|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$2.145B
2.6%
YoY
|
$2.091B
11.53%
YoY
|
$1.875B
23.97%
YoY
|
$1.512B
-12.22%
YoY
|
$1.723B
1917.51%
YoY
|
| Depreciation, Depletion And Amortization |
$509.4M
14.01%
YoY
|
$446.8M
6.53%
YoY
|
$419.4M
6.28%
YoY
|
$394.7M
9.41%
YoY
|
$360.7M
-0.96%
YoY
|
| Cash From Operating Activities |
$3.027B
28.42%
YoY
|
$2.357B
-6.26%
YoY
|
$2.514B
48.84%
YoY
|
$1.689B
-2.85%
YoY
|
$1.739B
-22.58%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$819.3M
13.77%
YoY
|
$720.1M
-5.6%
YoY
|
$762.8M
16.63%
YoY
|
$654.1M
17.25%
YoY
|
$557.8M
37.59%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$82.64M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$819.3M
28.52%
YoY
|
-$637.5M
-16.43%
YoY
|
-$762.8M
16.63%
YoY
|
-$654.1M
17.25%
YoY
|
-$557.8M
37.59%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$1.105B
-205.2%
YoY
|
$1.050B
-207.84%
YoY
|
-$973.7M
-0.05%
YoY
|
-$974.1M
-249.87%
YoY
|
$650.0M
390.69%
YoY
|
| Debt Paid & Issued, Net |
$700.0M
180.0%
YoY
|
$250.0M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$65.00M
-91.61%
YoY
|
| Cash From Financing Activities |
-$2.342B
26.02%
YoY
|
-$1.859B
30.1%
YoY
|
-$1.428B
1.64%
YoY
|
-$1.405B
21.96%
YoY
|
-$1.152B
-167.71%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$3.027B
28.42%
YoY
|
$2.357B
-6.26%
YoY
|
$2.514B
48.84%
YoY
|
$1.689B
-2.85%
YoY
|
$1.739B
-22.58%
YoY
|
| Cash From Investing Activities |
-$819.3M
28.52%
YoY
|
-$637.5M
-16.43%
YoY
|
-$762.8M
16.63%
YoY
|
-$654.1M
17.25%
YoY
|
-$557.8M
37.59%
YoY
|
| Cash From Financing Activities |
-$2.342B
26.02%
YoY
|
-$1.859B
30.1%
YoY
|
-$1.428B
1.64%
YoY
|
-$1.405B
21.96%
YoY
|
-$1.152B
-167.71%
YoY
|
| Net Change In Cash |
-$134.5M
-3.23%
YoY
|
-$139.0M
-143.0%
YoY
|
$323.2M
-187.32%
YoY
|
-$370.1M
-1393.61%
YoY
|
$28.61M
-99.19%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.027B
28.42%
YoY
|
$2.357B
-6.26%
YoY
|
$2.514B
48.84%
YoY
|
$1.689B
-2.85%
YoY
|
$1.739B
-22.58%
YoY
|
| Capital Expenditures |
$819.3M
13.77%
YoY
|
$720.1M
-5.6%
YoY
|
$762.8M
16.63%
YoY
|
$654.1M
17.25%
YoY
|
$557.8M
37.59%
YoY
|
| Free Cash Flow |
$2.208B
34.87%
YoY
|
$1.637B
-6.55%
YoY
|
$1.752B
69.19%
YoY
|
$1.035B
-12.34%
YoY
|
$1.181B
