Financial Snapshot

Revenue
$3.311B
TTM
Gross Margin
52.5%
TTM
Net Earnings
$469.5M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
78.21%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$1.318B
Q3 2024
Cash
Q3 2024
P/E
51.23
Nov 29, 2024 EST
Free Cash Flow
$537.7M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $3.073B $2.696B $2.424B $2.161B $2.015B $1.822B $1.674B $1.573B $1.485B $1.412B $1.337B $1.271B $1.205B $1.137B $1.074B $1.021B $894.9M $858.9M $802.4M $750.9M $677.0M $665.4M $649.9M $646.9M $586.6M $549.1M $538.6M $532.8M $529.8M $605.3M $575.8M $527.7M $475.6M $436.4M $402.3M $380.8M $354.3M $320.0M $280.6M $262.3M $245.7M
YoY Change 14.0% 11.2% 12.17% 7.23% 10.64% 8.82% 6.39% 5.94% 5.22% 5.55% 5.23% 5.46% 6.0% 5.86% 5.23% 14.05% 4.19% 7.04% 6.86% 10.92% 1.74% 2.38% 0.46% 10.28% 6.83% 1.95% 1.09% 0.57% -12.47% 5.12% 9.12% 10.95% 8.98% 8.48% 5.65% 7.48% 10.72% 14.04% 6.98% 6.76%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $3.073B $2.696B $2.424B $2.161B $2.015B $1.822B $1.674B $1.573B $1.485B $1.412B $1.337B $1.271B $1.205B $1.137B $1.074B $1.021B $894.9M $858.9M $802.4M $750.9M $677.0M $665.4M $649.9M $646.9M $586.6M $549.1M $538.6M $532.8M $529.8M $605.3M $575.8M $527.7M $475.6M $436.4M $402.3M $380.8M $354.3M $320.0M $280.6M $262.3M $245.7M
Cost Of Revenue $1.470B $1.308B $1.163B $1.049B $993.6M $894.4M $819.9M $772.3M $736.0M $707.7M $678.5M $647.6M $616.8M $583.1M $551.0M $534.5M $468.7M $457.9M $437.2M $395.3M $362.4M $361.3M $361.9M $369.0M $341.5M $327.4M $362.2M $302.9M $272.7M $311.3M $293.5M $271.5M $248.0M $230.1M $211.6M $193.8M $180.5M $158.2M $133.2M $125.3M $116.2M
Gross Profit $1.603B $1.387B $1.262B $1.113B $1.022B $927.1M $854.0M $801.1M $749.3M $703.8M $658.9M $623.3M $588.2M $553.8M $523.0M $486.1M $426.3M $401.0M $365.3M $355.6M $314.6M $304.1M $288.0M $277.9M $245.2M $221.8M $176.5M $229.9M $257.1M $294.0M $282.3M $256.1M $227.6M $206.3M $190.7M $187.0M $173.8M $161.8M $147.3M $136.9M $129.5M
Gross Profit Margin 52.17% 51.47% 52.04% 51.48% 50.7% 50.89% 51.02% 50.91% 50.45% 49.86% 49.27% 49.05% 48.81% 48.71% 48.7% 47.63% 47.64% 46.69% 45.53% 47.36% 46.47% 45.7% 44.31% 42.96% 41.8% 40.39% 32.77% 43.15% 48.53% 48.57% 49.03% 48.53% 47.86% 47.27% 47.4% 49.11% 49.05% 50.56% 52.49% 52.19% 52.71%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Selling, General & Admin $915.2M $802.7M $727.5M $656.2M $623.4M $550.7M $503.4M $490.5M $463.7M $441.7M $428.3M $407.5M $388.7M $373.3M $355.6M $339.1M $296.6M $280.6M $259.8M $258.9M $236.5M $238.2M $240.6M $244.5M $223.2M $214.2M $225.4M $192.7M $193.6M $208.3M $203.5M $187.2M $169.8M $155.9M $146.7M $140.2M $126.4M $119.1M $108.1M $100.6M $93.20M
