|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$299.8M
74.3%
YoY
|
-$172.0M
-103.95%
YoY
|
$4.349B
-531.0%
YoY
|
-$1.009B
9.19%
YoY
|
-$924.1M
2.65%
YoY
|
| Depreciation, Depletion And Amortization |
$3.348M
-76.21%
YoY
|
$14.07M
-36.15%
YoY
|
$22.04M
16.86%
YoY
|
$18.86M
217.89%
YoY
|
$5.932M
N/A
|
| Cash From Operating Activities |
-$750.3M
-10.61%
YoY
|
-$839.5M
9.69%
YoY
|
-$765.3M
-9.26%
YoY
|
-$843.4M
24.44%
YoY
|
-$677.7M
22.75%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$8.209M
78.5%
YoY
|
$4.599M
232.78%
YoY
|
$1.382M
-89.11%
YoY
|
$12.69M
-172.78%
YoY
|
-$17.44M
200.31%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.518M
-3287.34%
YoY
|
-$79.00K
-99.08%
YoY
|
-$8.592M
1123.93%
YoY
|
-$702.0K
-100.22%
YoY
|
$320.7M
-1338.53%
YoY
|
| Cash From Investing Activities |
-$682.3M
-61.37%
YoY
|
-$1.766B
-133.94%
YoY
|
$5.204B
-11854.55%
YoY
|
-$44.27M
-114.6%
YoY
|
$303.3M
-1056.71%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
-$1.293B
-747.19%
YoY
|
$199.8M
-35.95%
YoY
|
$312.0M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$134.2M
-111.0%
YoY
|
-$1.220B
-390.87%
YoY
|
$419.4M
-16.04%
YoY
|
$499.5M
62.8%
YoY
|
$306.8M
-32.76%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$750.3M
-10.61%
YoY
|
-$839.5M
9.69%
YoY
|
-$765.3M
-9.26%
YoY
|
-$843.4M
24.44%
YoY
|
-$677.7M
22.75%
YoY
|
| Cash From Investing Activities |
-$682.3M
-61.37%
YoY
|
-$1.766B
-133.94%
YoY
|
$5.204B
-11854.55%
YoY
|
-$44.27M
-114.6%
YoY
|
$303.3M
-1056.71%
YoY
|
| Cash From Financing Activities |
$134.2M
-111.0%
YoY
|
-$1.220B
-390.87%
YoY
|
$419.4M
-16.04%
YoY
|
$499.5M
62.8%
YoY
|
$306.8M
-32.76%
YoY
|
| Net Change In Cash |
-$1.295B
-66.15%
YoY
|
-$3.825B
-178.73%
YoY
|
$4.858B
-1372.09%
YoY
|
-$381.9M
464.62%
YoY
|
-$67.64M
-46.98%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$750.3M
-10.61%
YoY
|
-$839.5M
9.69%
YoY
|
-$765.3M
-9.26%
YoY
|
-$843.4M
24.44%
YoY
|
-$677.7M
22.75%
YoY
|
| Capital Expenditures |
$8.209M
78.5%
YoY
|
$4.599M
232.78%
YoY
|
$1.382M
-89.11%
YoY
|
$12.69M
-172.78%
YoY
|
-$17.44M
200.31%
YoY
|
| Free Cash Flow |
-$758.6M
-10.13%
YoY
|
-$844.1M
10.1%
YoY
|
-$766.7M
-10.45%
YoY
|
-$856.1M
29.65%
YoY
|
