2023 Q3 Form 10-Q Financial Statement

#000008483923000059 Filed on July 27, 2023

View on sec.gov

Income Statement

Concept 2023 Q3 2023 Q2
Revenue $840.4M $820.8M
YoY Change 15.17% 14.94%
Cost Of Revenue $388.5M $384.2M
YoY Change 11.6% 14.08%
Gross Profit $451.9M $436.6M
YoY Change 18.44% 15.72%
Gross Profit Margin 53.77% 53.19%
Selling, General & Admin $244.9M $255.3M
YoY Change 14.67% 16.07%
% of Gross Profit 54.2% 58.49%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $24.67M $26.44M
YoY Change 1.59% 8.69%
% of Gross Profit 5.46% 6.06%
Operating Expenses $244.9M $281.8M
YoY Change 14.67% 28.08%
Operating Profit $177.1M $154.8M
YoY Change 23.27% 16.42%
Interest Expense -$5.547M -$4.785M
YoY Change 555.67% 443.75%
% of Operating Profit -3.13% -3.09%
Other Income/Expense, Net $493.0K $1.019M
YoY Change -75.1% -46.68%
Pretax Income $172.1M $151.0M
YoY Change 18.82% 12.71%
Income Tax $44.30M $40.88M
% Of Pretax Income 25.75% 27.07%
Net Earnings $127.8M $110.1M
YoY Change 18.73% 9.81%
Net Earnings / Revenue 15.2% 13.42%
Basic Earnings Per Share $0.26 $0.22
Diluted Earnings Per Share $0.26 $0.22
COMMON SHARES
Basic Shares Outstanding 492.8M shares 492.8M shares
Diluted Shares Outstanding 491.0M shares 492.9M shares

Balance Sheet

Concept 2023 Q3 2023 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $142.2M $154.7M
YoY Change 16.71% -29.97%
Cash & Equivalents $142.2M $154.7M
Short-Term Investments
Other Short-Term Assets $64.68M $62.49M
YoY Change 40.66% -2.27%
Inventory $33.22M $32.69M
Prepaid Expenses
Receivables $198.5M $176.6M
Other Receivables $38.10M $37.50M
Total Short-Term Assets $476.8M $464.0M
YoY Change 19.51% -8.48%
LONG-TERM ASSETS
Property, Plant & Equipment $124.4M $406.1M
YoY Change -4.59% 211.34%
Goodwill $1.054B $1.046B
YoY Change 36.47% 40.97%
Intangibles $559.9M $563.7M
YoY Change 26.33% 28.38%
Long-Term Investments
YoY Change
Other Assets $49.22M $46.96M
YoY Change 27.4% 7.55%
Total Long-Term Assets $2.163B $2.135B
YoY Change 26.24% 28.6%
TOTAL ASSETS
Total Short-Term Assets $476.8M $464.0M
Total Long-Term Assets $2.163B $2.135B
Total Assets $2.640B $2.599B
YoY Change 24.97% 19.92%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $44.42M $74.40M
YoY Change 3.61% 46.74%
Accrued Expenses $234.5M $222.7M
YoY Change 7.22% 5.27%
Deferred Revenue $183.4M $183.3M
YoY Change 9.9% 10.91%
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $0.00 $0.00
YoY Change -100.0% -100.0%
Total Short-Term Liabilities $581.7M $575.7M
YoY Change 14.11% 11.19%
LONG-TERM LIABILITIES
Long-Term Debt $596.6M $337.5M
YoY Change 443.0% 53.51%
Other Long-Term Liabilities $358.8M $343.9M
YoY Change 21.09% 20.96%
Total Long-Term Liabilities $955.4M $681.4M
YoY Change 135.23% 35.15%
TOTAL LIABILITIES
Total Short-Term Liabilities $581.7M $575.7M
Total Long-Term Liabilities $955.4M $681.4M
Total Liabilities $1.537B $1.257B
YoY Change 67.82% 23.01%
SHAREHOLDERS EQUITY
Retained Earnings $530.1M $757.5M
YoY Change -16.34% 31.68%
Common Stock $484.0M $492.8M
YoY Change -1.71% 0.08%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $1.103B $1.342B
YoY Change
Total Liabilities & Shareholders Equity $2.640B $2.599B
YoY Change 24.97% 19.92%

