2021 Q1 Form 10-Q Financial Statement

#000156459021025558 Filed on May 07, 2021

View on sec.gov

Income Statement

Concept 2021 Q1 2020 Q1
Revenue $574.2M $320.8M
YoY Change 79.0% 55.21%
Cost Of Revenue $247.4M $179.7M
YoY Change 37.71% 69.86%
Gross Profit $326.8M $141.1M
YoY Change 131.59% 39.85%
Gross Profit Margin 56.91% 43.99%
Selling, General & Admin $149.4M $108.0M
YoY Change 38.33% 93.2%
% of Gross Profit 45.72% 76.53%
Research & Development $101.6M $88.28M
YoY Change 15.07% 58.38%
% of Gross Profit 31.09% 62.56%
Depreciation & Amortization $6.000M $4.700M
YoY Change 27.66% 74.07%
% of Gross Profit 1.84% 3.33%
Operating Expenses $251.0M $196.3M
YoY Change 27.87% 75.82%
Operating Profit $75.81M -$55.17M
YoY Change -237.42% 413.64%
Interest Expense -$700.0K -$900.0K
YoY Change -22.22% 800.0%
% of Operating Profit -0.92%
Other Income/Expense, Net -$301.0K $398.0K
YoY Change -175.63% -54.2%
Pretax Income $75.51M -$54.77M
YoY Change -237.87% 454.83%
Income Tax -$800.0K -$155.0K
% Of Pretax Income -1.06%
Net Earnings $76.30M -$54.61M
YoY Change -239.71% 461.16%
Net Earnings / Revenue 13.29% -17.03%
Basic Earnings Per Share $0.59 -$0.45
Diluted Earnings Per Share $0.54 -$0.45
COMMON SHARES
Basic Shares Outstanding 129.7M shares 120.2M
Diluted Shares Outstanding 140.3M shares 120.2M

Balance Sheet

Concept 2021 Q1 2020 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $2.078B $588.3M
YoY Change 253.14% 122.93%
Cash & Equivalents $2.078B $588.3M
Short-Term Investments
Other Short-Term Assets $105.8M $36.20M
YoY Change 192.27% -22.15%
Inventory $41.20M $43.98M
Prepaid Expenses
Receivables $496.2M $295.4M
Other Receivables $0.00 $0.00
Total Short-Term Assets $2.749B $968.6M
YoY Change 183.85% 86.13%
LONG-TERM ASSETS
Property, Plant & Equipment $155.0M $148.1M
YoY Change 4.69% 45.45%
Goodwill $125.7M $73.06M
YoY Change 72.03%
Intangibles $72.91M
YoY Change
Long-Term Investments
YoY Change
Other Assets $112.6M $5.765M
YoY Change 1853.17% 74.7%
Total Long-Term Assets $737.7M $573.1M
YoY Change 28.72% 432.13%
TOTAL ASSETS
Total Short-Term Assets $2.749B $968.6M
Total Long-Term Assets $737.7M $573.1M
Total Assets $3.487B $1.542B
YoY Change 126.18% 145.46%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $240.6M $103.4M
YoY Change 132.64% 131.78%
Accrued Expenses $477.4M $154.3M
YoY Change 209.4% 55.39%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $6.100M $4.750M
YoY Change 28.42%
Total Short-Term Liabilities $628.1M $372.1M
YoY Change 68.8% 96.98%
LONG-TERM LIABILITIES
Long-Term Debt $87.40M $162.6M
YoY Change -46.26%
Other Long-Term Liabilities $330.3M $3.667M
YoY Change 8907.36% 18.71%
Total Long-Term Liabilities $417.7M $166.3M
YoY Change 151.18% 5283.39%
TOTAL LIABILITIES
Total Short-Term Liabilities $628.1M $372.1M
Total Long-Term Liabilities $417.7M $166.3M
Total Liabilities $1.046B $865.8M
YoY Change 20.79% 224.03%
SHAREHOLDERS EQUITY
Retained Earnings -$369.5M
YoY Change
Common Stock $1.045B
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $2.441B $675.9M
YoY Change
Total Liabilities & Shareholders Equity $3.487B $1.542B
YoY Change 126.18% 145.46%

