2021 Q3 Form 10-Q Financial Statement
#000156459021055740 Filed on November 09, 2021
Income Statement
Concept | 2021 Q3 | 2021 Q2 | 2020 Q4 |
---|---|---|---|
Revenue | $61.13M | $48.41M | $41.44M |
YoY Change | 62.42% | 32.63% | -447.07% |
Cost Of Revenue | $15.29M | $12.72M | $11.46M |
YoY Change | 45.71% | 45.77% | 83.36% |
Gross Profit | $45.84M | $35.69M | $29.98M |
YoY Change | 68.88% | 28.51% | -264.82% |
Gross Profit Margin | 74.99% | 73.72% | 72.35% |
Selling, General & Admin | $33.70M | $29.54M | $21.54M |
YoY Change | 17.9% | 55.34% | -13.0% |
% of Gross Profit | 73.51% | 82.77% | 71.85% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $400.0K | $300.0K | $16.78M |
YoY Change | 33.33% | 0.0% | 28.58% |
% of Gross Profit | 0.87% | 0.84% | 55.97% |
Operating Expenses | $58.05M | $29.54M | $50.27M |
YoY Change | 103.12% | 55.34% | 3207.24% |
Operating Profit | -$12.22M | -$12.33M | -$20.29M |
YoY Change | -6.82% | 84.31% | 50.7% |
Interest Expense | -$782.7K | -$816.6K | -$3.600M |
YoY Change | -78.41% | -77.96% | 11.11% |
% of Operating Profit | |||
Other Income/Expense, Net | $3.430M | -$5.137M | -$460.0K |
YoY Change | -246.94% | -93.61% | -63.2% |
Pretax Income | -$9.569M | -$17.47M | -$12.89M |
YoY Change | -38.04% | -79.94% | -28.19% |
Income Tax | -$2.300M | -$4.100M | -$3.960M |
% Of Pretax Income | |||
Net Earnings | -$6.266M | -$12.27M | -$9.210M |
YoY Change | -7.35% | -84.53% | 17.94% |
Net Earnings / Revenue | -10.25% | -25.34% | -22.22% |
Basic Earnings Per Share | -$0.07 | ||
Diluted Earnings Per Share | -$70.98K | -$153.8K | -$129.2K |
COMMON SHARES | |||
Basic Shares Outstanding | 88.27M | ||
Diluted Shares Outstanding | 88.27M |
Balance Sheet
Concept | 2021 Q3 | 2021 Q2 | 2020 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $116.5M | $120.4M | $91.10M |
YoY Change | -36.1% | -27.43% | 270.33% |
Cash & Equivalents | $137.1M | $120.4M | $91.13M |
Short-Term Investments | |||
Other Short-Term Assets | $10.07M | $9.230M | $6.900M |
YoY Change | 86.51% | 100.65% | 50.0% |
Inventory | |||
Prepaid Expenses | |||
Receivables | $30.51M | $31.40M | $21.31M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $157.1M | $161.0M | $119.4M |
YoY Change | -22.78% | -12.86% | 172.01% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $3.160M | $2.603M | $1.628M |
YoY Change | 84.93% | 45.52% | 1.1% |
Goodwill | $751.5M | $751.2M | $459.0M |
YoY Change | 80.87% | 82.25% | 17.79% |
Intangibles | $369.2M | ||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $2.500M | $138.2M | $150.7M |
YoY Change | -98.2% | 248.88% | 27031.2% |
Total Long-Term Assets | $1.488B | $1.484B | $990.6M |
YoY Change | 66.98% | 86.61% | 34.2% |
TOTAL ASSETS | |||
Total Short-Term Assets | $157.1M | $161.0M | $119.4M |
Total Long-Term Assets | $1.488B | $1.484B | $990.6M |
Total Assets | $1.645B | $1.645B | $1.110B |
YoY Change | 50.31% | 67.86% | 41.93% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $17.76M | $18.00M | $11.88M |
YoY Change | 49.25% | 76.47% | 23.93% |
Accrued Expenses | $24.22M | $23.00M | $19.22M |
YoY Change | 90.71% | 44.63% | 20.36% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $0.00 | $0.00 | $6.761M |
YoY Change | -100.0% | -100.0% | 22.92% |
Total Short-Term Liabilities | $62.66M | $69.54M | $65.44M |
YoY Change | 11.3% | 17.26% | 25.94% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $428.6M | $428.0M | $250.0M |
YoY Change | 70.55% | 69.47% | 20.2% |
Other Long-Term Liabilities | $1.182M | $12.18M | $10.58M |
YoY Change | -88.85% | 11.78% | 62656.14% |
Total Long-Term Liabilities | $659.9M | $428.0M | $488.4M |
YoY Change | 39.0% | 6.66% | 81.16% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $62.66M | $69.54M | $65.44M |
Total Long-Term Liabilities | $659.9M | $428.0M | $488.4M |
Total Liabilities | $722.6M | $776.0M | $553.8M |
YoY Change | 36.06% | 68.49% | 72.24% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$210.3M | -$175.9M | |
YoY Change | 26.11% | 226.53% | |
Common Stock | $1.092B | $691.7M | |
YoY Change | 56.69% | 124.63% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $882.2M | $869.2M | $509.3M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $1.645B | $1.645B | $1.110B |
YoY Change | 50.31% | 67.86% | 41.93% |
Cashflow Statement
Concept | 2021 Q3 | 2021 Q2 | 2020 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$6.266M | -$12.27M | -$9.210M |
YoY Change | -7.35% | -84.53% | 17.94% |
Depreciation, Depletion And Amortization | $400.0K | $300.0K | $16.78M |
YoY Change | 33.33% | 0.0% | 28.58% |
Cash From Operating Activities | $14.62M | $12.10M | $21.78M |
YoY Change | -639.3% | 1323.28% | 172.25% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$6.105M | -$5.507M | -$12.60M |
YoY Change | 55.35% | 11.02% | 552.85% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$4.000M | -$275.8M | -$78.20M |
YoY Change | -46.81% | 58580.2% | 163.74% |
Cash From Investing Activities | -$10.11M | -$281.3M | -$90.80M |
YoY Change | -11.74% | 5080.55% | 187.52% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -7.967M | -702.4K | -17.14M |