-$660.3M
20.86%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$303.0M
-246.75%
YoY
|
-$265.9M
-256.98%
YoY
|
-$113.5M
-50.68%
YoY
|
-$223.4M
-334.38%
YoY
|
-$206.5M
36.63%
YoY
|
$169.4M
-96.68%
YoY
|
-$230.2M
-24.36%
YoY
|
$95.30M
-132.66%
YoY
|
-$151.1M
-85.02%
YoY
|
$5.096B
-1547.72%
YoY
|
-$304.3M
4.37%
YoY
|
-$291.8M
-12.05%
YoY
|
-$1.009B
273.63%
YoY
|
-$352.0M
15.01%
YoY
|
-$291.6M
29.23%
YoY
|
-$331.8M
303.74%
YoY
|
-$270.1M
-47.0%
YoY
|
-$306.1M
11.06%
YoY
|
-$225.6M
321.77%
YoY
|
| Depreciation, Depletion And Amortization |
$638.0K
-55.23%
YoY
|
$691.0K
-76.34%
YoY
|
$921.0K
-80.98%
YoY
|
$1.098M
-77.51%
YoY
|
$1.425M
-72.73%
YoY
|
$2.921M
-46.02%
YoY
|
$4.842M
-13.54%
YoY
|
$4.883M
-16.37%
YoY
|
$5.225M
-12.23%
YoY
|
$5.411M
5.05%
YoY
|
$5.600M
-27.77%
YoY
|
$5.839M
118.04%
YoY
|
$5.953M
N/A
|
$5.151M
N/A
|
$7.753M
N/A
|
$2.678M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$163.8M
-5.07%
YoY
|
-$196.5M
-5.2%
YoY
|
-$185.7M
-30.41%
YoY
|
-$204.4M
5.99%
YoY
|
-$172.6M
59.11%
YoY
|
-$207.3M
-1.5%
YoY
|
-$266.8M
35.78%
YoY
|
-$192.8M
-22.85%
YoY
|
-$108.5M
-39.44%
YoY
|
-$210.4M
-5.47%
YoY
|
-$196.5M
3.62%
YoY
|
-$249.9M
-0.85%
YoY
|
-$179.1M
21.44%
YoY
|
-$222.6M
-17.1%
YoY
|
-$189.6M
57.24%
YoY
|
-$252.1M
78.57%
YoY
|
-$147.5M
-73.29%
YoY
|
-$268.5M
13.36%
YoY
|
-$120.6M
23.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.261M
55.49%
YoY
|
-$4.935M
-370.11%
YoY
|
$7.848M
687.95%
YoY
|
$4.035M
318.13%
YoY
|
$811.0K
132.38%
YoY
|
$1.827M
448.65%
YoY
|
$996.0K
232.0%
YoY
|
$965.0K
139.45%
YoY
|
$349.0K
-78.48%
YoY
|
$333.0K
-34.45%
YoY
|
$300.0K
-109.67%
YoY
|
$403.0K
-94.6%
YoY
|
$1.622M
-125.9%
YoY
|
$508.0K
-108.36%
YoY
|
-$3.101M
12.31%
YoY
|
$7.459M
218.9%
YoY
|
-$6.263M
7.87%
YoY
|
-$6.073M
5575.7%
YoY
|
-$2.761M
111.9%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$174.8M
-83.74%
YoY
|
$104.5M
-77.07%
YoY
|
$128.3M
-103.9%
YoY
|
-$1.082B
N/A
|
$1.075B
14672.64%
YoY
|
$455.9M
-91.29%
YoY
|
-$3.293B
8995.57%
YoY
|
$0.00
-100.0%
YoY
|
$7.277M
-93.68%
YoY
|
$5.233B
-174373.33%
YoY
|
-$36.20M
-74.82%
YoY
|
-$508.0K
N/A
|
$115.2M
20430.3%
YoY
|
-$3.003M
N/A
|
-$143.8M
-144.9%
YoY
|
$0.00
N/A
|
$561.0K
-102.17%
YoY