Cashflow Statement

Concept 2021 Q1 2020 Q1
OPERATING ACTIVITIES
Net Income $76.30M -$54.61M
YoY Change -239.71% 461.16%
Depreciation, Depletion And Amortization $6.000M $4.700M
YoY Change 27.66% 74.07%
Cash From Operating Activities $95.80M $45.94M
YoY Change 108.53% -529.19%
INVESTING ACTIVITIES
Capital Expenditures $3.717M $45.32M
YoY Change -91.8% 793.65%
Acquisitions $102.8M
YoY Change
Other Investing Activities -$102.8M $1.100M
YoY Change -9445.45% -92.62%
Cash From Investing Activities -$106.5M -$44.26M
YoY Change 140.68% -548.24%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $989.6M
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities $995.1M 70.82M
YoY Change 1305.11% -34.5%
NET CHANGE
Cash From Operating Activities $95.80M 45.94M
Cash From Investing Activities -$106.5M -44.26M
Cash From Financing Activities $995.1M 70.82M
Net Change In Cash $984.3M 72.50M
YoY Change 1257.72% -32.42%
FREE CASH FLOW
Cash From Operating Activities $95.80M $45.94M
Capital Expenditures $3.717M $45.32M
Free Cash Flow $92.08M $624.0K
YoY Change 14656.73% -103.96%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2021Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
64425000
CY2021Q1 us-gaap Lessee Operating Lease Existence Of Option To Extend
LesseeOperatingLeaseExistenceOfOptionToExtend
true
CY2021Q1 us-gaap Lessee Operating Lease Existence Of Option To Terminate
LesseeOperatingLeaseExistenceOfOptionToTerminate
true
CY2021Q1 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P8Y9M21D
CY2020Q4 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P9Y18D
CY2020Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMaximum
0.0167
CY2021Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMinimum
0.383
CY2021Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMaximum
0.390
CY2020Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2020Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
347668000
CY2020Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
4874000
CY2020Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
307936000
CY2021Q1 us-gaap Operating Lease Liability Current Statement Of Financial Position Extensible List
OperatingLeaseLiabilityCurrentStatementOfFinancialPositionExtensibleList
us-gaap:AccruedLiabilitiesCurrent
CY2020Q4 us-gaap Operating Lease Liability Current Statement Of Financial Position Extensible List
OperatingLeaseLiabilityCurrentStatementOfFinancialPositionExtensibleList
us-gaap:AccruedLiabilitiesCurrent
CY2020Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P5Y
CY2021Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMinimum
0.0036
CY2020Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMinimum
0.0088
CY2021Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMaximum
0.0080
CY2020Q1 us-gaap Accounting Standards Update Extensible List
AccountingStandardsUpdateExtensibleList
us-gaap:AccountingStandardsUpdate201613Member
CY2020Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
112314000
CY2020Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
3119000
CY2020Q4 us-gaap Liabilities
Liabilities
942527000
CY2020Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2021Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
247412000
CY2021Q1 us-gaap Gross Profit
GrossProfit
326771000
CY2021Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
101581000
CY2020Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
88278000
CY2021Q1 us-gaap Interest Revenue Expense Net
InterestRevenueExpenseNet
-742000
CY2020Q1 us-gaap Interest Revenue Expense Net
InterestRevenueExpenseNet
-863000
CY2021Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
441000
CY2020Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1261000
CY2021Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-301000
CY2020Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
398000
CY2021Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
75505000
CY2020Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-54767000
CY2021Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-791000
CY2020Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-155000
CY2021Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.59
CY2020Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.45
CY2021Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.54
CY2020Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.45
CY2021Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
129674000
CY2020Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
120180000
CY2021Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
140328000
CY2020Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
120180000
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
1328015000
CY2021Q1 roku Vesting Of Early Exercised Options
VestingOfEarlyExercisedOptions
4000
CY2021Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
6705000
CY2021Q1 us-gaap Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
10400000
CY2021Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
989615000
CY2021Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
40677000
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
76296000
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
2441312000
CY2019Q4 us-gaap Stockholders Equity
StockholdersEquity
698426000
CY2020Q1 roku Vesting Of Early Exercised Options
VestingOfEarlyExercisedOptions
17000
CY2020Q1 us-gaap Stockholders Equity
StockholdersEquity
675913000
CY2021Q1 us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
6458000
CY2020Q1 us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
9213000
CY2021Q1 roku Amortization Expense Of Licensed Content Assets
AmortizationExpenseOfLicensedContentAssets
9818000
CY2020Q1 roku Amortization Expense Of Licensed Content Assets
AmortizationExpenseOfLicensedContentAssets
6123000
CY2021Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
