0% 0.0% -85.19% -10.0% 30.43% -71.95% -44.22% -25.76% 3200.0% -25.0% 166.67% -76.92% -7.14% 16.67% 0.0% 0.0% 71.43% 600.0% -95.65% -32.35%
Total Short-Term Liabilities $225.6M $215.3M $287.0M $302.2M $229.2M $392.9M $171.0M $152.1M $185.4M $134.1M $119.9M $117.6M $128.4M $100.1M $109.0M $125.2M $134.2M $124.4M $157.2M $137.4M $98.80M $64.70M $61.60M $55.20M $69.70M $51.60M $43.10M $40.90M $29.50M $22.00M $21.90M $26.10M $28.10M
YoY Change 4.76% -24.97% -5.03% 31.85% -41.66% 129.77% 12.43% -17.96% 38.26% 11.84% 1.96% -8.41% 28.27% -8.17% -12.94% -6.71% 7.88% -20.87% 14.41% 39.07% 52.7% 5.03% 11.59% -20.8% 35.08% 19.72% 5.38% 38.64% 34.09% 0.46% -16.09% -7.12%
Long-Term Debt $0.00 $88.76M $23.78M $85.60M $0.00 $1.600M $209.6M $209.2M $208.9M $209.5M $213.6M $206.7M $206.7M $206.8M $256.9M $353.6M $484.6M $398.2M $453.3M $295.3M $222.4M $166.3M $211.5M $255.5M $235.3M $199.4M $81.80M $48.60M $57.80M $37.90M $14.10M $19.30M $18.30M
YoY Change -100.0% 273.25% -72.22% -100.0% -99.24% 0.19% 0.14% -0.29% -1.92% 3.34% 0.0% -0.05% -19.5% -27.35% -27.03% 21.7% -12.16% 53.5% 32.78% 33.73% -21.37% -17.22% 8.58% 18.0% 143.77% 68.31% -15.92% 52.51% 168.79% -26.94% 5.46%
Other Long-Term Liabilities $58.77M $37.34M $38.59M $41.80M $41.00M $34.00M $47.80M $58.00M $42.80M $29.90M $33.80M $25.50M $21.10M $26.00M $29.00M $19.50M $16.90M $9.000M $34.20M $4.800M $6.400M $7.700M $5.600M $2.700M $2.300M $1.800M $1.300M $900.0K $600.0K $500.0K $300.0K $0.00 $0.00
YoY Change 57.38% -3.24% -7.67% 1.95% 20.59% -28.87% -17.59% 35.51% 43.14% -11.54% 32.55% 20.85% -18.85% -10.34% 48.72% 15.38% 87.78% -73.68% 612.5% -25.0% -16.88% 37.5% 107.41% 17.39% 27.78% 38.46% 44.44% 50.0% 20.0% 66.67%
Total Long-Term Liabilities $58.77M $126.1M $62.38M $127.4M $41.00M $35.60M $257.4M $267.2M $251.7M $239.4M $247.4M $232.2M $227.8M $232.8M $285.9M $373.1M $501.5M $407.2M $487.5M $300.1M $228.8M $174.0M $217.1M $258.2M $237.6M $201.2M $83.10M $49.50M $58.40M $38.40M $14.40M $19.30M $18.30M
YoY Change -53.39% 102.17% -51.04% 210.73% 15.17% -86.17% -3.67% 6.16% 5.14% -3.23% 6.55% 1.93% -2.15% -18.57% -23.37% -25.6% 23.16% -16.47% 62.45% 31.16% 31.49% -19.85% -15.92% 8.67% 18.09% 142.12% 67.88% -15.24% 52.08% 166.67% -25.39% 5.46%
Total Liabilities $341.5M $388.5M $389.6M $468.7M $310.5M $465.0M $459.7M $457.4M $479.7M $423.2M $422.4M $406.9M $412.1M $370.0M $446.7M $577.9M $713.6M $602.6M $711.0M $504.0M $383.6M $283.5M $316.7M $347.7M $336.6M $278.1M $141.3M $100.8M $97.20M $66.00M $41.30M $45.40M $46.40M
YoY Change -12.11% -0.29% -16.87% 50.95% -33.23% 1.15% 0.5% -4.65% 13.35% 0.19% 3.81% -1.26% 11.38% -17.17% -22.7% -19.02% 18.42% -15.25% 41.07% 31.39% 35.31% -10.48% -8.92% 3.3% 21.04% 96.82% 40.18% 3.7% 47.27% 59.81% -9.03% -2.16%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Basic Shares Outstanding 30.63M shares 32.10M shares 32.87M shares 32.66M shares 32.39M shares 31.98M shares 31.70M shares 31.54M shares 31.23M shares 31.07M shares 30.93M shares 30.75M shares 30.30M
Diluted Shares Outstanding 30.79M shares 32.19M shares 33.05M shares 32.92M shares 32.72M shares 32.53M shares 32.25M shares 32.07M shares 31.55M shares 31.07M shares 30.93M shares 30.86M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $2.1849 Billion

About GIBRALTAR INDUSTRIES, INC.

Gibraltar Industries, Inc. engages in the manufacture and provision of products and services for the renewable energy, residential, and infrastructure markets. The company is headquartered in Buffalo, New York and currently employs 2,097 full-time employees. The Company’s segments include Renewables, Residential, Agtech, and Infrastructure. The Renewables segment is engaged in designing, engineering, manufacturing and installation of solar racking and electrical balance of systems. The Residential segment includes products, such as roof and foundation ventilation products, single point and centralized mail systems and electronic package solutions, retractable awnings and gutter guards, and rain dispersion, trims and flashings, other accessories. The Agtech segment provides products and services, including the designing, engineering, manufacturing, construction, maintenance and support of greenhouses and indoor growing operations. The Infrastructure segment provides engineered solutions for bridges, highways and airfields, including structural bearings, expansion joints, and others.

Industry: Steel Works, Blast Furnaces & Rolling & Finishing Mills Peers: AMERICAN WOODMARK CORP APOGEE ENTERPRISES, INC. CARRIER GLOBAL Corp CSW INDUSTRIALS, INC. GRIFFON CORP Hayward Holdings, Inc. Janus International Group, Inc. JELD-WEN Holding, Inc. MASONITE INTERNATIONAL CORP PGT Innovations, Inc.