|
$0.00
N/A
|
$320.2M
-57171.3%
YoY
|
| Cash From Investing Activities |
$173.5M
-83.85%
YoY
|
$109.5M
-75.89%
YoY
|
$120.4M
-103.66%
YoY
|
-$1.086B
112409.43%
YoY
|
$1.074B
15405.11%
YoY
|
$454.1M
-91.32%
YoY
|
-$3.294B
8948.34%
YoY
|
-$965.0K
-1019.05%
YoY
|
$6.928M
-93.9%
YoY
|
$5.233B
-149145.71%
YoY
|
-$36.40M
-75.21%
YoY
|
$105.0K
-101.41%
YoY
|
$113.6M
-2091.46%
YoY
|
-$3.511M
-42.19%
YoY
|
-$146.9M
-146.27%
YoY
|
-$7.459M
218.9%
YoY
|
-$5.702M
-82.01%
YoY
|
-$6.073M
5575.7%
YoY
|
$317.4M
-17128.38%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$208.3M
-67.88%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$648.4M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$68.78M
-61.18%
YoY
|
$328.2M
-220.24%
YoY
|
$62.59M
-157.38%
YoY
|
-$187.8M
-71.58%
YoY
|
-$177.2M
443.01%
YoY
|
-$273.0M
-215.32%
YoY
|
-$109.1M
-152.49%
YoY
|
-$660.6M
-8935.31%
YoY
|
-$32.62M
-115.51%
YoY
|
$236.7M
53.2%
YoY
|
$207.8M
-2930.68%
YoY
|
$7.477M
-94.73%
YoY
|
$210.3M
19557.2%
YoY
|
$154.5M
-1934.42%
YoY
|
-$7.341M
-102.42%
YoY
|
$142.0M
1290.56%
YoY
|
$1.070M
-99.77%
YoY
|
-$8.422M
-1915.09%
YoY
|
$303.9M
72.73%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$163.8M
-5.07%
YoY
|
-$196.5M
-5.2%
YoY
|
-$185.7M
-30.41%
YoY
|
-$204.4M
5.99%
YoY
|
-$172.6M
59.11%
YoY
|
-$207.3M
-1.5%
YoY
|
-$266.8M
35.78%
YoY
|
-$192.8M
-22.85%
YoY
|
-$108.5M
-39.44%
YoY
|
-$210.4M
-5.47%
YoY
|
-$196.5M
3.62%
YoY
|
-$249.9M
-0.85%
YoY
|
-$179.1M
21.44%
YoY
|
-$222.6M
-17.1%
YoY
|
-$189.6M
57.24%
YoY
|
-$252.1M
78.57%
YoY
|
-$147.5M
-73.29%
YoY
|
-$268.5M
13.36%
YoY
|
-$120.6M
23.0%
YoY
|
| Cash From Investing Activities |
$173.5M
-83.85%
YoY
|
$109.5M
-75.89%
YoY
|
$120.4M
-103.66%
YoY
|
-$1.086B
112409.43%
YoY
|
$1.074B
15405.11%
YoY
|
$454.1M
-91.32%
YoY
|
-$3.294B
8948.34%
YoY
|
-$965.0K
-1019.05%
YoY
|
$6.928M
-93.9%
YoY
|
$5.233B
-149145.71%
YoY
|
-$36.40M
-75.21%
YoY
|
$105.0K
-101.41%
YoY
|
$113.6M
-2091.46%
YoY
|
-$3.511M
-42.19%
YoY
|
-$146.9M
-146.27%
YoY
|
-$7.459M
218.9%
YoY
|
-$5.702M
-82.01%
YoY
|
-$6.073M
5575.7%
YoY
|
$317.4M
-17128.38%
YoY
|
| Cash From Financing Activities |
-$68.78M
-61.18%
YoY
|
$328.2M
-220.24%
YoY
|
$62.59M
-157.38%
YoY
|