-54000
CY2020Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
3788000
CY2021Q1 us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
31000
CY2020Q1 us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
-14000
CY2021Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-32608000
CY2020Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-32458000
CY2021Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-12649000
CY2020Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-5736000
CY2021Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
19001000
CY2020Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
967000
CY2020Q1 roku Increase Decrease Operating Lease Liabilities
IncreaseDecreaseOperatingLeaseLiabilities
13560000
CY2020Q1 us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
1166000
CY2020Q1 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-1979000
CY2020Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
45941000
CY2020Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
45317000
CY2021Q1 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
102804000
CY2020Q1 roku Proceeds From Escrows Associated With Acquisition
ProceedsFromEscrowsAssociatedWithAcquisition
1058000
CY2021Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
989615000
CY2020Q1 us-gaap Proceeds From Debt Net Of Issuance Costs
ProceedsFromDebtNetOfIssuanceCosts
69325000
CY2020Q1 us-gaap Repayments Of Debt
RepaymentsOfDebt
1250000
CY2020Q1 us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
2743000
CY2020Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
70818000
CY2020Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
72500000
CY2020Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
57350000
CY2020Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
589833000
CY2020Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
588294000
CY2020Q1 us-gaap Restricted Cash
RestrictedCash
1539000
CY2021Q1 roku Unpaid Portion Of Acquisition Related Expenses
UnpaidPortionOfAcquisitionRelatedExpenses
1595000
CY2020Q1 us-gaap Noncash Or Part Noncash Acquisition Intangible Assets Acquired1
NoncashOrPartNoncashAcquisitionIntangibleAssetsAcquired1
400000
CY2021Q1 roku Unpaid Portion Of At The Market Offering Costs
UnpaidPortionOfAtTheMarketOfferingCosts
105000
CY2021Q1 dei Entity Incorporation Date Of Incorporation
EntityIncorporationDateOfIncorporation
2008-02-01
CY2021Q1 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2
CY2021Q1 us-gaap Use Of Estimates
UseOfEstimates
<p style="text-align:justify;margin-bottom:0pt;margin-top:12pt;text-indent:4.54%;font-weight:bold;font-style:italic;font-size:10pt;font-family:Times New Roman;text-transform:none;font-variant: normal;">Use of Estimates</p> <p style="text-align:justify;margin-bottom:0pt;margin-top:6pt;text-indent:4.54%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The preparation of the Company’s consolidated financial statements in accordance with U.S. GAAP requires management to make certain estimates, judgments, and assumptions that affect the reported amounts of assets, liabilities, net revenue and expenses. <span style="color:#000000;">Significant items subject to such estimates and assumptions include: for revenue recognition, determining the nature and timing of satisfaction of performance obligations, variable consideration, determining the stand-alone selling prices of performance obligations, gross versus net revenue recognition, evaluation of customer versus vendor relationships, and other obligations such as sales return reserves and sales incentive programs; the impairment of goodwill and intangible assets; useful lives of tangible and intangible assets; allowances for doubtful accounts; the valuation of deferred income tax assets; and stock-based compensation. The Company bases its estimates on historical experience and on various other assumptions that the Company believes to be reasonable under the circumstances. Actual results may differ from the Company’s estimates and assumptions. </span></p>
CY2021Q1 us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<p style="text-align:justify;margin-bottom:0pt;margin-top:18pt;text-indent:4.17%;font-weight:bold;font-style:italic;color:#000000;font-size:10pt;font-family:Times New Roman;text-transform:none;font-variant: normal;">Reclassification of Prior Year Presentation</p> <p style="text-align:justify;margin-top:6pt;margin-bottom:0pt;text-indent:4.17%;color:#000000;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">Certain prior period amounts within cash flow from operations in the statement of cash flows, have been reclassified to conform to current period presentation. These reclassifications had no effect on net cash provided by operating activities for any period reported.</p>
CY2021Q1 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
900800000
CY2021Q1 roku Revenue Remaining Performance Obligation Percentage Of Revenue Expected To Be Recognized
RevenueRemainingPerformanceObligationPercentageOfRevenueExpectedToBeRecognized
0.47
CY2021Q1 us-gaap Contract With Customer Performance Obligation Satisfied In Previous Period
ContractWithCustomerPerformanceObligationSatisfiedInPreviousPeriod
29000000.0
CY2020Q1 us-gaap Contract With Customer Performance Obligation Satisfied In Previous Period
ContractWithCustomerPerformanceObligationSatisfiedInPreviousPeriod
2700000
CY2021Q1 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2
CY2021Q1 us-gaap Accounts Receivable Net
AccountsReceivableNet
496173000
CY2020Q4 us-gaap Accounts Receivable Net
AccountsReceivableNet
523852000
CY2021Q1 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
48121000
CY2020Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
55465000
CY2021Q1 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
22618000