-35.83%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$650.0M
35.62%
YoY
|
$645.9M
10.07%
YoY
|
$511.9M
4.73%
YoY
|
$508.0M
-3.63%
YoY
|
$479.2M
-1.79%
YoY
|
$586.8M
-3.76%
YoY
|
$488.8M
9.27%
YoY
|
$527.1M
18.11%
YoY
|
$488.0M
31.47%
YoY
|
$609.7M
36.38%
YoY
|
$447.3M
30.78%
YoY
|
$446.3M
16.07%
YoY
|
$371.2M
9.68%
YoY
|
$447.0M
21.87%
YoY
|
$342.0M
-11.17%
YoY
|
$384.5M
-22.2%
YoY
|
$338.4M
-28.97%
YoY
|
$366.8M
54.14%
YoY
|
$385.0M
193.47%
YoY
|
$494.3M
2141.84%
YoY
|
| Depreciation, Depletion And Amortization |
$132.6M
14.37%
YoY
|
$134.9M
15.07%
YoY
|
$132.2M
18.23%
YoY
|
$126.4M
16.39%
YoY
|
$115.9M
6.18%
YoY
|
$117.2M
-1.56%
YoY
|
$111.8M
9.11%
YoY
|
$108.6M
10.2%
YoY
|
$109.2M
9.87%
YoY
|
$119.1M
14.39%
YoY
|
$102.5M
1.07%
YoY
|
$98.55M
1.52%
YoY
|
$99.38M
7.89%
YoY
|
$104.1M
5.65%
YoY
|
$101.4M
15.15%
YoY
|
$97.07M
12.11%
YoY
|
$92.11M
5.25%
YoY
|
$98.52M
2.63%
YoY
|
$88.05M
-0.63%
YoY
|
$86.58M
-2.71%
YoY
|
| Cash From Operating Activities |
$836.0M
104.05%
YoY
|
$1.122B
27.1%
YoY
|
$827.1M
61.1%
YoY
|
$668.4M
12.88%
YoY
|
$409.7M
11.06%
YoY
|
$882.6M
-6.98%
YoY
|
$513.4M
14.23%
YoY
|
$592.1M
-15.79%
YoY
|
$368.9M
-10.71%
YoY
|
$948.8M
-22.02%
YoY
|
$449.4M
-15.03%
YoY
|
$703.1M
95.31%
YoY
|
$413.2M
-199.25%
YoY
|
$1.217B
417.32%
YoY
|
$528.9M
234.22%
YoY
|
$360.0M
-39.25%
YoY
|
-$416.3M
-155.29%
YoY
|
$235.2M
-49.18%
YoY
|
$158.3M
-90.17%
YoY
|
$592.6M
-51.85%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$209.0M
0.76%
YoY
|
$200.9M
-2.46%
YoY
|
$209.3M
16.01%
YoY
|
$201.7M
2.15%
YoY
|
$207.4M
52.21%
YoY
|
$206.0M
-7.36%
YoY
|
$180.4M
1.94%
YoY
|
$197.5M
0.65%
YoY
|
$136.2M
-18.54%
YoY
|
$222.4M
-5.85%
YoY
|
$177.0M
-201.38%
YoY
|
$196.2M
-246.97%
YoY
|
$167.3M
52.26%
YoY
|
$236.2M
-231.26%
YoY
|
-$174.6M
41.36%
YoY
|
-$133.5M
13.62%
YoY
|
$109.8M
-19.78%
YoY
|
-$179.9M
173.03%
YoY
|
-$123.5M
37.97%
YoY
|
-$117.5M
6.53%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$82.64M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$209.0M
0.76%
YoY
|
-$200.9M
62.89%
YoY
|
-$209.3M
16.01%
YoY
|
-$201.7M
2.15%
YoY
|
-$207.4M
52.21%
YoY
|
-$123.3M
-44.53%
YoY
|
-$180.4M
1.94%
YoY
|
-$197.5M
0.65%
YoY
|
-$136.2M
-18.54%
YoY
|
-$222.4M
-5.85%
YoY
|
-$177.0M
1.38%
