|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$3.561M
375.55%
YoY
|
-$748.7K
-26.01%
YoY
|
-$1.012M
-0.98%
YoY
|
-$1.022M
-8616.67%
YoY
|
$12.00K
N/A
|
| Depreciation, Depletion And Amortization |
$2.136K
-44.99%
YoY
|
$3.883K
-87.51%
YoY
|
$31.10K
43.98%
YoY
|
$21.60K
36.71%
YoY
|
$15.80K
N/A
|
| Cash From Operating Activities |
-$1.614M
-49.75%
YoY
|
-$3.212M
-687.61%
YoY
|
$546.6K
464.09%
YoY
|
$96.90K
181.69%
YoY
|
$34.40K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
$785.00
-87.92%
YoY
|
$6.500K
-90.81%
YoY
|
$70.70K
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$18.68M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$2.395M
305057.07%
YoY
|
-$785.00
-87.92%
YoY
|
-$6.500K
-90.81%
YoY
|
-$70.70K
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$1.329K
-99.78%
YoY
|
$605.6K
N/A
|
0.000 hkds
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.162M
-86.6%
YoY
|
$8.672M
-2086.74%
YoY
|
-$436.5K
N/A
|
N/A
|
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.614M
-49.75%
YoY
|
-$3.212M
-687.61%
YoY
|
$546.6K
464.09%
YoY
|
$96.90K
181.69%
YoY
|
$34.40K
N/A
|
| Cash From Investing Activities |
-$2.395M
305057.07%
YoY
|
-$785.00
-87.92%
YoY
|
-$6.500K
-90.81%
YoY
|
-$70.70K
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$1.162M
-86.6%
YoY
|
$8.672M
-2086.74%
YoY
|
-$436.5K
N/A
|
N/A
|
|
| Net Change In Cash |
-$2.849M
-152.19%
YoY
|
$5.459M
5169.57%
YoY
|
$103.6K
295.42%
YoY
|
$26.20K
-23.84%
YoY
|
$34.40K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.614M
-49.75%
YoY
|
-$3.212M
-687.61%
YoY
|
$546.6K
464.09%
YoY
|
$96.90K
181.69%
YoY
|
$34.40K
N/A
|
| Capital Expenditures |
N/A
N/A
|
$785.00
-87.92%
YoY
|
$6.500K
-90.81%
YoY
|
$70.70K
N/A
|
$0.00
N/A
|
| Free Cash Flow |
-$1.614M
-49.76%
YoY
|
-$3.213M
-694.82%
YoY
|
$540.1K
1961.45%
YoY
|
$26.20K
-23.84%
YoY
|
$34.40K
N/A
|
|
Concept
|
2025 Q3 | 2025 Q1 | 2024 Q3 | 2024 Q1 | 2023 Q3 | 2023 Q1 | 2022 Q3 |
|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
| Net Income |
-$17.55M
1.12%
YoY
|
-$27.77M
375.55%
YoY
|
-$17.35M
887.93%
YoY
|
-$5.840M
477.21%
YoY
|
-$1.757M
153.27%
YoY
|
-$1.012M
-1.03%
YoY
|
-$693.6K
-62.34%
YoY
|
| Depreciation, Depletion And Amortization |
$8.300K
0.0%
YoY
|
$8.300K
-43.42%
YoY
|
$8.300K
-46.86%
YoY
|
$14.67K
-6.56%
YoY
|
$15.62K
1.43%
YoY
|
$15.70K
29.75%
YoY
|
$15.40K
62.11%
YoY
|
| Cash From Operating Activities |
-$13.39M
93.29%
YoY
|
-$5.663M
-77.34%
YoY
|
-$6.926M
11340.37%
YoY
|
-$24.99M
-2826.3%
YoY
|
-$60.54K
-83.64%
YoY
|
$916.7K
163.5%
YoY
|
-$370.1K
47.45%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$6.130K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$6.500K
-74.9%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$40.35M
135.47%
YoY
|
-$1.550M
N/A
|
-$17.14M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$40.35M
135.47%
YoY
|
-$1.550M
25178.96%
YoY
|
-$17.14M
N/A
|
-$6.130K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$6.500K
-74.9%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$54.05M
478.17%
YoY
|
N/A
N/A
|
$9.349M
944253.54%
YoY
|
N/A
N/A
|
$990.00
N/A
|
$605.6K
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$53.88M
476.31%
YoY
|
-$281.7K
-100.41%
YoY
|
$9.349M
-2904.84%
YoY
|
$67.98M
-8275.08%
YoY
|
-$333.3K
-184.38%
YoY
|
-$831.5K
N/A
|
$395.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$13.39M
93.29%
YoY
|
-$5.663M
-77.34%
YoY
|
-$6.926M
11340.37%
YoY
|
-$24.99M
-2826.3%
YoY
|
-$60.54K
-83.64%
YoY
|
$916.7K
163.5%
YoY
|
-$370.1K
47.45%
YoY
|
| Cash From Investing Activities |
-$40.35M
135.47%
YoY
|
-$1.550M
25178.96%
YoY
|
-$17.14M
N/A
|
-$6.130K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$6.500K
-74.9%
YoY
|
| Cash From Financing Activities |
$53.88M
476.31%
YoY
|
-$281.7K
-100.41%
YoY
|
$9.349M
-2904.84%
YoY
|
$67.98M
-8275.08%
YoY
|
-$333.3K
-184.38%
YoY
|
-$831.5K
N/A
|
$395.0K
N/A
|
| Net Change In Cash |
$145.0K
-100.99%
YoY
|
-$7.494M
-117.44%
YoY
|
-$14.71M
3635.36%
YoY
|
$42.98M
50343.22%
YoY
|
-$393.9K
-2240.54%
YoY
|
$85.20K
-71.89%
YoY
|
$18.40K
-106.64%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$13.39M
93.29%
YoY
|
-$5.663M
-77.34%
YoY
|
-$6.926M
11340.37%
YoY
|
-$24.99M
-2826.3%
YoY
|
-$60.54K
-83.64%
YoY
|
$916.7K
163.5%
YoY
|
-$370.1K
47.45%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$6.130K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$6.500K
-74.9%
YoY
|
| Free Cash Flow |
N/A
|
-$5.663M
-77.35%
YoY
|
N/A
|
-$25.00M
-2826.97%
YoY
|
-$60.54K
-83.92%
YoY
|
$916.7K
202.44%
YoY
|
-$376.6K
36.01%
YoY
|
Loading...