Cashflow Statement

Concept 2023 Q3 2023 Q2
OPERATING ACTIVITIES
Net Income $127.8M $110.1M
YoY Change 18.73% 9.81%
Depreciation, Depletion And Amortization $24.67M $26.44M
YoY Change 1.59% 8.69%
Cash From Operating Activities $127.4M $147.4M
YoY Change -0.29% 15.81%
INVESTING ACTIVITIES
Capital Expenditures $6.868M $6.775M
YoY Change -197.56% -185.91%
Acquisitions
YoY Change
Other Investing Activities -$23.84M -$311.3M
YoY Change -56.09% 809.63%
Cash From Investing Activities -$30.71M -$318.0M
YoY Change -49.94% 655.35%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -106.5M 211.3M
YoY Change -35.73% -287.41%
NET CHANGE
Cash From Operating Activities 127.4M 147.4M
Cash From Investing Activities -30.71M -318.0M
Cash From Financing Activities -106.5M 211.3M
Net Change In Cash -9.809M 40.66M
YoY Change -90.12% -247.57%
FREE CASH FLOW
Cash From Operating Activities $127.4M $147.4M
Capital Expenditures $6.868M $6.775M
Free Cash Flow $120.5M $140.6M
YoY Change -10.59% 4.04%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
492447997 shares
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
492447997 shares
CY2023Q2 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-4785000 usd
CY2022Q2 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-880000 usd
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-5250000 usd
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-1448000 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
1287752000 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
110143000 usd
CY2023Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
2362000 usd
CY2023Q2 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-110000 usd
CY2023Q2 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
63943000 usd
CY2023Q2 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
6384000 usd
CY2023Q2 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
363000 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
1342225000 usd
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
1138019000 usd
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
101620000 usd
CY2022Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-16913000 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
1177378000 usd
us-gaap Net Income Loss
NetIncomeLoss
198377000 usd
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
2459000 usd
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
52000 usd
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
127996000 usd
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
12331000 usd
us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
10195000 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
1342225000 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
1111217000 usd
us-gaap Net Income Loss
NetIncomeLoss
175386000 usd
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-13786000 usd
CY2022Q2 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-362000 usd
CY2022Q2 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
49229000 usd
CY2022Q2 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
4819000 usd
CY2022Q2 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
576000 usd
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-952000 usd
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
98434000 usd
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
10957000 usd
us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
7010000 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
1177378000 usd
us-gaap Net Income Loss
NetIncomeLoss
198377000 usd
us-gaap Net Income Loss
NetIncomeLoss
175386000 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
48941000 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
45732000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
12331000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
10957000 usd
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
9946000 usd
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
8433000 usd
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
5734000 usd
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
3190000 usd
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
144000 usd
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
3301000 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
28425000 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
29217000 usd
us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
13000000 usd
us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
11928000 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
2233000 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
176000 usd
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
28513000 usd
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
21651000 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
34055000 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
10745000 usd
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
18047000 usd
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
19860000 usd
us-gaap Increase Decrease In Other Noncurrent Assets And Liabilities Net
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
-4250000 usd
us-gaap Increase Decrease In Other Noncurrent Assets And Liabilities Net
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
-6565000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
248186000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
214817000 usd
