2012 Q3 Form 10-Q Financial Statement

#000110465912071430 Filed on October 26, 2012

View on sec.gov

Income Statement

Concept 2012 Q3 2011 Q3
Revenue $340.2M $323.9M
YoY Change 5.02% 6.17%
Cost Of Revenue $170.5M $165.1M
YoY Change 3.27% 5.76%
Gross Profit $169.7M $158.8M
YoY Change 6.84% 6.53%
Gross Profit Margin 49.89% 49.03%
Selling, General & Admin $108.5M $102.4M
YoY Change 5.96% 3.53%
% of Gross Profit 63.94% 64.47%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $9.400M $9.337M
YoY Change 0.67% 3.74%
% of Gross Profit 5.54% 5.88%
Operating Expenses $118.0M $102.4M
YoY Change 15.24% -5.1%
Operating Profit $51.70M $56.44M
YoY Change -8.39% 36.98%
Interest Expense $0.00 -$100.0K
YoY Change -100.0% 0.0%
% of Operating Profit 0.0% -0.18%
Other Income/Expense, Net
YoY Change
Pretax Income $51.70M $47.02M
YoY Change 9.95% 14.68%
Income Tax $19.49M $17.61M
% Of Pretax Income 37.69% 37.44%
Net Earnings $32.20M $29.40M
YoY Change 9.52% 15.29%
Net Earnings / Revenue 9.47% 9.08%
Basic Earnings Per Share $0.22 $0.20
Diluted Earnings Per Share $0.22 $0.20
COMMON SHARES
Basic Shares Outstanding 146.1M shares 146.5M shares
Diluted Shares Outstanding 146.1M shares 146.6M shares

Balance Sheet

Concept 2012 Q3 2011 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $93.70M $30.20M
YoY Change 210.26% 48.77%
Cash & Equivalents $93.71M $30.22M
Short-Term Investments
Other Short-Term Assets $15.78M $47.70M
YoY Change -66.91% 18.36%
Inventory $10.92M $10.60M
Prepaid Expenses
Receivables $78.75M $85.00M
Other Receivables -$1.800M -$1.600M
Total Short-Term Assets $241.7M $171.9M
YoY Change 40.59% 13.92%
LONG-TERM ASSETS
Property, Plant & Equipment $77.52M $76.00M
YoY Change 2.0% 7.34%
Goodwill $211.4M
YoY Change
Intangibles $132.9M
YoY Change
Long-Term Investments
YoY Change
Other Assets $11.31M $21.90M
YoY Change -48.37% -25.51%
Total Long-Term Assets $464.4M $460.5M
YoY Change 0.84% 0.83%
TOTAL ASSETS
Total Short-Term Assets $241.7M $171.9M
Total Long-Term Assets $464.4M $460.5M
Total Assets $706.0M $632.4M
YoY Change 11.64% 4.08%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $24.68M $24.00M
YoY Change 2.83% -6.61%
Accrued Expenses $85.30M $81.20M
YoY Change 5.05% -0.85%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change -100.0%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $240.6M $235.9M
YoY Change 1.99% -7.74%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00
YoY Change
Other Long-Term Liabilities $96.80M $70.00M
YoY Change 38.29% 6.87%
Total Long-Term Liabilities $96.80M $70.00M
YoY Change 38.29% 6.87%
TOTAL LIABILITIES
Total Short-Term Liabilities $240.6M $235.9M
Total Long-Term Liabilities $96.80M $70.00M
Total Liabilities $337.4M $305.9M
YoY Change 10.29% -4.76%
SHAREHOLDERS EQUITY
Retained Earnings $227.0M
YoY Change
Common Stock $188.6M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $368.7M $326.5M
YoY Change
Total Liabilities & Shareholders Equity $706.0M $632.4M
YoY Change 11.64% 4.08%