YoY Change | -129.38% | -100.5% | -486.91% |
NET CHANGE | |||
Cash From Operating Activities | 14.62M | 12.10M | 21.78M |
Cash From Investing Activities | -10.11M | -281.3M | -90.80M |
Cash From Financing Activities | -7.967M | -702.4K | -17.14M |
Net Change In Cash | -3.457M | -269.9M | -86.16M |
YoY Change | -126.67% | -299.46% | 349.92% |
FREE CASH FLOW | |||
Cash From Operating Activities | $14.62M | $12.10M | $21.78M |
Capital Expenditures | -$6.105M | -$5.507M | -$12.60M |
Free Cash Flow | $20.72M | $17.60M | $34.38M |
YoY Change | 1598.39% | 203.01% | 246.22% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Lessee Operating Lease Existence Of Option To Extend
LesseeOperatingLeaseExistenceOfOptionToExtend
|
true | ||
us-gaap |
Lessee Operating Lease Existence Of Option To Terminate
LesseeOperatingLeaseExistenceOfOptionToTerminate
|
true | ||
CY2021Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2020Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
us-gaap |
Finite Lived Intangible Asset Useful Life
FiniteLivedIntangibleAssetUsefulLife
|
P7Y14D | ||
CY2020 | us-gaap |
Finite Lived Intangible Asset Useful Life
FiniteLivedIntangibleAssetUsefulLife
|
P6Y11M12D | |
CY2021Q3 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P5Y9M18D | |
CY2020Q4 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P6Y2M12D | |
CY2020Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1109978140 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-8395077 | ||
CY2021Q3 | rpay |
Finite Lived Customer And Channel Relationships Net Of Amortization
FiniteLivedCustomerAndChannelRelationshipsNetOfAmortization
|
461131685 | |
CY2020Q4 | rpay |
Finite Lived Customer And Channel Relationships Net Of Amortization
FiniteLivedCustomerAndChannelRelationshipsNetOfAmortization
|
280887486 | |
CY2021Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
2499997 | |
CY2020Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
1527224 | |
CY2020Q4 | rpay |
Tax Receivable Agreement Liability Current
TaxReceivableAgreementLiabilityCurrent
|
10240310 | |
CY2021Q3 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
1660318 | |
CY2021Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
62660005 | |
CY2020Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
65435677 | |
CY2021Q3 | rpay |
Long Term Debt Excluding Line Of Credit Noncurrent
LongTermDebtExcludingLineOfCreditNoncurrent
|
428612681 | |
CY2020Q4 | rpay |
Long Term Debt Excluding Line Of Credit Noncurrent
LongTermDebtExcludingLineOfCreditNoncurrent
|
249952746 | |
CY2021Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
9058364 | |
CY2020Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
8836655 | |
CY2021Q3 | rpay |
Tax Receivable Agreement Liability Noncurrent
TaxReceivableAgreementLiabilityNoncurrent
|
221044018 | |
CY2020Q4 | rpay |
Tax Receivable Agreement Liability Noncurrent
TaxReceivableAgreementLiabilityNoncurrent
|
218987795 | |
CY2021Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
1182408 | |
CY2020Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
10583196 | |
CY2021Q3 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
659897471 | |
CY2020Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
488360392 | |
CY2021Q3 | us-gaap |
Liabilities
Liabilities
|
722557476 | |
CY2020Q4 | us-gaap |
Liabilities
Liabilities
|
553796069 | |
CY2021Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
1092446820 | |
CY2020Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
691675072 | |
CY2020Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-6436763 | |
CY2021Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-210260747 | |
CY2020Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-175931713 | |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
882194905 | |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
509313721 | |
CY2021Q3 | us-gaap |
Minority Interest
MinorityInterest
|
40652137 | |
CY2020Q4 | us-gaap |
Minority Interest
MinorityInterest
|
46868350 | |
CY2021Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1645404518 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
157057751 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
113597599 | ||
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
40483326 | ||
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
29989935 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
86631634 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
65765167 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
63379348 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
44031111 | ||
rpay |
Fair Value Change In Contingent Consideration
FairValueChangeInContingentConsideration
|
-101214 | ||
rpay |
Fair Value Change In Contingent Consideration
FairValueChangeInContingentConsideration
|
-3010000 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
190393094 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
136776213 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-33335343 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-23178614 | ||