YoY
|
-$196.2M
46.97%
YoY
|
-$167.3M
52.26%
YoY
|
-$236.2M
31.26%
YoY
|
-$174.6M
41.36%
YoY
|
-$133.5M
13.62%
YoY
|
-$109.8M
-19.78%
YoY
|
-$179.9M
173.03%
YoY
|
-$123.5M
37.97%
YoY
|
-$117.5M
6.53%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$446.3M
41.01%
YoY
|
-$256.1M
N/A
|
-$271.4M
0.34%
YoY
|
-$260.6M
1.16%
YoY
|
-$316.5M
-220.57%
YoY
|
N/A
N/A
|
-$270.5M
N/A
|
-$257.6M
14.4%
YoY
|
$262.5M
-198.74%
YoY
|
-$240.3M
5.21%
YoY
|
N/A
N/A
|
-$225.1M
-2.11%
YoY
|
-$265.8M
-210.97%
YoY
|
-$228.4M
N/A
|
-$244.0M
N/A
|
-$230.0M
N/A
|
$239.6M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$500.0M
-28.57%
YoY
|
N/A
|
N/A
|
N/A
|
$700.0M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.090B
-5.21%
YoY
|
-$387.0M
2.53%
YoY
|
-$403.0M
-38.1%
YoY
|
-$402.3M
5.87%
YoY
|
-$1.150B
155.49%
YoY
|
-$377.4M
6.93%
YoY
|
-$651.1M
83.03%
YoY
|
-$380.0M
12.05%
YoY
|
-$450.0M
18.23%
YoY
|
-$353.0M
5.35%
YoY
|
-$355.7M
1.2%
YoY
|
-$339.1M
0.26%
YoY
|
-$380.6M
-0.01%
YoY
|
-$335.0M
-14.63%
YoY
|
-$351.5M
2.08%
YoY
|
-$338.3M
23.99%
YoY
|
-$380.7M
166.51%
YoY
|
-$392.4M
-7948.62%
YoY
|
-$344.3M
-58.17%
YoY
|
-$272.8M
-9193.83%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$836.0M
104.05%
YoY
|
$1.122B
27.1%
YoY
|
$827.1M
61.1%
YoY
|
$668.4M
12.88%
YoY
|
$409.7M
11.06%
YoY
|
$882.6M
-6.98%
YoY
|
$513.4M
14.23%
YoY
|
$592.1M
-15.79%
YoY
|
$368.9M
-10.71%
YoY
|
$948.8M
-22.02%
YoY
|
$449.4M
-15.03%
YoY
|
$703.1M
95.31%
YoY
|
$413.2M
-199.25%
YoY
|
$1.217B
417.32%
YoY
|
$528.9M
234.22%
YoY
|
$360.0M
-39.25%
YoY
|
-$416.3M
-155.29%
YoY
|
$235.2M
-49.18%
YoY
|
$158.3M
-90.17%
YoY
|
$592.6M
-51.85%
YoY
|
| Cash From Investing Activities |
-$209.0M
0.76%
YoY
|
-$200.9M
62.89%
YoY
|
-$209.3M
16.01%
YoY
|
-$201.7M
2.15%
YoY
|
-$207.4M
52.21%
YoY
|
-$123.3M
-44.53%
YoY
|
-$180.4M
1.94%
YoY
|
-$197.5M
0.65%
YoY
|
-$136.2M
-18.54%
YoY
|
-$222.4M
-5.85%
YoY
|
-$177.0M
1.38%
YoY
|
-$196.2M
46.97%
YoY
|
-$167.3M
52.26%
YoY
|
-$236.2M
31.26%
YoY
|
-$174.6M
41.36%
YoY
|
-$133.5M
13.62%
YoY
|
-$109.8M
-19.78%
YoY
|
-$179.9M
173.03%
YoY
|
-$123.5M
37.97%
YoY
|
-$117.5M
6.53%
YoY
|
| Cash From Financing Activities |
-$1.090B
-5.21%
YoY
|
-$387.0M
2.53%
YoY
|
-$403.0M
-38.1%
YoY
|
-$402.3M
5.87%
YoY
|
-$1.150B