Cashflow Statement

Concept 2012 Q3 2011 Q3
OPERATING ACTIVITIES
Net Income $32.20M $29.40M
YoY Change 9.52% 15.29%
Depreciation, Depletion And Amortization $9.400M $9.337M
YoY Change 0.67% 3.74%
Cash From Operating Activities $46.50M $40.80M
YoY Change 13.97% 22.16%
INVESTING ACTIVITIES
Capital Expenditures -$4.400M -$5.800M
YoY Change -24.14% 152.17%
Acquisitions
YoY Change
Other Investing Activities -$300.0K -$1.200M
YoY Change -75.0% -93.58%
Cash From Investing Activities -$4.600M -$7.000M
YoY Change -34.29% -66.51%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -11.60M -28.40M
YoY Change -59.15% 142.74%
NET CHANGE
Cash From Operating Activities 46.50M 40.80M
Cash From Investing Activities -4.600M -7.000M
Cash From Financing Activities -11.60M -28.40M
Net Change In Cash 30.30M 5.400M
YoY Change 461.11% 575.0%
FREE CASH FLOW
Cash From Operating Activities $46.50M $40.80M
Capital Expenditures -$4.400M -$5.800M
Free Cash Flow $50.90M $46.60M
YoY Change 9.23% 30.53%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
75000 shares
CY2011Q4 us-gaap Goodwill
Goodwill
211019000 USD
CY2011Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
137526000 USD
CY2011Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
31272000 USD
CY2011Q4 us-gaap Other Assets Current
OtherAssetsCurrent
13804000 USD
CY2011Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
22604000 USD
CY2011Q4 us-gaap Long Term Accounts Notes And Loans Receivable Net Noncurrent
LongTermAccountsNotesAndLoansReceivableNetNoncurrent
11298000 USD
CY2011Q4 us-gaap Assets Current
AssetsCurrent
175822000 USD
CY2011Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
10523000 USD
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
46275000 USD
CY2011Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
61687000 USD
CY2011Q4 us-gaap Inventory Net
InventoryNet
11125000 USD
CY2011Q4 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
11659000 USD
CY2011Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
76858000 USD
CY2011Q4 us-gaap Assets
Assets
645650000 USD
CY2012Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
146037869 shares
CY2011Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
22584000 USD
CY2011Q4 us-gaap Accrued Insurance Current
AccruedInsuranceCurrent
21844000 USD
CY2011Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
61137000 USD
CY2011Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
85636000 USD
CY2011Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
34650000 USD
CY2011Q4 us-gaap Liabilities Current
LiabilitiesCurrent
225851000 USD
CY2011Q4 us-gaap Accrued Insurance Noncurrent
AccruedInsuranceNoncurrent
27516000 USD
CY2011Q4 us-gaap Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
31867000 USD
CY2011Q4 us-gaap Other Accrued Liabilities Noncurrent
OtherAccruedLiabilitiesNoncurrent
36419000 USD
CY2011Q4 us-gaap Liabilities
Liabilities
321653000 USD
CY2012Q3 us-gaap Liabilities Current
LiabilitiesCurrent
240601000 USD
CY2012Q3 us-gaap Liabilities
Liabilities
337369000 USD
CY2011Q4 us-gaap Preferred Stock Value
PreferredStockValue
USD
CY2012Q3 us-gaap Stockholders Equity
StockholdersEquity
368660000 USD
CY2011Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2012Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
706029000 USD
CY2011Q4 us-gaap Common Stock Value
CommonStockValue
146251000 USD
CY2011Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
36554000 USD
CY2011Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-48090000 USD
CY2011Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
189282000 USD
CY2011Q4 us-gaap Stockholders Equity
StockholdersEquity
323997000 USD
CY2011Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
645650000 USD
CY2012Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
8602000 USD
CY2011Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
6738000 USD
CY2012Q3 us-gaap Allowance For Notes And Loans Receivable Current
AllowanceForNotesAndLoansReceivableCurrent
1780000 USD
CY2011Q4 us-gaap Allowance For Notes And Loans Receivable Current
AllowanceForNotesAndLoansReceivableCurrent
1691000 USD
CY2012Q3 us-gaap Allowance For Doubtful Accounts Receivable Noncurrent
AllowanceForDoubtfulAccountsReceivableNoncurrent
1420000 USD
CY2011Q4 us-gaap Allowance For Doubtful Accounts Receivable Noncurrent
AllowanceForDoubtfulAccountsReceivableNoncurrent
1309000 USD
CY2012Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
500000 shares
CY2012Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2012Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
1
CY2012Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
250000000 shares
CY2012Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
146037869 shares
CY2011Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
146250934 shares
CY2011Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
500000 shares
CY2011Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2011Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
1
CY2011Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
250000000 shares
CY2011Q3 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
323929000 USD
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
916008000 USD
CY2011Q3 us-gaap Cost Of Services
CostOfServices
165097000 USD
us-gaap Cost Of Services
CostOfServices
465640000 USD
CY2011Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
9337000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
27825000 USD
CY2011Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
102396000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
295651000 USD
CY2011Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-79000 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-449000 USD
CY2011Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
47020000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