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
327892000 usd
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
49580000 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
14411000 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
15881000 usd
us-gaap Proceeds From Sale Of Other Productive Assets
ProceedsFromSaleOfOtherProductiveAssets
10186000 usd
us-gaap Proceeds From Sale Of Other Productive Assets
ProceedsFromSaleOfOtherProductiveAssets
3290000 usd
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-495000 usd
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-139000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-331622000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-62032000 usd
us-gaap Payment For Contingent Consideration Liability Financing Activities
PaymentForContingentConsiderationLiabilityFinancingActivities
4350000 usd
us-gaap Payment For Contingent Consideration Liability Financing Activities
PaymentForContingentConsiderationLiabilityFinancingActivities
5196000 usd
us-gaap Proceeds From Bank Debt
ProceedsFromBankDebt
0 usd
us-gaap Proceeds From Bank Debt
ProceedsFromBankDebt
252000000 usd
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
585000000 usd
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
11000000 usd
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
55000000 usd
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
65000000 usd
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
245000000 usd
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
118000000 usd
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
127996000 usd
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
98434000 usd
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
11808000 usd
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
7010000 usd
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-651000 usd
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
0 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-30640000 usd
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
191999000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
95346000 usd
us-gaap Interest Paid Net
InterestPaidNet
4197000 usd
us-gaap Interest Paid Net
InterestPaidNet
1668000 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
84583000 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
69742000 usd
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
55353000 usd
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
51212000 usd
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
2 segment
us-gaap Number Of Reporting Units
NumberOfReportingUnits
2 unit
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1 segment
CY2023Q2 us-gaap Line Of Credit
LineOfCredit
305000000 usd
CY2023Q2 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
820750000 usd
CY2022Q2 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
745838000 usd
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
169921000 usd
us-gaap Number Of Businesses Acquired
NumberOfBusinessesAcquired
14 business
CY2023Q2 rol Total Revenue Recognized From Both Beginning Balance And Current Period Increase In Contract Liability
TotalRevenueRecognizedFromBothBeginningBalanceAndCurrentPeriodIncreaseInContractLiability
57800000 usd
CY2022Q2 rol Total Revenue Recognized From Both Beginning Balance And Current Period Increase In Contract Liability
TotalRevenueRecognizedFromBothBeginningBalanceAndCurrentPeriodIncreaseInContractLiability
51000000 usd
rol Total Revenue Recognized From Both Beginning Balance And Current Period Increase In Contract Liability
TotalRevenueRecognizedFromBothBeginningBalanceAndCurrentPeriodIncreaseInContractLiability
113300000 usd
rol Total Revenue Recognized From Both Beginning Balance And Current Period Increase In Contract Liability
TotalRevenueRecognizedFromBothBeginningBalanceAndCurrentPeriodIncreaseInContractLiability
100900000 usd
CY2023Q2 rol Total Revenue Recognized From Both Beginning Balance And Current Period Increase In Contract Liability
TotalRevenueRecognizedFromBothBeginningBalanceAndCurrentPeriodIncreaseInContractLiability
57791000 usd
CY2022Q2 rol Total Revenue Recognized From Both Beginning Balance And Current Period Increase In Contract Liability
TotalRevenueRecognizedFromBothBeginningBalanceAndCurrentPeriodIncreaseInContractLiability
50989000 usd
rol Total Revenue Recognized From Both Beginning Balance And Current Period Increase In Contract Liability
TotalRevenueRecognizedFromBothBeginningBalanceAndCurrentPeriodIncreaseInContractLiability
113257000 usd
rol Total Revenue Recognized From Both Beginning Balance And Current Period Increase In Contract Liability
TotalRevenueRecognizedFromBothBeginningBalanceAndCurrentPeriodIncreaseInContractLiability
100898000 usd
rol Contract With Customer Liability Recognition Period
ContractWithCustomerLiabilityRecognitionPeriod
P5Y
rol Financing Receivable Percentage Of Finance Subject To Credit Score
FinancingReceivablePercentageOfFinanceSubjectToCreditScore
1
CY2022Q4 rol Accounts And Financing Receivable After Allowance For Credit Loss Current And Non Current
AccountsAndFinancingReceivableAfterAllowanceForCreditLossCurrentAndNonCurrent
19041000 usd
CY2023Q1 rol Accounts And Financing Receivables Credit Loss Expense Reversal
AccountsAndFinancingReceivablesCreditLossExpenseReversal
3896000 usd
CY2023Q1 rol Accounts And Financing Receivable Allowance For Credit Loss Write Off
AccountsAndFinancingReceivableAllowanceForCreditLossWriteOff