us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-2763592 | ||
us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-10846639 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-5940600 | ||
CY2020Q3 | rpay |
Change In Fair Value Of Warrant Liabilities
ChangeInFairValueOfWarrantLiabilities
|
2740403 | |
rpay |
Change In Fair Value Of Warrant Liabilities
ChangeInFairValueOfWarrantLiabilities
|
-70827214 | ||
rpay |
Fair Value Change In Tax Receivable Liability
FairValueChangeInTaxReceivableLiability
|
-98505 | ||
rpay |
Fair Value Change In Tax Receivable Liability
FairValueChangeInTaxReceivableLiability
|
12055797 | ||
us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
81352 | ||
us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
69826 | ||
CY2021Q3 | us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
19041 | |
us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
9099451 | ||
us-gaap |
Profit Loss
ProfitLoss
|
-108443361 | ||
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-4310144 | ||
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-12053241 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-34329034 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-96390120 | ||
CY2020Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.12 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.42 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-2.10 | ||
CY2020Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
57913089 | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
81595128 | ||
CY2020Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-12060601 | |
us-gaap |
Profit Loss
ProfitLoss
|
-38639178 | ||
CY2020Q3 | us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification Before Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationBeforeTax
|
560800 | |
us-gaap |
Other Comprehensive Income Loss Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
|
-10687184 | ||
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
869177815 | |
CY2021Q3 | rpay |
Exchange Of Post Merger Repay Units
ExchangeOfPostMergerRepayUnits
|
37944 | |
CY2020Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-5297782 | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
45806225 | ||
us-gaap |
Profit Loss
ProfitLoss
|
-108443361 | ||
us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification Before Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationBeforeTax
|
-10687184 | ||
CY2020Q3 | us-gaap |
Other Comprehensive Income Loss Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
|
560800 | |
CY2020Q3 | us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax
|
-47122 | |
us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax
|
-1598492 | ||
CY2020Q3 | us-gaap |
Other Comprehensive Income Loss Tax Portion Attributable To Parent1
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1
|
-47122 | |
us-gaap |
Other Comprehensive Income Loss Tax Portion Attributable To Parent1
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1
|
-1598492 | ||
CY2020Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
607922 | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-9088692 | ||
CY2020Q3 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-11452679 | |
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-38639178 | ||
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-117532053 | ||
CY2020Q3 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-4534744 | |
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-4310144 | ||
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-15879944 | ||
CY2020Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-6917935 | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-34329034 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-101652109 | ||
CY2020Q3 | rpay |
Exchange Of Post Merger Repay Units
ExchangeOfPostMergerRepayUnits
|
13456679 | |
CY2020Q3 | rpay |
Redemption Of Post Merger Repay Units
RedemptionOfPostMergerRepayUnits
|
239159854 | |
CY2020Q3 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
701374 | |
CY2020Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
5768220 | |
CY2020Q3 | rpay |
Stock Issued During Period Value Warrant Exercise
StockIssuedDuringPeriodValueWarrantExercise
|
31471331 | |
CY2020Q3 | rpay |
Stockholders Equity Valuation Allowance On Ceiling Rule Deferred Tax Asset
StockholdersEquityValuationAllowanceOnCeilingRuleDeferredTaxAsset
|
-14700093 | |
CY2020Q3 | rpay |
Adjustments To Additional Paid In Capital Reclassification Of Warrant Liabilities
AdjustmentsToAdditionalPaidInCapitalReclassificationOfWarrantLiabilities
|
35322527 | |
CY2020Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-6762819 | |
CY2020Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
415451 | |
CY2020Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
521214889 | |
CY2019Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
213537117 | |
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
510366818 | ||
rpay |
Exchange Of Post Merger Repay Units