-$187.8M
-71.58%
YoY
|
-$177.2M
443.01%
YoY
|
-$273.0M
-215.32%
YoY
|
-$109.1M
-152.49%
YoY
|
-$660.6M
-8935.31%
YoY
|
-$32.62M
-115.51%
YoY
|
$236.7M
53.2%
YoY
|
$207.8M
-2930.68%
YoY
|
$7.477M
-94.73%
YoY
|
$210.3M
19557.2%
YoY
|
$154.5M
-1934.42%
YoY
|
-$7.341M
-102.42%
YoY
|
$142.0M
1290.56%
YoY
|
$1.070M
-99.77%
YoY
|
-$8.422M
-1915.09%
YoY
|
$303.9M
72.73%
YoY
|
| Net Change In Cash |
-$59.10M
-108.16%
YoY
|
$241.2M
-1023.07%
YoY
|
-$2.655M
-99.93%
YoY
|
-$1.477B
72.32%
YoY
|
$724.5M
-640.04%
YoY
|
-$26.13M
-100.5%
YoY
|
-$3.669B
14519.42%
YoY
|
-$857.2M
253.51%
YoY
|
-$134.2M
-192.65%
YoY
|
$5.259B
-7444.43%
YoY
|
-$25.10M
-92.7%
YoY
|
-$242.5M
106.24%
YoY
|
$144.8M
-195.2%
YoY
|
-$71.61M
-74.7%
YoY
|
-$343.8M
-168.66%
YoY
|
-$117.6M
-11.8%
YoY
|
-$152.1M
19.22%
YoY
|
-$283.0M
19.66%
YoY
|
$500.7M
558.47%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$163.8M
-5.07%
YoY
|
-$196.5M
-5.2%
YoY
|
-$185.7M
-30.41%
YoY
|
-$204.4M
5.99%
YoY
|
-$172.6M
59.11%
YoY
|
-$207.3M
-1.5%
YoY
|
-$266.8M
35.78%
YoY
|
-$192.8M
-22.85%
YoY
|
-$108.5M
-39.44%
YoY
|
-$210.4M
-5.47%
YoY
|
-$196.5M
3.62%
YoY
|
-$249.9M
-0.85%
YoY
|
-$179.1M
21.44%
YoY
|
-$222.6M
-17.1%
YoY
|
-$189.6M
57.24%
YoY
|
-$252.1M
78.57%
YoY
|
-$147.5M
-73.29%
YoY
|
-$268.5M
13.36%
YoY
|
-$120.6M
23.0%
YoY
|
| Capital Expenditures |
$1.261M
55.49%
YoY
|
-$4.935M
-370.11%
YoY
|
$7.848M
687.95%
YoY
|
$4.035M
318.13%
YoY
|
$811.0K
132.38%
YoY
|
$1.827M
448.65%
YoY
|
$996.0K
232.0%
YoY
|
$965.0K
139.45%
YoY
|
$349.0K
-78.48%
YoY
|
$333.0K
-34.45%
YoY
|
$300.0K
-109.67%
YoY
|
$403.0K
-94.6%
YoY
|
$1.622M
-125.9%
YoY
|
$508.0K
-108.36%
YoY
|
-$3.101M
12.31%
YoY
|
$7.459M
218.9%
YoY
|
-$6.263M
7.87%
YoY
|
-$6.073M
5575.7%
YoY
|
-$2.761M
111.9%
YoY
|
| Free Cash Flow |
-$165.1M
-4.79%
YoY
|
-$191.5M
-8.38%
YoY
|
-$193.5M
-27.74%
YoY
|
-$208.4M
7.55%
YoY
|
-$173.4M
59.34%
YoY
|
-$209.1M
-0.79%
YoY
|
-$267.8M
36.08%
YoY
|
-$193.8M
-22.59%
YoY
|
-$108.8M
-39.79%
YoY
|
-$210.7M
-5.54%
YoY
|
-$196.8M
5.51%
YoY
|
-$250.3M
-3.55%
YoY
|
-$180.7M
27.98%
YoY
|
-$223.1M
-14.98%
YoY
|
-$186.5M
58.3%
YoY
|
-$259.5M
80.85%
YoY
|
-$141.2M
-74.15%
YoY
|
-$262.4M
10.84%
YoY
|
-$117.8M
21.8%
YoY
|
Loading...