6614000 usd
CY2023Q1 rol Accounts And Financing Receivable Allowance For Credit Loss Recovery
AccountsAndFinancingReceivableAllowanceForCreditLossRecovery
1629000 usd
CY2023Q1 rol Accounts And Financing Receivable After Allowance For Credit Loss Current And Non Current
AccountsAndFinancingReceivableAfterAllowanceForCreditLossCurrentAndNonCurrent
17952000 usd
CY2023Q2 rol Accounts And Financing Receivables Credit Loss Expense Reversal
AccountsAndFinancingReceivablesCreditLossExpenseReversal
6050000 usd
CY2023Q2 rol Accounts And Financing Receivable Allowance For Credit Loss Write Off
AccountsAndFinancingReceivableAllowanceForCreditLossWriteOff
6603000 usd
CY2023Q2 rol Accounts And Financing Receivable Allowance For Credit Loss Recovery
AccountsAndFinancingReceivableAllowanceForCreditLossRecovery
1349000 usd
CY2023Q2 rol Accounts And Financing Receivable After Allowance For Credit Loss Current And Non Current
AccountsAndFinancingReceivableAfterAllowanceForCreditLossCurrentAndNonCurrent
18748000 usd
CY2021Q4 rol Accounts And Financing Receivable After Allowance For Credit Loss Current And Non Current
AccountsAndFinancingReceivableAfterAllowanceForCreditLossCurrentAndNonCurrent
17870000 usd
CY2022Q1 rol Accounts And Financing Receivables Credit Loss Expense Reversal
AccountsAndFinancingReceivablesCreditLossExpenseReversal
4258000 usd
CY2022Q1 rol Accounts And Financing Receivable Allowance For Credit Loss Write Off
AccountsAndFinancingReceivableAllowanceForCreditLossWriteOff
5437000 usd
CY2022Q1 rol Accounts And Financing Receivable Allowance For Credit Loss Recovery
AccountsAndFinancingReceivableAllowanceForCreditLossRecovery
1329000 usd
CY2022Q1 rol Accounts And Financing Receivable After Allowance For Credit Loss Current And Non Current
AccountsAndFinancingReceivableAfterAllowanceForCreditLossCurrentAndNonCurrent
18020000 usd
CY2022Q2 rol Accounts And Financing Receivables Credit Loss Expense Reversal
AccountsAndFinancingReceivablesCreditLossExpenseReversal
4175000 usd
CY2022Q2 rol Accounts And Financing Receivable Allowance For Credit Loss Write Off
AccountsAndFinancingReceivableAllowanceForCreditLossWriteOff
5339000 usd
CY2022Q2 rol Accounts And Financing Receivable Allowance For Credit Loss Recovery
AccountsAndFinancingReceivableAllowanceForCreditLossRecovery
1364000 usd
CY2021Q4 us-gaap Goodwill
Goodwill
786504000 usd
CY2022 us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
64997000 usd
CY2022 us-gaap Goodwill Purchase Accounting Adjustments
GoodwillPurchaseAccountingAdjustments
-9000 usd
CY2022 us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
4788000 usd
CY2022Q4 us-gaap Goodwill
Goodwill
846704000 usd
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
199195000 usd
us-gaap Goodwill Purchase Accounting Adjustments
GoodwillPurchaseAccountingAdjustments
-294000 usd
us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
-392000 usd
CY2023Q2 us-gaap Goodwill
Goodwill
1045997000 usd
CY2023Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
659636000 usd
CY2023Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
236859000 usd
CY2023Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
422777000 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
543170000 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
230953000 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
312217000 usd
CY2023Q2 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
140897000 usd
CY2022Q4 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
106531000 usd
CY2023Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
563674000 usd
CY2022Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
418748000 usd
CY2023Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
18000000 usd
CY2023Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
45467000 usd
CY2023Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
75662000 usd
CY2023Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
66856000 usd
CY2023Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
63339000 usd
CY2023Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
59674000 usd
CY2023Q2 us-gaap Short Term Lease Cost
ShortTermLeaseCost
81000 usd
CY2022Q2 us-gaap Short Term Lease Cost
ShortTermLeaseCost
36000 usd
us-gaap Short Term Lease Cost
ShortTermLeaseCost
148000 usd
us-gaap Short Term Lease Cost
ShortTermLeaseCost
62000 usd
CY2023Q2 us-gaap Operating Lease Cost
OperatingLeaseCost
27480000 usd
CY2022Q2 us-gaap Operating Lease Cost
OperatingLeaseCost
23615000 usd
us-gaap Operating Lease Cost
OperatingLeaseCost
53667000 usd
us-gaap Operating Lease Cost
OperatingLeaseCost
47638000 usd
CY2023Q2 us-gaap Lease Cost
LeaseCost
27561000 usd
CY2022Q2 us-gaap Lease Cost
LeaseCost
23651000 usd
us-gaap Lease Cost
LeaseCost
53815000 usd
us-gaap Lease Cost
LeaseCost
47700000 usd
CY2023Q2 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P4Y10M24D
CY2022Q2 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P5Y4M24D
CY2023Q2 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.0382
CY2022Q2 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.0334
us-gaap Operating Lease Payments
OperatingLeasePayments
53212000 usd
us-gaap Operating Lease Payments
OperatingLeasePayments
47099000 usd
CY2023Q2 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
51531000 usd
CY2023Q2 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
84780000 usd
CY2023Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