ExchangeOfPostMergerRepayUnits
|
13456679 | ||
rpay |
Redemption Of Post Merger Repay Units
RedemptionOfPostMergerRepayUnits
|
303182439 | ||
us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
701374 | ||
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
14766400 | ||
rpay |
Stock Issued During Period Value Warrant Exercise
StockIssuedDuringPeriodValueWarrantExercise
|
86798846 | ||
rpay |
Adjustments To Additional Paid In Capital Reclassification Of Warrant Liabilities
AdjustmentsToAdditionalPaidInCapitalReclassificationOfWarrantLiabilities
|
111643133 | ||
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
509313721 | |
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
371049960 | ||
rpay |
Exchange Of Post Merger Repay Units
ExchangeOfPostMergerRepayUnits
|
2331486 | ||
us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
2984683 | ||
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
16256475 | ||
rpay |
Stockholders Equity Valuation Allowance On Ceiling Rule Deferred Tax Asset
StockholdersEquityValuationAllowanceOnCeilingRuleDeferredTaxAsset
|
14120217 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-34329034 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
6436763 | ||
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
882194905 | |
us-gaap |
Profit Loss
ProfitLoss
|
-108443361 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
63379348 | ||
us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
2055447 | ||
us-gaap |
Increase Decrease In Due To Related Parties Current
IncreaseDecreaseInDueToRelatedPartiesCurrent
|
1316991 | ||
us-gaap |
Increase Decrease In Due To Related Parties Current
IncreaseDecreaseInDueToRelatedPartiesCurrent
|
-14545569 | ||
rpay |
Increase Decrease In Accrued Expenses And Other Liabilities
IncreaseDecreaseInAccruedExpensesAndOtherLiabilities
|
-2464635 | ||
rpay |
Increase Decrease In Accrued Expenses And Other Liabilities
IncreaseDecreaseInAccruedExpensesAndOtherLiabilities
|
-4024327 | ||
rpay |
Increase Decrease In Operating Lease Liabilities
IncreaseDecreaseInOperatingLeaseLiabilities
|
-820110 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-7740470 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
486414 | ||
CY2021Q3 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
458152 | |
CY2021Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
5577930 | |
CY2021Q3 | rpay |
Stockholders Equity Valuation Allowance On Ceiling Rule Deferred Tax Asset
StockholdersEquityValuationAllowanceOnCeilingRuleDeferredTaxAsset
|
14125404 | |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-6266036 | |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
882194905 | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
44031111 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
16229384 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
14766400 | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
1860299 | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
1054809 | ||
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
-19039 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-5940600 | ||
us-gaap |
Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
|
-9317243 | ||
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
70827214 | ||
rpay |
Fair Value Change In Tax Receivable Agreement Liability
FairValueChangeInTaxReceivableAgreementLiability
|
-98505 | ||
rpay |
Fair Value Change In Tax Receivable Agreement Liability
FairValueChangeInTaxReceivableAgreementLiability
|
12055798 | ||
rpay |
Fair Value Change In Other Assets And Liabilities
FairValueChangeInOtherAssetsAndLiabilities
|
-101214 | ||
rpay |
Fair Value Change In Other Assets And Liabilities
FairValueChangeInOtherAssetsAndLiabilities
|
-3041378 | ||
us-gaap |
Business Combination Consideration Transferred1
BusinessCombinationConsiderationTransferred1
|
1500000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-12319951 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-8395077 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
5508303 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
179943 | ||
us-gaap |
Increase Decrease In Due From Related Parties Current
IncreaseDecreaseInDueFromRelatedPartiesCurrent
|
-563084 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
1539229 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
499594 | ||
rpay |
Increase Decrease In Operating Lease Right Of Use Assets
IncreaseDecreaseInOperatingLeaseRightOfUseAssets
|
-1487542 | ||
us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
2663569 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
31482420 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
6711028 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1928450 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
811626 | ||
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
14900254 | ||
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
10853882 | ||
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
2499997 | ||
rpay |
Payment To Redemption Of Post Merger Repay Units
