|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.536B
-0.84%
YoY
|
$1.549B
11.93%
YoY
|
$1.384B
-69.54%
YoY
|
$4.545B
294.3%
YoY
|
$1.153B
21.36%
YoY
|
| Depreciation, Depletion And Amortization |
$898.2M
10.51%
YoY
|
$812.8M
7.63%
YoY
|
$755.2M
16.17%
YoY
|
$650.1M
2.52%
YoY
|
$634.1M
23.63%
YoY
|
| Cash From Operating Activities |
$2.540B
6.15%
YoY
|
$2.393B
17.6%
YoY
|
$2.035B
177.04%
YoY
|
$734.6M
-63.49%
YoY
|
$2.012B
31.92%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$104.7M
-5.68%
YoY
|
$111.0M
2.78%
YoY
|
$108.0M
-253.63%
YoY
|
-$70.30M
12.3%
YoY
|
-$62.60M
28.02%
YoY
|
| Acquisitions |
$3.290B
-8.94%
YoY
|
$3.613B
76.01%
YoY
|
$2.053B
-52.04%
YoY
|
$4.280B
1872.4%
YoY
|
$217.0M
-96.39%
YoY
|
| Other Investing Activities |
-$1.600M
-260.0%
YoY
|
$1.000M
-100.05%
YoY
|
-$2.018B
-257.7%
YoY
|
$1.280B
182728.57%
YoY
|
$700.0K
-73.08%
YoY
|
| Cash From Investing Activities |
-$3.388B
-2.32%
YoY
|
-$3.469B
63.12%
YoY
|
-$2.126B
-275.8%
YoY
|
$1.210B
-946.4%
YoY
|
-$142.9M
-97.65%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$355.0M
10.28%
YoY
|
$321.9M
10.92%
YoY
|
$290.2M
10.64%
YoY
|
$262.3M
10.96%
YoY
|
$236.4M
10.42%
YoY
|
| Common Stock Issuance & Retirement, Net |
$500.0M
N/A
|
$0.00
-100.0%
YoY
|
$130.7M
58.42%
YoY
|
$82.50M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$923.6M
-13.64%
YoY
|
$1.070B
-314.11%
YoY
|
-$499.5M
-65.91%
YoY
|
-$1.465B
-19.2%
YoY
|
-$1.814B
-143.84%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$2.540B
6.15%
YoY
|
$2.393B
17.6%
YoY
|
$2.035B
177.04%
YoY
|
$734.6M
-63.49%
YoY
|
$2.012B
31.92%
YoY
|
| Cash From Investing Activities |
-$3.388B
-2.32%
YoY
|
-$3.469B
63.12%
YoY
|
-$2.126B
-275.8%
YoY
|
$1.210B
-946.4%
YoY
|
-$142.9M
-97.65%
YoY
|
| Cash From Financing Activities |
$923.6M
-13.64%
YoY
|
$1.070B
-314.11%
YoY
|
-$499.5M
-65.91%
YoY
|
-$1.465B
-19.2%
YoY
|
-$1.814B
-143.84%
YoY
|
| Net Change In Cash |
$109.2M
-518.39%
YoY
|
-$26.10M
-95.58%
YoY
|
-$590.7M
-223.37%
YoY
|
$478.8M
1008.33%
YoY
|
$43.20M
-110.76%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.540B
6.15%
YoY
|
$2.393B
17.6%
YoY
|
$2.035B
177.04%
YoY
|
$734.6M
-63.49%
YoY
|
$2.012B
31.92%
YoY
|
| Capital Expenditures |
$104.7M
-5.68%
YoY
|
$111.0M
2.78%
YoY
|
$108.0M
-253.63%
YoY
|
-$70.30M
12.3%
YoY
|
-$62.60M
28.02%
YoY
|
| Free Cash Flow |