CY2020Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
21283000
CY2021Q1 us-gaap Deferred Revenue
DeferredRevenue
70739000
CY2020Q4 us-gaap Deferred Revenue
DeferredRevenue
76748000
CY2021Q1 us-gaap Increase Decrease In Contract With Customer Asset
IncreaseDecreaseInContractWithCustomerAsset
21300000
CY2021Q1 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-6000000.0
CY2021Q1 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
26200000
CY2020Q1 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
20500000
CY2021Q1 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Explanation
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionExplanation
Revenue allocated to remaining performance obligations represents estimated contracted revenue that has not yet been recognized which includes unearned revenue and amounts that will be invoiced and recognized as revenue in future periods. Estimated contracted revenue was $900.8 million as of March 31, 2021 of which we expect to recognize approximately 47% over the next 12 months and the remainder thereafter.
CY2020Q4 us-gaap Goodwill
Goodwill
73058000
CY2021Q1 us-gaap Goodwill
Goodwill
125684000
CY2021Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
100943000
CY2021Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
21688000
CY2021Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
79255000
CY2020Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
80243000
CY2020Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
18062000
CY2020Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
62181000
CY2021Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
3600000
CY2020Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
3800000
CY2021Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
12153000
CY2021Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
15896000
CY2021Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
15338000
CY2021Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
12546000
CY2021Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
10794000
CY2021Q1 roku Finite Lived Intangible Assets Amortization Expense After Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFour
12528000
CY2021Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
79255000
CY2020Q4 roku Accrued Cost Of Revenue Current
AccruedCostOfRevenueCurrent
98285000
CY2021Q1 us-gaap Accrued Marketing Costs Current
AccruedMarketingCostsCurrent
44023000
CY2020Q4 us-gaap Accrued Marketing Costs Current
AccruedMarketingCostsCurrent
43645000
CY2021Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
32715000
CY2020Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
35647000
CY2021Q1 roku Content Liability Current
ContentLiabilityCurrent
89816000
CY2020Q4 roku Content Liability Current
ContentLiabilityCurrent
6165000
CY2021Q1 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
524429000
CY2020Q4 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
565088000
CY2021Q1 us-gaap Valuation Allowances And Reserves Balance
ValuationAllowancesAndReservesBalance
28256000
CY2020Q4 us-gaap Valuation Allowances And Reserves Balance
ValuationAllowancesAndReservesBalance
41236000
CY2021Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
496173000
CY2020Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
523852000
CY2021Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
207059000
CY2020Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
201277000
CY2021Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
52058000
CY2020Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
46080000
CY2021Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
155001000
CY2020Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
155197000
CY2021Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
6000000.0
CY2020Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
4700000
CY2021Q1 roku Payments Due To Content Publishers Current
PaymentsDueToContentPublishersCurrent
144138000
CY2020Q4 roku Payments Due To Content Publishers Current
PaymentsDueToContentPublishersCurrent
106576000
CY2021Q1 roku Accrued Cost Of Revenue Current
AccruedCostOfRevenueCurrent
102285000
CY2020Q1 us-gaap Variable Lease Cost
VariableLeaseCost
2198000
CY2021Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
477402000
CY2020Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
347668000
CY2021Q1 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
48121000
CY2020Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
55465000
CY2021Q1 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
22618000
CY2020Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
21283000
CY2021Q1 us-gaap Deferred Revenue
DeferredRevenue
70739000
CY2020Q4 us-gaap Deferred Revenue
DeferredRevenue
76748000
CY2021Q1 roku Content Assets
ContentAssets
104600000
CY2020Q4 roku Content Assets
ContentAssets
7900000
CY2021Q1 roku Amortization Expense Of Licensed Content Assets
AmortizationExpenseOfLicensedContentAssets
9800000
CY2020Q1 roku Amortization Expense Of Licensed Content Assets
AmortizationExpenseOfLicensedContentAssets
6100000
CY2021Q1 us-gaap Restricted Cash
RestrictedCash
83000
CY2020Q4 us-gaap Restricted Cash
RestrictedCash
434000
CY2021Q1 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
2077597000
CY2020Q4 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
1093249000
CY2021Q1 us-gaap Operating Lease Cost
OperatingLeaseCost
10266000
CY2020Q1 us-gaap Operating Lease Cost
OperatingLeaseCost
12217000
CY2021Q1 us-gaap Variable Lease Cost
VariableLeaseCost
2952000
CY2021Q1 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
35113000
CY2021Q1 roku Expected Tenant Improvement Allowance
ExpectedTenantImprovementAllowance
15986000
CY2021Q1 us-gaap Lease Cost
LeaseCost
13218000
CY2020Q1 us-gaap Lease Cost
LeaseCost
14415000
CY2021Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