PaymentToRedemptionOfPostMergerRepayUnits
|
435295813 | ||
CY2021Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
137081960 | |
CY2020Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
192678885 | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
903293 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
9023058 | ||
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
106504734 | |
CY2019Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
37901117 | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-296614842 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-55175743 | ||
us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
-10000000 | ||
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
60425983 | ||
rpay |
Payments For Repurchase Of Treasury Shares
PaymentsForRepurchaseOfTreasuryShares
|
2975990 | ||
rpay |
Payments For Repurchase Of Treasury Shares
PaymentsForRepurchaseOfTreasuryShares
|
701374 | ||
us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
86798846 | ||
us-gaap |
Payments Of Capital Distribution
PaymentsOfCapitalDistribution
|
62327 | ||
us-gaap |
Payments Of Capital Distribution
PaymentsOfCapitalDistribution
|
1496336 | ||
us-gaap |
Payments Of Loan Costs
PaymentsOfLoanCosts
|
13247617 | ||
us-gaap |
Payments Of Loan Costs
PaymentsOfLoanCosts
|
1861816 | ||
us-gaap |
Payment For Contingent Consideration Liability Financing Activities
PaymentForContingentConsiderationLiabilityFinancingActivities
|
7448786 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
295709648 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
203242483 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
30577226 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
154777768 | ||
CY2020Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
488360392 | |
CY2020Q3 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
474737189 | |
CY2020Q4 | us-gaap |
Liabilities
Liabilities
|
553796069 | |
CY2020Q3 | us-gaap |
Liabilities
Liabilities
|
531069878 | |
CY2020Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
691675072 | |
CY2020Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
697198599 | |
CY2020Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-175931713 | |
CY2020Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-166725271 | |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
509313721 | |
CY2020Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
521214889 | |
CY2020Q3 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-2740403 | |
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
70827214 | ||
CY2020Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-2334093 | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-93659824 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-116838438 | ||
CY2020Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-12060601 | |
us-gaap |
Profit Loss
ProfitLoss
|
-108443361 | ||
CY2020Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-6762819 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-96390120 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-2.10 | ||
us-gaap |
Profit Loss
ProfitLoss
|
-108443361 | ||
us-gaap |
Adjustments Noncash Items To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
115154389 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
6711028 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-55175743 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
203242483 | ||
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="margin-top:10pt;text-align:justify;margin-bottom:0pt;text-indent:0%;font-size:10pt;font-family:Times New Roman;font-weight:bold;font-style:normal;text-transform:none;font-variant: normal;">Use of Estimates</p> <p style="text-align:justify;margin-bottom:0pt;margin-top:0pt;text-indent:0%;font-family:Times New Roman;font-size:10pt;font-weight:bold;"> </p> <p style="text-align:justify;margin-bottom:0pt;margin-top:0pt;text-indent:7.41%;font-weight:normal;font-size:10pt;font-family:Times New Roman;font-style:normal;text-transform:none;font-variant: normal;">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported Consolidated Statements of Operations during the reporting period. Actual results could differ materially from those estimates.</p> | ||
CY2021Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
61125384 | |
CY2020Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
37634537 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
157057751 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
113597599 | ||
CY2021Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-9568814 | |
CY2020Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-15443460 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-50959129 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-116838438 | ||
CY2021Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-1042074 | |
CY2020Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-5297782 | |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-4310144 | ||
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-12053241 | ||