YoY Change 14.02% 10.34% 10.86% 5.27% 13.2% 9.39% 2.63% 5.78% 4.99% 3.13% 5.11% 4.83% 4.13% 4.97% 4.87% 14.33% 5.7% 8.01% 0.35% 9.47% -0.71% -1.0% -1.6% 9.54% 4.2% -4.97% 16.97% -0.46% -7.06% 2.36% 8.71% 10.25% 8.92% 6.27% 4.64% 10.92% 6.13% 10.18% 7.46% 7.94%
% of Gross Profit 57.08% 57.86% 57.66% 58.98% 61.0% 59.4% 58.95% 61.23% 61.89% 62.76% 65.0% 65.37% 66.08% 67.4% 67.99% 69.76% 69.58% 69.98% 71.12% 72.81% 75.17% 78.33% 83.54% 87.98% 91.03% 96.57% 127.71% 83.82% 75.3% 70.85% 72.09% 73.1% 74.6% 75.57% 76.93% 74.97% 72.73% 73.61% 73.39% 73.48% 71.97%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $33.30M $35.60M $40.60M $40.60M $36.60M $64.70M $56.58M $50.90M $44.52M $42.30M $39.60M $38.66M $37.50M $36.41M $37.20M $33.40M $27.10M $26.90M $24.30M $23.00M $20.20M $21.60M $20.30M $18.40M $13.40M $11.50M $10.70M $7.000M $6.100M $8.100M $8.300M $8.000M $7.800M $7.500M $7.500M $7.000M $6.900M $6.100M $6.000M $5.700M $6.500M
YoY Change -6.46% -12.32% 0.0% 10.93% -43.43% 14.35% 11.15% 14.33% 5.25% 6.82% 2.44% 3.07% 3.01% -2.13% 11.38% 23.25% 0.74% 10.7% 5.65% 13.86% -6.48% 6.4% 10.33% 37.31% 16.52% 7.48% 52.86% 14.75% -24.69% -2.41% 3.75% 2.56% 4.0% 0.0% 7.14% 1.45% 13.11% 1.67% 5.26% -12.31%
% of Gross Profit 2.08% 2.57% 3.22% 3.65% 3.58% 6.98% 6.63% 6.35% 5.94% 6.01% 6.01% 6.2% 6.38% 6.57% 7.11% 6.87% 6.36% 6.71% 6.65% 6.47% 6.42% 7.1% 7.05% 6.62% 5.46% 5.18% 6.06% 3.04% 2.37% 2.76% 2.94% 3.12% 3.43% 3.64% 3.93% 3.74% 3.97% 3.77% 4.07% 4.16% 5.02%
Operating Expenses $915.2M $802.7M $727.5M $656.2M $623.4M $617.5M $503.4M $490.5M $463.7M $485.2M $467.9M $407.5M $388.7M $373.3M $392.8M $372.5M $323.7M $307.4M $284.1M $282.0M $256.7M $259.8M $260.9M $263.0M $236.6M $225.6M $236.0M $199.8M $199.7M $216.4M $211.8M $195.3M $177.6M $163.4M $154.2M $147.2M $133.3M $125.7M $114.1M $106.3M $109.8M
YoY Change 14.02% 10.34% 10.86% 5.27% 0.95% 22.66% 2.63% 5.78% -4.42% 3.7% 14.83% 4.83% 4.13% -4.97% 5.45% 15.08% 5.3% 8.2% 0.74% 9.86% -1.19% -0.42% -0.8% 11.16% 4.88% -4.41% 18.12% 0.05% -7.72% 2.17% 8.45% 9.97% 8.69% 5.97% 4.76% 10.43% 6.05% 10.17% 7.34% -3.19%
Operating Profit $583.2M $493.4M $440.0M $368.1M $317.4M $309.6M $350.6M $310.6M $285.6M $218.6M $191.0M $215.8M $199.5M $180.5M $130.2M $113.6M $102.6M $93.60M $81.20M $73.60M $57.90M $44.30M $27.10M $14.90M $8.600M -$3.800M -$59.50M $30.10M $57.40M $77.60M $70.50M $60.80M $50.00M $42.90M $36.50M $39.80M $40.50M $36.10M $33.20M $30.60M $19.70M