65720000 usd
CY2023Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
44647000 usd
CY2023Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
21008000 usd
CY2023Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
13234000 usd
CY2023Q2 us-gaap Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
40365000 usd
CY2023Q2 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
321285000 usd
CY2023Q2 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
34166000 usd
CY2023Q2 us-gaap Operating Lease Liability
OperatingLeaseLiability
287119000 usd
CY2023Q2 rol Lessee Operating Lease Lease Not Yet Commenced Future Minimum Payments Due
LesseeOperatingLeaseLeaseNotYetCommencedFutureMinimumPaymentsDue
11900000 usd
CY2023Q2 us-gaap Available For Sale Debt Securities Gross Unrealized Loss
AvailableForSaleDebtSecuritiesGrossUnrealizedLoss
100000 usd
CY2022Q2 us-gaap Available For Sale Debt Securities Gross Unrealized Loss
AvailableForSaleDebtSecuritiesGrossUnrealizedLoss
400000 usd
us-gaap Available For Sale Debt Securities Gross Unrealized Loss
AvailableForSaleDebtSecuritiesGrossUnrealizedLoss
1000000 usd
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
128000000 usd
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.26
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
98400000 usd
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.20
CY2023Q2 rol Stock Repurchased During Period Value Employee Taxes
StockRepurchasedDuringPeriodValueEmployeeTaxes
400000 usd
CY2022Q2 rol Stock Repurchased During Period Value Employee Taxes
StockRepurchasedDuringPeriodValueEmployeeTaxes
600000 usd
rol Stock Repurchased During Period Value Employee Taxes
StockRepurchasedDuringPeriodValueEmployeeTaxes
11800000 usd
rol Stock Repurchased During Period Value Employee Taxes
StockRepurchasedDuringPeriodValueEmployeeTaxes
7000000 usd
CY2023Q2 us-gaap Common Stock Capital Shares Reserved For Future Issuance
CommonStockCapitalSharesReservedForFutureIssuance
5300000 shares
CY2023Q2 us-gaap Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
490168000 shares
CY2022Q2 us-gaap Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
489741000 shares
us-gaap Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
490058000 shares
us-gaap Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
489679000 shares
CY2023Q2 us-gaap Weighted Average Number Of Shares Restricted Stock
WeightedAverageNumberOfSharesRestrictedStock
2532000 shares
CY2022Q2 us-gaap Weighted Average Number Of Shares Restricted Stock
WeightedAverageNumberOfSharesRestrictedStock
2586000 shares
us-gaap Weighted Average Number Of Shares Restricted Stock
WeightedAverageNumberOfSharesRestrictedStock
2535000 shares
us-gaap Weighted Average Number Of Shares Restricted Stock
WeightedAverageNumberOfSharesRestrictedStock
2591000 shares
CY2023Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
492700000 shares
CY2022Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
492327000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
492593000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
492270000 shares
CY2023Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
191000 shares
CY2022Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
113000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
171000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
112000 shares
CY2023Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
492891000 shares
CY2022Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
492440000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
492764000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
492382000 shares
CY2023Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
40900000 usd
CY2022Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
34100000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
69100000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
54400000 usd
CY2023Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.271
CY2022Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.251
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.258
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.237
CY2023Q2 ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
true
CY2023Q2 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false
CY2023Q2 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false
CY2023Q2 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false

Files In Submission

Name View Source Status
0000084839-23-000059-index-headers.html Edgar Link pending
0000084839-23-000059-index.html Edgar Link pending
0000084839-23-000059.txt Edgar Link pending
0000084839-23-000059-xbrl.zip Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
rol-20230630.htm Edgar Link pending
rol-20230630.xsd Edgar Link pending
rol-20230630xexx311.htm Edgar Link pending
rol-20230630xexx312.htm Edgar Link pending
rol-20230630xexx321.htm Edgar Link pending
rol-20230630_g1.jpg Edgar Link pending
rol-20230630_g2.jpg Edgar Link pending
rol-20230630_g3.jpg Edgar Link pending
rol-20230630_g4.jpg Edgar Link pending
rol-20230630_g5.jpg Edgar Link pending
rol-20230630_g6.jpg Edgar Link pending
rol-20230630_g7.jpg Edgar Link pending
rol-20230630_g8.jpg Edgar Link pending
Show.js Edgar Link pending
rol-20230630_def.xml Edgar Link unprocessable
rol-20230630_lab.xml Edgar Link unprocessable
rol-20230630_pre.xml Edgar Link unprocessable
rol-20230630_cal.xml Edgar Link unprocessable
rol-20230630_htm.xml Edgar Link completed