CY2021Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-2260704 | |
CY2020Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-3382859 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-12319951 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-2.10 | ||
CY2021Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
23872034 | |
CY2020Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
10807012 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
23872034 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
10807012 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-8395077 | ||
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-6266036 | |
CY2020Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-6762819 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-34329034 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-96390120 | ||
CY2021Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
88273194 | |
CY2020Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
57913089 | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
81595128 | ||
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
45806225 | ||
CY2021Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.07 | |
CY2020Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.12 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.42 | ||
CY2021Q3 | us-gaap |
Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
|
116486111 | |
CY2021Q3 | us-gaap |
Restricted Cash Noncurrent
RestrictedCashNoncurrent
|
20595849 | |
CY2021Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
2499997 | |
CY2021Q3 | us-gaap |
Assets Fair Value Disclosure
AssetsFairValueDisclosure
|
139581957 | |
CY2021Q3 | us-gaap |
Contingent Consideration Classified As Equity Fair Value Disclosure
ContingentConsiderationClassifiedAsEquityFairValueDisclosure
|
8250000 | |
CY2021Q3 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
428612681 | |
CY2021Q3 | rpay |
Tax Receivable Agreement Fair Value Disclosure
TaxReceivableAgreementFairValueDisclosure
|
231484780 | |
CY2021Q3 | us-gaap |
Financial Liabilities Fair Value Disclosure
FinancialLiabilitiesFairValueDisclosure
|
668347461 | |
CY2020Q4 | us-gaap |
Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
|
91129888 | |
CY2020Q4 | us-gaap |
Restricted Cash Noncurrent
RestrictedCashNoncurrent
|
15374846 | |
CY2020Q4 | us-gaap |
Assets Fair Value Disclosure
AssetsFairValueDisclosure
|
106504734 | |
CY2020Q4 | us-gaap |
Contingent Consideration Classified As Equity Fair Value Disclosure
ContingentConsiderationClassifiedAsEquityFairValueDisclosure
|
15800000 | |
CY2020Q4 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
256713396 | |
CY2020Q4 | rpay |
Tax Receivable Agreement Fair Value Disclosure
TaxReceivableAgreementFairValueDisclosure
|
229228105 | |
CY2020Q4 | rpay |
Interest Rate Swap Liabilities Fair Value
InterestRateSwapLiabilitiesFairValue
|
9312332 | |
CY2020Q4 | us-gaap |
Financial Liabilities Fair Value Disclosure
FinancialLiabilitiesFairValueDisclosure
|
511053833 | |
CY2020Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
429985101 | |
CY2020Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
82987963 | |
CY2020Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
346997138 | |
CY2021Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
25900000 | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
62500000 | ||
CY2020Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
15100000 | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
43200000 | ||
CY2021Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
145448010 | |
CY2021Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
536847130 | |
CY2021Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
5646827 | |
CY2020Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
3186707 | |
CY2021Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
2486819 | |
CY2020Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1558268 | |
CY2021Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
3160008 | |
CY2020Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1628439 | |
CY2021Q3 | us-gaap |
Depreciation
Depreciation
|
400000 | |
us-gaap |
Depreciation
Depreciation
|
900000 | ||
CY2020Q3 | us-gaap |
Depreciation
Depreciation
|
300000 | |
us-gaap |
Depreciation
Depreciation
|
900000 | ||
CY2021Q3 | us-gaap |
Indefinite Lived Trade Names
IndefiniteLivedTradeNames
|
30100000 | |
rpay |
Number Of Trade Names
NumberOfTradeNames
|
8 | ||
CY2020Q4 | us-gaap |
Indefinite Lived Trade Names
IndefiniteLivedTradeNames
|
22200000 | |
CY2020 | rpay |
Number Of Trade Names
NumberOfTradeNames
|
6 | |
CY2021Q3 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
682295140 | |
CY2021Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
25632030 | |
CY2021Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
91289326 | |
CY2021Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
72921443 | |
CY2021Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
59420759 | |
CY2021Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