$2.436B
6.72%
YoY
|
$2.282B
18.43%
YoY
|
$1.927B
139.42%
YoY
|
$804.9M
-61.2%
YoY
|
$2.075B
31.8%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$508.9M
53.7%
YoY
|
$428.4M
-7.33%
YoY
|
$398.5M
8.32%
YoY
|
$378.3M
12.22%
YoY
|
$331.1M
-13.32%
YoY
|
$462.3M
18.84%
YoY
|
$367.9M
5.96%
YoY
|
$337.1M
-7.62%
YoY
|
$382.0M
34.93%
YoY
|
$389.0M
-79.83%
YoY
|
$347.2M
6.18%
YoY
|
$364.9M
35.75%
YoY
|
$283.1M
-85.99%
YoY
|
$1.928B
570.05%
YoY
|
$327.0M
12.95%
YoY
|
$268.8M
-6.11%
YoY
|
$2.021B
599.13%
YoY
|
$287.8M
12.51%
YoY
|
$289.5M
23.51%
YoY
|
| Depreciation, Depletion And Amortization |
$230.4M
2431.87%
YoY
|
$230.3M
9.1%
YoY
|
$231.1M
12.18%
YoY
|
$223.7M
11.02%
YoY
|
$9.100M
-95.31%
YoY
|
$211.1M
7.65%
YoY
|
$206.0M
7.74%
YoY
|
$201.5M
9.39%
YoY
|
$194.2M
5.72%
YoY
|
$196.1M
6.75%
YoY
|
$191.2M
22.25%
YoY
|
$184.2M
22.07%
YoY
|
$183.7M
1570.0%
YoY
|
$183.7M
16.93%
YoY
|
$156.4M
1.16%
YoY
|
$150.9M
-6.33%
YoY
|
$11.00M
-16.03%
YoY
|
$157.1M
-3.44%
YoY
|
$154.6M
18.92%
YoY
|
| Cash From Operating Activities |
$592.1M
11.99%
YoY
|
$738.0M
2.19%
YoY
|
$869.5M
15.1%
YoY
|
$404.1M
5.21%
YoY
|
$528.7M
-0.53%
YoY
|
$722.2M
16.15%
YoY
|
$755.4M
19.9%
YoY
|
$384.1M
20.18%
YoY
|
$531.5M
14.62%
YoY
|
$621.8M
767.22%
YoY
|
$630.0M
150.2%
YoY
|
$319.6M
-597.82%
YoY
|
$463.7M
-2.44%
YoY
|
$71.70M
-87.63%
YoY
|
$251.8M
-43.71%
YoY
|
-$64.20M
-115.09%
YoY
|
$475.3M
-15.06%
YoY
|
$579.5M
0.92%
YoY
|
$447.3M
224.37%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$29.70M
35.62%
YoY
|
$24.30M
-36.72%
YoY
|
$27.60M
-23.76%
YoY
|
$30.90M
76.57%
YoY
|
$21.90M
15.87%
YoY
|
$38.40M
-7.47%
YoY
|
$36.20M
62.33%
YoY
|
$17.50M
-28.57%
YoY
|
$18.90M
-4.06%
YoY
|
$41.50M
-325.54%
YoY
|
$22.30M
-196.12%
YoY
|
$24.50M
-273.76%
YoY
|
$19.70M
-234.93%
YoY
|
-$18.40M
3.37%
YoY
|
-$23.20M
88.62%
YoY
|
-$14.10M
-12.96%
YoY
|
-$14.60M
-10.43%
YoY
|
-$17.80M
10.56%
YoY
|
-$12.30M
1.65%
YoY
|
| Acquisitions |
$27.50M
-77.98%
YoY
|
N/A
|
N/A
|
N/A
|
$124.9M
-93.28%
YoY
|
N/A
|
N/A
|
N/A
|
$1.859B
168872.73%
YoY
|
N/A
|
N/A
|
N/A
|
$1.100M
-97.93%
YoY
|
N/A
|
N/A
|
N/A
|
$53.20M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$26.40M
N/A
|
-$9.700M
-109.89%
YoY
|
-$1.275B
-20.53%
YoY
|
-$1.874B
-21635.63%
YoY
|
$0.00
-100.0%
YoY
|
$98.10M
-228.91%
YoY
|
-$1.605B
-17.12%
YoY
|
$8.700M
770.0%
YoY
|
-$1.860B
26092.96%
YoY