YoY Change 18.21% 12.14% 19.53% 15.97% 2.52% -11.69% 12.87% 8.76% 30.64% 14.45% -11.51% 8.19% 10.53% 38.64% 14.61% 10.72% 9.62% 15.27% 10.33% 27.12% 30.7% 63.47% 81.88% 73.26% -326.32% -93.61% -297.67% -47.56% -26.03% 10.07% 15.95% 21.6% 16.55% 17.53% -8.29% -1.73% 12.19% 8.73% 8.5% 55.33%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Interest Expense -$19.06M -$2.638M -$830.0K -$5.100M -$6.900M $200.0K $300.0K $200.0K $200.0K $300.0K $400.0K $0.00 -$500.0K -$400.0K -$1.000M -$800.0K $2.300M $1.500M $1.600M $400.0K $400.0K $200.0K $200.0K $500.0K $3.000M $9.000M $7.600M $6.000M $5.000M $3.000M $2.400M $1.900M $2.100M $2.500M $2.200M $1.700M $800.0K $0.00 -$1.400M -$1.000M -$1.400M
YoY Change 622.33% 217.83% -83.73% -26.09% -3550.0% -33.33% 50.0% 0.0% -33.33% -25.0% -100.0% 25.0% -60.0% 25.0% -134.78% 53.33% -6.25% 300.0% 0.0% 100.0% 0.0% -60.0% -83.33% -66.67% 18.42% 26.67% 20.0% 66.67% 25.0% 26.32% -9.52% -16.0% 13.64% 29.41% 112.5% -100.0% 40.0% -28.57%
% of Operating Profit -3.27% -0.53% -0.19% -1.39% -2.17% 0.06% 0.09% 0.06% 0.07% 0.14% 0.21% 0.0% -0.25% -0.22% -0.77% -0.7% 2.24% 1.6% 1.97% 0.54% 0.69% 0.45% 0.74% 3.36% 34.88% 19.93% 8.71% 3.87% 3.4% 3.12% 4.2% 5.83% 6.03% 4.27% 1.98% 0.0% -4.22% -3.27% -7.11%
Other Income/Expense, Net $22.09M $8.167M $35.68M -$8.290M -$49.32M
YoY Change 170.43% -77.11% -530.39% -83.19%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Pretax Income $586.3M $498.9M $474.8M $354.7M $261.2M $310.7M $294.5M $260.6M $243.2M $219.5M $191.6M $176.6M $161.1M $143.5M $126.3M $113.0M $104.9M $95.20M $88.00M $98.70M $60.00M $43.70M $27.30M $15.40M $11.50M $5.100M -$169.0M $36.10M $62.40M $80.60M $72.90M $62.80M $52.10M $45.40M $38.80M $41.50M $41.30M $36.10M $31.80M $29.70M $18.30M
YoY Change 17.51% 5.07% 33.86% 35.82% -15.94% 5.5% 12.99% 7.18% 10.79% 14.56% 8.47% 9.65% 12.23% 13.65% 11.77% 7.72% 10.19% 8.18% -10.84% 64.5% 37.3% 60.07% 77.27% 33.91% 125.49% -103.02% -568.14% -42.15% -22.58% 10.56% 16.08% 20.54% 14.76% 17.01% -6.51% 0.48% 14.4% 13.52% 7.07% 62.3%
Income Tax $151.3M $130.3M $124.2M $93.90M $57.81M $77.80M $115.4M $93.27M $91.03M $81.80M $68.30M $65.31M $60.39M $53.54M $42.30M $44.00M $40.20M $37.40M $35.20M $40.50M $24.30M $16.60M $10.40M $5.900M $4.400M $1.900M -$64.20M $13.70M $23.70M $31.00M $28.40M $24.80M $20.60M $17.90M $15.20M $16.80M $19.20M $18.10M $15.60M $14.00M $9.200M
% Of Pretax Income 25.81% 26.12% 26.15% 26.47% 22.14% 25.04% 39.18% 35.78% 37.43% 37.27% 35.65% 36.97% 37.48% 37.3% 33.49% 38.94% 38.32% 39.29% 40.0% 41.03% 40.5% 37.99% 38.1% 38.31% 38.26% 37.25% 37.95% 37.98% 38.46% 38.96% 39.49% 39.54% 39.43% 39.18% 40.48% 46.49% 50.14% 49.06% 47.14% 50.27%
Net Earnings $435.0M $368.6M $350.7M $260.8M $203.3M $231.7M $179.1M $167.4M $152.1M $137.7M $123.3M $111.3M $100.7M $90.00M $84.00M $68.90M $64.70M $57.80M $52.80M $52.10M $35.80M $27.10M $16.90M $9.600M $7.200M $6.600M $1.500M $22.80M $39.30M $49.60M $44.50M $38.00M $31.50M $27.40M $23.50M $24.70M $22.10M $18.00M $16.30M $15.60M $9.100M