335874000
CY2021Q1 us-gaap Unrecorded Unconditional Purchase Obligation Balance Sheet Amount
UnrecordedUnconditionalPurchaseObligationBalanceSheetAmount
42400000
CY2021Q1 us-gaap Sublease Income
SubleaseIncome
0
CY2021Q1 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
48126000
CY2021Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
48287000
CY2021Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
47238000
CY2021Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
46910000
CY2021Q1 roku Lessee Operating Lease Liability Payments Due After Year Four
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFour
204271000
CY2021Q1 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
429945000
CY2021Q1 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
78085000
CY2021Q1 us-gaap Operating Lease Payments
OperatingLeasePayments
16224000
CY2020Q1 us-gaap Operating Lease Payments
OperatingLeasePayments
9451000
CY2021Q1 roku Right Of Use Asset Liability Adjustments Obtained In Exchange For Operating Lease Liability
RightOfUseAssetLiabilityAdjustmentsObtainedInExchangeForOperatingLeaseLiability
-5498000
CY2020Q1 roku Right Of Use Asset Liability Adjustments Obtained In Exchange For Operating Lease Liability
RightOfUseAssetLiabilityAdjustmentsObtainedInExchangeForOperatingLeaseLiability
795000
CY2021Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
265237000
CY2020Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
266197000
CY2021Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
32715000
CY2020Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
35647000
CY2021Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
303159000
CY2020Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
307936000
CY2021Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
335874000
CY2020Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
343583000
CY2021Q1 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.0459
CY2020Q4 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.0460
CY2020Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
42.17
CY2021Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
154.43
CY2020Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
120180000
CY2021Q1 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P1Y9M14D
CY2020Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000
CY2020Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2020Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2020Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2020Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2021Q1 roku Number Of Classes Of Common Stock
NumberOfClassesOfCommonStock
2
CY2021Q1 us-gaap Common Stock Capital Shares Reserved For Future Issuance
CommonStockCapitalSharesReservedForFutureIssuance
44393000
CY2021Q1 roku Number Of Equity Incentive Plans
NumberOfEquityIncentivePlans
2
CY2021Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
494100000
CY2020Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
52700000
CY2021Q1 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
44800000
CY2021Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Expiration Period
SharebasedCompensationArrangementBySharebasedPaymentAwardExpirationPeriod
P10Y
CY2021Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
40537000
CY2020Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
30405000
CY2020Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.360
CY2021Q1 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
30800000
CY2020Q4 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
30900000
CY2021Q1 roku Letters Of Credit Expiration Year
LettersOfCreditExpirationYear
2030
CY2021Q1 us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
35000000.0
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
76296000
CY2020Q1 us-gaap Net Income Loss
NetIncomeLoss
-54612000
CY2021Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
129674000
CY2020Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
120180000
CY2021Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.59
CY2020Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.45
CY2021Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
129674000
CY2020Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
120180000
CY2021Q1 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
10654000
CY2021Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
140328000
CY2021Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.54
CY2020Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.45
CY2021Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
74000
CY2020Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
15246000
CY2021Q1 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2

Files In Submission

Name View Source Status
0001564590-21-025558-index-headers.html Edgar Link pending
0001564590-21-025558-index.html Edgar Link pending
0001564590-21-025558.txt Edgar Link pending
0001564590-21-025558-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
gb2scm2zdhnu000001.jpg Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R77.htm Edgar Link pending
R78.htm Edgar Link pending
R79.htm Edgar Link pending
R8.htm Edgar Link pending
R80.htm Edgar Link pending
R81.htm Edgar Link pending
R82.htm Edgar Link pending
R83.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
roku-10q_20210331.htm Edgar Link pending
roku-10q_20210331_htm.xml Edgar Link completed
roku-20210331.xsd Edgar Link pending
roku-20210331_cal.xml Edgar Link unprocessable
roku-20210331_def.xml Edgar Link unprocessable
roku-20210331_lab.xml Edgar Link unprocessable
roku-20210331_pre.xml Edgar Link unprocessable
roku-ex102_250.htm Edgar Link pending
roku-ex311_9.htm Edgar Link pending
roku-ex312_6.htm Edgar Link pending
roku-ex321_7.htm Edgar Link pending
roku-ex322_8.htm Edgar Link pending
Show.js Edgar Link pending