126443000 USD
CY2012Q3 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
340179000 USD
CY2011Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
17605000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
47327000 USD
CY2011Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
29415000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
79116000 USD
CY2011Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.20
CY2011Q3 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.07
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.21
CY2011Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
146549000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
147086000 shares
CY2011Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
60000 shares
CY2011Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
146609000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
147161000 shares
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.54
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.54
CY2012Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
51697000 USD
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
964516000 USD
CY2011Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-1417000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-1058000 USD
CY2011Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-1417000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-1058000 USD
CY2011Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
27998000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
78058000 USD
CY2010Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
20913000 USD
CY2012Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
1339000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
2545000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
5920000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
5645000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
2270000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
645000 USD
us-gaap Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
3030000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
115106000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
9262000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
13381000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-219000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-22424000 USD
us-gaap Proceeds From Repayments Of Debt
ProceedsFromRepaymentsOfDebt
-26000000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
28825000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
30890000 USD
us-gaap Proceeds From Repayments Of Bank Overdrafts
ProceedsFromRepaymentsOfBankOverdrafts
1000000 USD
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
38000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
2270000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-82464000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
-912000 USD
us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
9306000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
120112000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-21728000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-52015000 USD
CY2012Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
33550000 USD
CY2011Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
30219000 USD
us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
1388282 shares
rol Stock Repurchased Weighted Average Price Per Share
StockRepurchasedWeightedAveragePricePerShare
18.63
CY2012Q3 us-gaap Goodwill
Goodwill
211373000 USD
CY2012Q3 us-gaap Stock Repurchase Program Remaining Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramRemainingNumberOfSharesAuthorizedToBeRepurchased
5300000 shares
CY2012Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
4400000 shares
rol Stock Repurchased Weighted Average Price Per Share
StockRepurchasedWeightedAveragePricePerShare
20.93
CY2012Q3 us-gaap Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
100000 USD
CY2011Q3 us-gaap Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
4400000 USD
us-gaap Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
3000000 USD
us-gaap Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
4500000 USD
CY2012Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
132850000 USD
CY2012Q3 rol Defined Benefit Plan Interest And Service Cost
DefinedBenefitPlanInterestAndServiceCost
2337000 USD
CY2011Q3 rol Defined Benefit Plan Interest And Service Cost
DefinedBenefitPlanInterestAndServiceCost
2520000 USD
rol Defined Benefit Plan Interest And Service Cost
DefinedBenefitPlanInterestAndServiceCost
7011000 USD
rol Defined Benefit Plan Interest And Service Cost
DefinedBenefitPlanInterestAndServiceCost
7038000 USD
CY2012Q3 us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
2961000 USD
CY2011Q3 us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
3016000 USD
us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
8883000 USD
us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
8367000 USD
CY2012Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.22
CY2012Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.22
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.60
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.60
CY2012Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
32211000 USD
us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
781781 shares
CY2011Q3 us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
598986 shares
CY2011Q3 rol Stock Repurchased Weighted Average Price Per Share
StockRepurchasedWeightedAveragePricePerShare
17.85
us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
47438000 USD
CY2012Q3 us-gaap Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
-632000 USD
CY2011Q3 us-gaap Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