YoY Change 18.0% 5.11% 34.45% 28.27% -12.24% 29.37% 6.99% 10.06% 10.46% 11.68% 10.78% 10.53% 11.89% 7.14% 21.92% 6.49% 11.94% 9.47% 1.34% 45.53% 32.1% 60.36% 76.04% 33.33% 9.09% 340.0% -93.42% -41.98% -20.77% 11.46% 17.11% 20.63% 14.96% 16.6% -4.86% 11.76% 22.78% 10.43% 4.49% 71.43%
Net Earnings / Revenue 14.15% 13.67% 14.47% 12.07% 10.09% 12.72% 10.7% 10.64% 10.24% 9.75% 9.22% 8.76% 8.36% 7.92% 7.82% 6.75% 7.23% 6.73% 6.58% 6.94% 5.29% 4.07% 2.6% 1.48% 1.23% 1.2% 0.28% 4.28% 7.42% 8.19% 7.73% 7.2% 6.62% 6.28% 5.84% 6.49% 6.24% 5.63% 5.81% 5.95% 3.7%
Basic Earnings Per Share $0.89 $0.75 $0.71 $0.53 $0.41 $0.82 $0.77 $0.70 $0.63 $0.76 $0.69 $0.61
Diluted Earnings Per Share $0.89 $0.75 $0.71 $0.53 $0.41 $472.0K $0.82 $0.77 $0.70 $0.63 $250.1K $0.76 $0.69 $0.61 $166.3K $134.5K $125.0K $110.5K $99.66K $97.79K $68.02K $52.40K $32.68K $18.70K $13.89K $12.07K $2.590K $37.57K $64.07K $81.15K $73.08K $62.49K $51.89K $45.20K $38.81K $40.82K $36.71K $30.16K $26.84K $24.66K $13.66K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Cash & Short-Term Investments $103.8M $95.35M $105.3M $98.50M $94.30M $115.5M $107.1M $142.8M $134.6M $108.4M $118.2M $65.10M $46.30M $20.90M $9.500M $13.70M $71.30M $63.30M $43.10M $56.70M $81.40M $38.30M $8.700M $400.0K $18.70M $111.5M $200.9M $96.90M $99.40M $83.70M $69.10M $50.70M $41.20M $31.80M $26.00M $16.90M $11.00M $5.900M $11.20M $4.200M $14.10M
YoY Change 8.89% -9.45% 6.9% 4.45% -18.35% 7.84% -25.0% 6.09% 24.17% -8.29% 81.57% 40.6% 121.53% 120.0% -30.66% -80.79% 12.64% 46.87% -23.99% -30.34% 112.53% 340.23% 2075.0% -97.86% -83.23% -44.5% 107.33% -2.52% 18.76% 21.13% 36.29% 23.06% 29.56% 22.31% 53.85% 53.64% 86.44% -47.32% 166.67% -70.21%
Cash & Equivalents $103.8M $95.35M $105.3M $98.50M $94.30M $115.5M $107.1M $142.8M $134.6M $108.4M $118.2M $65.10M $46.30M $20.90M $9.500M $13.70M $71.30M $63.30M $43.10M $56.70M $59.50M $38.30M $8.700M $400.0K $5.700M $1.200M $125.8M $12.20M $33.60M $31.90M $18.10M $20.10M $41.20M $31.80M $26.00M $16.90M $11.00M $5.900M $11.20M $4.200M $14.10M
Short-Term Investments $0.00 $21.90M $0.00 $13.00M $110.2M $75.00M $84.80M $65.70M $51.80M $51.00M $30.70M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Other Short-Term Assets $54.19M $34.15M $52.42M $35.40M $51.00M $32.30M $25.70M $29.20M $28.40M $71.40M $58.90M $48.30M $45.10M $47.80M $38.10M $33.20M $25.70M $26.60M $36.60M $35.70M $30.70M $29.50M $31.50M $25.50M $27.80M $31.90M $36.60M $14.10M $20.90M $13.00M $12.10M $16.10M $12.20M $12.10M $11.00M $11.30M $7.400M $5.400M $2.800M $2.300M $5.100M