|
-$76.10M
-93.26%
YoY
|
-$1.936B
497.19%
YoY
|
$1.000M
-100.46%
YoY
|
-$7.100M
N/A
|
-$1.130B
1266.02%
YoY
|
-$324.2M
4003.8%
YoY
|
-$219.1M
1211.98%
YoY
|
$0.00
-100.0%
YoY
|
-$82.70M
-77.33%
YoY
|
-$7.900M
-99.86%
YoY
|
| Cash From Investing Activities |
-$56.10M
-61.78%
YoY
|
-$34.00M
-156.95%
YoY
|
-$1.303B
-20.61%
YoY
|
-$1.905B
21542.05%
YoY
|
-$146.8M
-92.19%
YoY
|
$59.70M
-150.77%
YoY
|
-$1.641B
-16.22%
YoY
|
-$8.800M
-62.55%
YoY
|
-$1.879B
6909.7%
YoY
|
-$117.6M
-89.76%
YoY
|
-$1.958B
463.73%
YoY
|
-$23.50M
-89.92%
YoY
|
-$26.80M
-100.91%
YoY
|
-$1.148B
1042.39%
YoY
|
-$347.4M
1619.8%
YoY
|
-$233.2M
608.81%
YoY
|
$2.938B
27359.81%
YoY
|
-$100.5M
-73.62%
YoY
|
-$20.20M
-99.63%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$97.40M
9.93%
YoY
|
N/A
|
N/A
|
N/A
|
$88.60M
10.06%
YoY
|
N/A
|
N/A
|
N/A
|
$80.50M
11.34%
YoY
|
N/A
|
N/A
|
N/A
|
$72.30M
10.72%
YoY
|
N/A
|
N/A
|
N/A
|
$65.30M
11.05%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.500B
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$444.7M
114.0%
YoY
|
-$730.7M
-12.2%
YoY
|
$514.1M
-41.99%
YoY
|
$1.348B
-519.28%
YoY
|
-$207.8M
-115.54%
YoY
|
-$832.2M
38.06%
YoY
|
$886.3M
394.86%
YoY
|
-$321.5M
1279.83%
YoY
|
$1.337B
-2646.48%
YoY
|
-$602.8M
1054.79%
YoY
|
$179.1M
-121.07%
YoY
|
-$23.30M
-45.43%
YoY
|
-$52.50M
-89.91%
YoY
|
-$52.20M
-88.95%
YoY
|
-$850.2M
109.25%
YoY
|
-$42.70M
-89.03%
YoY
|
-$520.2M
-4.59%
YoY
|
-$472.6M
136.89%
YoY
|
-$406.3M
-110.68%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$592.1M
11.99%
YoY
|
$738.0M
2.19%
YoY
|
$869.5M
15.1%
YoY
|
$404.1M
5.21%
YoY
|
$528.7M
-0.53%
YoY
|
$722.2M
16.15%
YoY
|
$755.4M
19.9%
YoY
|
$384.1M
20.18%
YoY
|
$531.5M
14.62%
YoY
|
$621.8M
767.22%
YoY
|
$630.0M
150.2%
YoY
|
$319.6M
-597.82%
YoY
|
$463.7M
-2.44%
YoY
|
$71.70M
-87.63%
YoY
|
$251.8M
-43.71%
YoY
|
-$64.20M
-115.09%
YoY
|
$475.3M
-15.06%
YoY
|
$579.5M
0.92%
YoY
|
$447.3M
224.37%
YoY
|
| Cash From Investing Activities |
-$56.10M
-61.78%
YoY
|
-$34.00M
-156.95%
YoY
|
-$1.303B
-20.61%
YoY
|
-$1.905B
21542.05%
YoY
|
-$146.8M
-92.19%
YoY
|
$59.70M
-150.77%
YoY
|
-$1.641B
-16.22%
YoY
|
-$8.800M
-62.55%
YoY
|
-$1.879B
6909.7%
YoY
|
-$117.6M
-89.76%
YoY
|
-$1.958B
463.73%
YoY
|
-$23.50M
-89.92%
YoY
|
-$26.80M
-100.91%
YoY
|
-$1.148B
1042.39%
YoY
|
-$347.4M
1619.8%
YoY
|
-$233.2M
608.81%
YoY
|
$2.938B