-450000 USD
us-gaap Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
-1896000 USD
us-gaap Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
-834000 USD
CY2012Q3 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
8000 USD
CY2011Q3 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
-46000 USD
us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
24000 USD
us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
-495000 USD
us-gaap Defined Benefit Plan Contributions By Employer
DefinedBenefitPlanContributionsByEmployer
2300000 USD
us-gaap Defined Benefit Plan Contributions By Employer
DefinedBenefitPlanContributionsByEmployer
4800000 USD
CY2011 us-gaap Defined Benefit Plan Contributions By Employer
DefinedBenefitPlanContributionsByEmployer
4900000 USD
CY2012Q4 us-gaap Defined Benefit Plan Estimated Future Employer Contributions In Current Fiscal Year
DefinedBenefitPlanEstimatedFutureEmployerContributionsInCurrentFiscalYear
2700000 USD
CY2011Q4 rol Goodwill Carrying Amount In Foreign Countries
GoodwillCarryingAmountInForeignCountries
9600000 USD
CY2012Q3 rol Goodwill Carrying Amount In Foreign Countries
GoodwillCarryingAmountInForeignCountries
9900000 USD
CY2011Q4 rol Intangible Assets Net Excluding Goodwill Carrying Amount In Foreign Countries
IntangibleAssetsNetExcludingGoodwillCarryingAmountInForeignCountries
6500000 USD
CY2012Q3 rol Intangible Assets Net Excluding Goodwill Carrying Amount In Foreign Countries
IntangibleAssetsNetExcludingGoodwillCarryingAmountInForeignCountries
5900000 USD
CY2012Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
146061000 shares
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
141616000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
88418000 USD
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
146400000 shares
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
1136000 USD
CY2011Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.20
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
89554000 USD
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.54
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
19000 USD
CY2012Q3 us-gaap Stock Repurchase Program Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased
5000000 shares
CY2012Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
1339000 USD
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.24
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
35108000 USD
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1 segment
CY2011Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
146250934 shares
CY2012Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
93713000 USD
CY2012Q3 us-gaap Assets
Assets
706029000 USD
CY2012Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2012Q3 us-gaap Preferred Stock Value
PreferredStockValue
USD
CY2012Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
24679000 USD
CY2012Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
78748000 USD
CY2012Q3 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
12396000 USD
CY2012Q3 us-gaap Inventory Net
InventoryNet
10919000 USD
CY2012Q3 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
30118000 USD
CY2012Q3 us-gaap Other Assets Current
OtherAssetsCurrent
15784000 USD
CY2012Q3 us-gaap Assets Current
AssetsCurrent
241678000 USD
CY2012Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
77521000 USD
CY2012Q3 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
18809000 USD
CY2012Q3 us-gaap Long Term Accounts Notes And Loans Receivable Net Noncurrent
LongTermAccountsNotesAndLoansReceivableNetNoncurrent
12491000 USD
CY2012Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
11307000 USD
CY2012Q3 us-gaap Accrued Insurance Current
AccruedInsuranceCurrent
22503000 USD
CY2012Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
62827000 USD
CY2012Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
95727000 USD
CY2012Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
34865000 USD
CY2012Q3 us-gaap Accrued Insurance Noncurrent
AccruedInsuranceNoncurrent
29145000 USD
CY2012Q3 us-gaap Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
29766000 USD
CY2012Q3 us-gaap Other Accrued Liabilities Noncurrent
OtherAccruedLiabilitiesNoncurrent
37857000 USD
CY2012Q3 us-gaap Common Stock Value
CommonStockValue
146038000 USD
CY2012Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
42563000 USD
CY2012Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-46954000 USD
CY2012Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
227013000 USD
CY2012Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
19486000 USD
CY2012Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.22
CY2012Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
146059000 shares
CY2012Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
2000 shares
us-gaap Cost Of Services
CostOfServices
484553000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
28845000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
309412000 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-90000 USD
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
10000 shares

Files In Submission

Name View Source Status
0001104659-12-071430-index-headers.html Edgar Link pending
0001104659-12-071430-index.html Edgar Link pending
0001104659-12-071430.txt Edgar Link pending
0001104659-12-071430-xbrl.zip Edgar Link pending
a12-20047_110q.htm Edgar Link pending
a12-20047_1ex31d1.htm Edgar Link pending
a12-20047_1ex31d2.htm Edgar Link pending
a12-20047_1ex32d1.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
rol-20120930.xml Edgar Link completed
rol-20120930.xsd Edgar Link pending
rol-20120930_cal.xml Edgar Link unprocessable
rol-20120930_def.xml Edgar Link unprocessable
rol-20120930_lab.xml Edgar Link unprocessable
rol-20120930_pre.xml Edgar Link unprocessable
Show.js Edgar Link pending