YoY Change 58.68% -34.85% 48.08% -30.59% 57.89% 25.68% -11.99% 2.82% -60.22% 21.22% 21.95% 7.1% -5.65% 25.46% 14.76% 29.18% -3.38% -27.32% 2.52% 16.29% 4.07% -6.35% 23.53% -8.27% -12.85% -12.84% 159.57% -32.54% 60.77% 7.44% -24.84% 31.97% 0.83% 10.0% -2.65% 52.7% 37.04% 92.86% 21.74% -54.9%
Inventory $33.38M $29.75M $28.93M $30.80M $19.50M $15.80M $15.00M $13.70M $12.80M $14.10M $12.30M $11.80M $11.10M $11.90M $10.20M $10.90M $8.800M $8.400M $9.100M $8.900M $9.800M $10.70M $11.90M $13.00M $13.40M $13.30M $15.00M $11.60M $13.90M $16.30M $15.80M $18.30M $15.10M $12.90M $11.50M $11.90M $10.00M $9.200M $8.600M $6.700M $5.100M
Prepaid Expenses
Receivables $178.2M $155.8M $139.6M $126.3M $122.8M $104.0M $97.80M $88.50M $79.90M $77.90M $72.80M $67.10M $60.00M $57.90M $62.80M $59.10M $54.50M $52.70M $47.70M $45.50M $39.40M $48.70M $48.50M $50.10M $44.90M $42.40M $49.20M $64.40M $88.50M $101.9M $87.50M $67.00M $52.60M $37.70M $36.00M $34.30M $32.00M $29.40M $27.50M $25.60M $26.00M
Other Receivables $37.03M $33.62M $26.15M $23.80M $22.20M $18.50M $17.30M $16.00M $13.80M $12.20M $12.30M $13.60M $13.30M $12.50M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $406.6M $348.6M $352.4M $314.8M $309.8M $286.0M $262.8M $290.2M $269.4M $284.0M $274.4M $206.0M $175.8M $151.0M $120.5M $116.8M $160.2M $151.1M $136.5M $146.8M $161.3M $127.2M $100.5M $89.00M $104.8M $199.1M $301.6M $187.0M $222.8M $214.9M $184.5M $152.1M $121.1M $94.60M $84.40M $74.30M $60.40M $49.90M $50.20M $38.80M $50.40M
YoY Change 16.64% -1.07% 11.94% 1.61% 8.32% 8.83% -9.44% 7.72% -5.14% 3.5% 33.2% 17.18% 16.42% 25.31% 3.17% -27.09% 6.02% 10.7% -7.02% -8.99% 26.81% 26.57% 12.92% -15.08% -47.36% -33.99% 61.28% -16.07% 3.68% 16.48% 21.3% 25.6% 28.01% 12.09% 13.59% 23.01% 21.04% -0.6% 29.38% -23.02%
Property, Plant & Equipment $450.1M $405.4M $378.0M $390.4M $396.3M $136.9M $134.1M $133.5M $121.4M $101.7M $87.20M $82.30M $76.90M $74.00M $74.60M $78.60M $77.40M $72.10M $65.90M $49.20M $35.80M $38.90M $44.30M $51.00M $46.20M $35.50M $34.60M $36.60M $37.80M $28.00M $28.90M $28.80M $30.10M $29.80M $28.60M $26.80M $28.60M $25.60M $26.30M $24.00M $22.70M
YoY Change 11.01% 7.24% -3.17% -1.49% 189.48% 2.09% 0.45% 9.97% 19.37% 16.63% 5.95% 7.02% 3.92% -0.8% -5.09% 1.55% 7.35% 9.41% 33.94% 37.43% -7.97% -12.19% -13.14% 10.39% 30.14% 2.6% -5.46% -3.17% 35.0% -3.11% 0.35% -4.32% 1.01% 4.2% 6.72% -6.29% 11.72% -2.66% 9.58% 5.73%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $46.82M $39.03M $34.95M $30.60M $47.90M $31.30M $55.40M $58.70M $55.40M $21.70M $25.50M $38.30M $33.10M $25.50M $26.30M $23.90M $30.20M $18.90M $21.10M $17.60M $40.90M $44.40M $39.40M $42.90M $46.90M $45.60M $57.00M $33.20M $12.30M $10.30M $11.60M $13.10M $11.60M $11.80M $6.800M $5.300M $2.800M $2.200M $3.600M $3.200M $45.20M