27359.81%
YoY
|
-$100.5M
-73.62%
YoY
|
-$20.20M
-99.63%
YoY
|
| Cash From Financing Activities |
-$444.7M
114.0%
YoY
|
-$730.7M
-12.2%
YoY
|
$514.1M
-41.99%
YoY
|
$1.348B
-519.28%
YoY
|
-$207.8M
-115.54%
YoY
|
-$832.2M
38.06%
YoY
|
$886.3M
394.86%
YoY
|
-$321.5M
1279.83%
YoY
|
$1.337B
-2646.48%
YoY
|
-$602.8M
1054.79%
YoY
|
$179.1M
-121.07%
YoY
|
-$23.30M
-45.43%
YoY
|
-$52.50M
-89.91%
YoY
|
-$52.20M
-88.95%
YoY
|
-$850.2M
109.25%
YoY
|
-$42.70M
-89.03%
YoY
|
-$520.2M
-4.59%
YoY
|
-$472.6M
136.89%
YoY
|
-$406.3M
-110.68%
YoY
|
| Net Change In Cash |
$91.30M
-50.54%
YoY
|
-$26.70M
-46.92%
YoY
|
$80.90M
8888.89%
YoY
|
-$152.4M
-383.27%
YoY
|
$184.6M
-1909.8%
YoY
|
-$50.30M
-48.99%
YoY
|
$900.0K
-100.08%
YoY
|
$53.80M
-80.28%
YoY
|
-$10.20M
-102.65%
YoY
|
-$98.60M
-91.26%
YoY
|
-$1.149B
21.52%
YoY
|
$272.8M
-180.21%
YoY
|
$384.4M
-86.68%
YoY
|
-$1.129B
-17734.37%
YoY
|
-$945.8M
-4647.12%
YoY
|
-$340.1M
-10728.12%
YoY
|
$2.886B
12613.66%
YoY
|
$6.400M
-203.23%
YoY
|
$20.80M
-101.32%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$592.1M
11.99%
YoY
|
$738.0M
2.19%
YoY
|
$869.5M
15.1%
YoY
|
$404.1M
5.21%
YoY
|
$528.7M
-0.53%
YoY
|
$722.2M
16.15%
YoY
|
$755.4M
19.9%
YoY
|
$384.1M
20.18%
YoY
|
$531.5M
14.62%
YoY
|
$621.8M
767.22%
YoY
|
$630.0M
150.2%
YoY
|
$319.6M
-597.82%
YoY
|
$463.7M
-2.44%
YoY
|
$71.70M
-87.63%
YoY
|
$251.8M
-43.71%
YoY
|
-$64.20M
-115.09%
YoY
|
$475.3M
-15.06%
YoY
|
$579.5M
0.92%
YoY
|
$447.3M
224.37%
YoY
|
| Capital Expenditures |
$29.70M
35.62%
YoY
|
$24.30M
-36.72%
YoY
|
$27.60M
-23.76%
YoY
|
$30.90M
76.57%
YoY
|
$21.90M
15.87%
YoY
|
$38.40M
-7.47%
YoY
|
$36.20M
62.33%
YoY
|
$17.50M
-28.57%
YoY
|
$18.90M
-4.06%
YoY
|
$41.50M
-325.54%
YoY
|
$22.30M
-196.12%
YoY
|
$24.50M
-273.76%
YoY
|
$19.70M
-234.93%
YoY
|
-$18.40M
3.37%
YoY
|
-$23.20M
88.62%
YoY
|
-$14.10M
-12.96%
YoY
|
-$14.60M
-10.43%
YoY
|
-$17.80M
10.56%
YoY
|
-$12.30M
1.65%
YoY
|
| Free Cash Flow |
$562.4M
10.97%
YoY
|
$713.7M
4.37%
YoY
|
$841.9M
17.06%
YoY
|
$373.2M
1.8%
YoY
|
$506.8M
-1.13%
YoY
|
$683.8M
17.84%
YoY
|
$719.2M
18.35%
YoY
|
$366.6M
24.23%
YoY
|
$512.6M
15.45%
YoY
|
$580.3M
544.06%
YoY
|
$607.7M
120.98%
YoY
|
$295.1M
-689.02%
YoY
|
$444.0M
-9.37%
YoY
|
$90.10M
-84.92%
YoY
|
$275.0M
-40.17%
YoY
|
-$50.10M
-111.34%
YoY
|
$489.9M
-14.93%
YoY
|
$597.3M
1.19%
YoY
|
$459.6M
206.4%
YoY
|
Loading...