155.49%
YoY
|
-$377.4M
6.93%
YoY
|
-$651.1M
83.03%
YoY
|
-$380.0M
12.05%
YoY
|
-$450.0M
18.23%
YoY
|
-$353.0M
5.35%
YoY
|
-$355.7M
1.2%
YoY
|
-$339.1M
0.26%
YoY
|
-$380.6M
-0.01%
YoY
|
-$335.0M
-14.63%
YoY
|
-$351.5M
2.08%
YoY
|
-$338.3M
23.99%
YoY
|
-$380.7M
166.51%
YoY
|
-$392.4M
-7948.62%
YoY
|
-$344.3M
-58.17%
YoY
|
-$272.8M
-9193.83%
YoY
|
| Net Change In Cash |
-$462.8M
-51.15%
YoY
|
$533.8M
39.82%
YoY
|
$214.8M
-167.55%
YoY
|
$64.30M
339.59%
YoY
|
-$947.5M
335.9%
YoY
|
$381.8M
2.24%
YoY
|
-$318.1M
282.12%
YoY
|
$14.63M
-91.28%
YoY
|
-$217.4M
61.32%
YoY
|
$373.4M
-42.15%
YoY
|
-$83.23M
-2973.08%
YoY
|
$167.8M
-250.13%
YoY
|
-$134.7M
-85.14%
YoY
|
$645.5M
-291.46%
YoY
|
$2.897M
-100.94%
YoY
|
-$111.8M
-155.26%
YoY
|
-$906.8M
-291.69%
YoY
|
-$337.2M
-183.89%
YoY
|
-$309.5M
-144.35%
YoY
|
$202.3M
-82.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$836.0M
104.05%
YoY
|
$1.122B
27.1%
YoY
|
$827.1M
61.1%
YoY
|
$668.4M
12.88%
YoY
|
$409.7M
11.06%
YoY
|
$882.6M
-6.98%
YoY
|
$513.4M
14.23%
YoY
|
$592.1M
-15.79%
YoY
|
$368.9M
-10.71%
YoY
|
$948.8M
-22.02%
YoY
|
$449.4M
-15.03%
YoY
|
$703.1M
95.31%
YoY
|
$413.2M
-199.25%
YoY
|
$1.217B
417.32%
YoY
|
$528.9M
234.22%
YoY
|
$360.0M
-39.25%
YoY
|
-$416.3M
-155.29%
YoY
|
$235.2M
-49.18%
YoY
|
$158.3M
-90.17%
YoY
|
$592.6M
-51.85%
YoY
|
| Capital Expenditures |
$209.0M
0.76%
YoY
|
$200.9M
-2.46%
YoY
|
$209.3M
16.01%
YoY
|
$201.7M
2.15%
YoY
|
$207.4M
52.21%
YoY
|
$206.0M
-7.36%
YoY
|
$180.4M
1.94%
YoY
|
$197.5M
0.65%
YoY
|
$136.2M
-18.54%
YoY
|
$222.4M
-5.85%
YoY
|
$177.0M
-201.38%
YoY
|
$196.2M
-246.97%
YoY
|
$167.3M
52.26%
YoY
|
$236.2M
-231.26%
YoY
|
-$174.6M
41.36%
YoY
|
-$133.5M
13.62%
YoY
|
$109.8M
-19.78%
YoY
|
-$179.9M
173.03%
YoY
|
-$123.5M
37.97%
YoY
|
-$117.5M
6.53%
YoY
|
| Free Cash Flow |
$627.1M
209.91%
YoY
|
$920.8M
36.1%
YoY
|
$617.8M
85.53%
YoY
|
$466.6M
18.24%
YoY
|
$202.3M
-13.04%
YoY
|
$676.6M
-6.86%
YoY
|
$333.0M
22.21%
YoY
|
$394.6M
-22.15%
YoY
|
$232.7M
-5.38%
YoY
|
$726.4M
-25.92%
YoY
|
$272.5M
-61.27%
YoY
|
$506.9M
2.72%
YoY
|
$245.9M
-146.74%
YoY
|
$980.5M
136.21%
YoY
|
$703.5M
149.7%
YoY
|
$493.5M
-30.5%
YoY
|
-$526.1M
-185.42%
YoY
|
$415.1M
-21.48%
YoY
|
$281.7M
-83.43%
YoY
|
$710.1M
-47.05%
YoY
|
Loading...