YoY Change 19.94% 11.69% 14.21% -36.12% 53.04% -43.5% -5.62% 5.96% 155.3% -14.9% -33.42% 15.71% 29.8% -3.04% 10.04% -20.86% 59.79% -10.43% 19.89% -56.97% -7.88% 12.69% -8.16% -8.53% 2.85% -20.0% 71.69% 169.92% 19.42% -11.21% -11.45% 12.93% -1.69% 73.53% 28.3% 89.29% 27.27% -38.89% 12.5% -92.92%
Total Long-Term Assets $2.189B $1.773B $1.628B $1.531B $1.435B $808.1M $770.9M $626.3M $579.3M $524.2M $464.8M $486.5M $469.9M $468.0M $446.0M $455.7M $315.0M $302.1M $301.9M $272.0M $188.6M $191.1M $196.1M $209.8M $205.1M $128.2M $131.1M $109.7M $92.10M $80.40M $82.70M $84.20M $83.50M $83.40M $75.70M $72.20M $71.20M $67.60M $69.60M $66.90M $107.6M
YoY Change 23.42% 8.9% 6.36% 6.73% 77.53% 4.83% 23.09% 8.11% 10.51% 12.78% -4.46% 3.53% 0.41% 4.93% -2.13% 44.67% 4.27% 0.07% 10.99% 44.22% -1.31% -2.55% -6.53% 2.29% 59.98% -2.21% 19.51% 19.11% 14.55% -2.78% -1.78% 0.84% 0.12% 10.17% 4.85% 1.4% 5.33% -2.87% 4.04% -37.83%
Total Assets $2.595B $2.122B $1.981B $1.846B $1.744B $1.094B $1.034B $916.5M $848.7M $808.2M $739.2M $692.5M $645.7M $619.0M $566.5M $572.5M $475.2M $453.2M $438.4M $418.8M $349.9M $318.3M $296.6M $298.8M $309.9M $327.3M $432.7M $296.7M $314.9M $295.3M $267.2M $236.3M $204.6M $178.0M $160.1M $146.5M $131.6M $117.5M $119.8M $105.7M $158.0M
YoY Change
Accounts Payable $49.20M $42.80M $44.57M $64.60M $35.20M $27.20M $26.20M $30.30M $24.90M $22.90M $23.20M $24.90M $22.60M $25.90M $15.80M $18.80M $19.10M $16.30M $17.20M $15.40M $12.30M $12.10M $12.90M $13.10M $15.30M $10.90M $25.40M $13.80M $13.30M $12.00M $12.30M $12.00M $10.10M $10.20M $8.200M $7.600M $6.100M $9.000M $9.100M $8.000M $7.300M
YoY Change 14.96% -3.98% -31.01% 83.52% 29.41% 3.82% -13.53% 21.69% 8.73% -1.29% -6.83% 10.18% -12.74% 63.92% -15.96% -1.57% 17.18% -5.23% 11.69% 25.2% 1.65% -6.2% -1.53% -14.38% 40.37% -57.09% 84.06% 3.76% 10.83% -2.44% 2.5% 18.81% -0.98% 24.39% 7.89% 24.59% -32.22% -1.1% 13.75% 9.59%
Accrued Expenses $253.4M $223.3M $209.5M $195.9M $178.5M $105.5M $101.0M $102.0M $98.50M $98.30M $91.80M $84.20M $83.00M $80.50M $73.90M $77.20M $65.70M $70.10M $69.90M $65.40M $65.60M $60.30M $55.80M $51.80M $55.80M $68.20M $63.20M $27.00M $26.30M $27.00M $41.90M $40.60M $37.80M $33.50M $26.80M $24.60M $27.60M $20.60M $21.30M $19.00M $20.60M
YoY Change 13.45% 6.59% 6.95% 9.75% 69.19% 4.46% -0.98% 3.55% 0.2% 7.08% 9.03% 1.45% 3.11% 8.93% -4.27% 17.5% -6.28% 0.29% 6.88% -0.3% 8.79% 8.06% 7.72% -7.17% -18.18% 7.91% 134.07% 2.66% -2.59% -35.56% 3.2% 7.41% 12.84% 25.0% 8.94% -10.87% 33.98% -3.29% 12.11% -7.77%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $26.00M $30.00M $65.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% -13.33% -53.85%
Long-Term Debt Due $0.00 $15.00M $18.75M $17.20M $12.50M $0.00 $1.200M $500.0K $800.0K $1.800M $3.600M $3.400M $3.100M $2.700M $1.300M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $600.0K $3.500M $2.300M
YoY Change -100.0% -20.0% 9.01% 37.6% 140.0% -37.5% -50.0% 5.88% 9.68% 14.81% 107.69% -100.0% -82.86% 52.17%
Total Short-Term Liabilities $576.7M $493.8M $491.2M $472.5M $410.0M $299.0M $294.6M $277.0M $253.0M $252.7M $235.8M $228.4M $225.9M $246.4M $232.8M $272.8M $188.0M $185.2M $189.7M $188.0M $145.0M $130.8M $108.5M $103.6M $108.4M $115.1M $130.7M $69.80M $71.00M $66.90M $67.00M $62.10M $56.40M $49.60M $40.40M $37.60M $42.60M $34.00M $41.60M $39.00M $43.60M
YoY Change 16.79% 0.53% 3.95% 15.24% 37.12% 1.49% 6.35% 9.49% 0.12% 7.17% 3.24% 1.11% -8.32% 5.84% -14.66% 45.11% 1.51% -2.37% 0.9% 29.66% 10.86% 20.55% 4.73% -4.43% -5.82% -11.94% 87.25% -1.69% 6.13% -0.15% 7.89% 10.11% 13.71% 22.77% 7.45% -11.74% 25.29% -18.27% 6.67% -10.55%
Long-Term Debt $490.8M $39.90M $136.3M $185.8M $279.0M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $600.0K $100.0K $600.0K $0.00 $0.00 $0.00 $0.00 $300.0K $2.500M $6.100M $9.200M $12.20M $7.400M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $4.000M $18.60M $12.00M $3.500M
YoY Change 1130.08% -70.72% -26.67% -33.41% -100.0% 500.0% -83.33% -100.0% -88.0% -59.02% -33.7% -24.59% 64.86% -100.0% -78.49% 55.0% 242.86%
Other Long-Term Liabilities $372.4M $321.1M $258.2M $235.6M $229.7M $83.20M $85.20M $71.00M $71.60M $92.80M $65.20M $109.1M $95.80M $74.60M $69.20M $71.30M $53.10M $56.40M $71.20M $63.30M $66.10M $96.90M $102.5M $116.3M $127.3M $125.8M $147.1M $18.20M $15.90M $22.50M $26.70M $23.10M $22.20M $23.90M $0.00 $0.00 $15.00M $11.70M $9.000M $8.700M $0.00
YoY Change 15.97% 24.4% 9.57% 2.57% 176.08% -2.35% 20.0% -0.84% -22.84% 42.33% -40.24% 13.88% 28.42% 7.8% -2.95% 34.27% -5.85% -20.79% 12.48% -4.24% -31.79% -5.46% -11.87% -8.64% 1.19% -14.48% 708.24% 14.47% -29.33% -15.73% 15.58% 4.05% -7.11% -100.0% 28.21% 30.0% 3.45%
Total Long-Term Liabilities $863.2M $361.0M $394.4M $421.4M $508.7M $83.20M $85.20M $71.00M $71.60M $92.80M $65.20M $109.1M $95.80M $74.60M $69.20M $71.30M $53.70M $56.50M $71.80M $63.30M $66.10M $96.90M $102.5M $116.6M $129.8M $131.9M $156.3M $30.40M $23.30M $22.50M $26.70M $23.10M $22.20M $23.90M $0.00 $0.00 $15.00M $15.70M $27.60M $20.70M $3.500M
YoY Change 139.08% -8.46% -6.41% -17.16% 511.42% -2.35% 20.0% -0.84% -22.84% 42.33% -40.24% 13.88% 28.42% 7.8% -2.95% 32.77% -4.96% -21.31% 13.43% -4.24% -31.79% -5.46% -12.09% -10.17% -1.59% -15.61% 414.14% 30.47% 3.56% -15.73% 15.58% 4.05% -7.11% -100.0% -4.46% -43.12% 33.33% 491.43%
Total Liabilities $1.440B $854.8M $898.8M $904.5M $928.6M $382.2M $379.7M $348.0M $324.6M $345.5M $301.0M $337.6M $321.7M $321.0M $301.9M $344.1M $241.7M $241.7M $261.5M $251.2M $211.1M $227.6M $211.1M $220.2M $238.2M $247.0M $287.0M $106.4M $100.6M $101.6M $106.7M $106.4M $99.40M $91.20M $87.90M $85.40M $86.20M $80.00M $90.50M $71.60M $66.30M
YoY Change 68.44% -4.89% -0.63% -2.6% 142.96% 0.66% 9.11% 7.21% -6.05% 14.78% -10.84% 4.94% 0.22% 6.33% -12.26% 42.37% 0.0% -7.57% 4.1% 19.0% -7.25% 7.82% -4.13% -7.56% -3.56% -13.94% 169.74% 5.77% -0.98% -4.78% 0.28% 7.04% 8.99% 3.75% 2.93% -0.93% 7.75% -11.6% 26.4% 7.99%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Basic Shares Outstanding 489.9M shares 492.3M 492.1M 491.6M 491.2M 218.0M shares 218.2M shares 218.6M shares 218.7M shares 146.3M shares 146.9M shares 148.0M shares
Diluted Shares Outstanding 490.1M shares 492.4M 492.1M 491.6M 491.2M 218.0M shares 218.2M shares 218.6M shares 218.7M shares 146.3M shares 146.9M shares 148.2M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $24.051 Billion

About ROLLINS INC

Rollins, Inc. is an international services company, which engages in the provision of pest and termite control services. The company is headquartered in Atlanta, Georgia and currently employs 19,031 full-time employees. The firm provides essential pest and wildlife control services and protection against termite damage, rodents and insects to both residential and commercial customers through its subsidiaries and independent franchises located in over 70 countries, including in the United States, Canada, Australia, Europe, and Asia with international franchises in Canada, Central and South America, the Caribbean, Europe and others. The company operates under one segment, including its three service offerings: Residential, Commercial and Termite. Residential service includes pest control services protecting residential properties from common pests, including rodents, insects and wildlife. Commercial services consist of workplace pest control solutions for customers across diverse end markets, such as healthcare, food service, logistics. Termite service offers termite protection services and ancillary services for both residential and commercial customers.

Industry: Services-To Dwellings & Other Buildings Peers: ABM INDUSTRIES INC /DE/ CASELLA WASTE SYSTEMS INC CLEAN HARBORS INC Montrose Environmental Group, Inc. REPUBLIC SERVICES, INC. STERICYCLE INC TETRA TECH INC WASTE MANAGEMENT INC