53534023 | |
CY2021Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
53521944 | |
CY2021Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
|
180527605 | |
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
1 | ||
us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
0 | ||
CY2020Q4 | us-gaap |
Goodwill
Goodwill
|
458970255 | |
us-gaap |
Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
|
294075364 | ||
us-gaap |
Goodwill Written Off Related To Sale Of Business Unit
GoodwillWrittenOffRelatedToSaleOfBusinessUnit
|
0 | ||
us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
0 | ||
us-gaap |
Goodwill Purchase Accounting Adjustments
GoodwillPurchaseAccountingAdjustments
|
-1510778 | ||
CY2021Q3 | us-gaap |
Goodwill
Goodwill
|
751534841 | |
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
1 | ||
us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
0 | ||
CY2021Q3 | us-gaap |
Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
|
0 | |
CY2020Q4 | us-gaap |
Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
|
0 | |
CY2021Q3 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
440000000 | |
CY2020Q4 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
262653996 | |
CY2020Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
6760650 | |
CY2021Q3 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
11387319 | |
CY2020Q4 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
5940600 | |
CY2021Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
428612681 | |
CY2020Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
249952746 | |
CY2020 | rpay |
Percentage Of Initial Principal Amount Of The Term Loans
PercentageOfInitialPrincipalAmountOfTheTermLoans
|
0.00625 | |
CY2021Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
|
440000000 | |
CY2021Q3 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
440000000 | |
rpay |
Lessee Operating Lease Expiration Year
LesseeOperatingLeaseExpirationYear
|
2029 | ||
CY2021Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
2124176 | |
CY2021Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
1936698 | |
CY2021Q3 | rpay |
Lessee Operating Lease Liability Payments Due After Year Four
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFour
|
3095550 | |
CY2021Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
12347748 | |
us-gaap |
Lessee Operating Lease Option To Extend
LesseeOperatingLeaseOptionToExtend
|
Most of these leases include one or more renewal options for six years or less | ||
us-gaap |
Lessee Operating Lease Option To Terminate
LesseeOperatingLeaseOptionToTerminate
|
certain leases also include lessee termination options | ||
CY2021Q3 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
633483 | |
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
1729507 | ||
CY2021Q3 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
38047 | |
us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
65289 | ||
CY2021Q3 | us-gaap |
Lease Cost
LeaseCost
|
671531 | |
us-gaap |
Lease Cost
LeaseCost
|
1794795 | ||
CY2021Q3 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
1419571 | |
CY2021Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
10369453 | |
CY2020Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
10074506 | |
CY2021Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
1869813 | |
CY2020Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
1527224 | |
CY2021Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
9058364 | |
CY2020Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
8836655 | |
CY2021Q3 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
10928177 | |
CY2020Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
10363879 | |
CY2021Q3 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.043 | |
CY2020Q4 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.046 | |
CY2021Q3 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
583769 | |
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
1515122 | ||
us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
1782488 | ||
CY2021Q3 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
10928177 | |
CY2021Q3 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
8578588 | |
CY2020Q4 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
15811597 | |
CY2021Q3 | us-gaap |
Business Combination Integration Related Costs
BusinessCombinationIntegrationRelatedCosts
|
2700000 | |
CY2021Q3 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
618327 | |
CY2021Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
2261605 | |
CY2021Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
2311391 | |
us-gaap |
Business Combination Integration Related Costs
BusinessCombinationIntegrationRelatedCosts
|
5600000 | ||
CY2020Q3 | us-gaap |
Business Combination Integration Related Costs
BusinessCombinationIntegrationRelatedCosts
|
900000 | |
us-gaap |
Business Combination Integration Related Costs
BusinessCombinationIntegrationRelatedCosts
|
1900000 | ||
CY2021Q3 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Share Based Awards Other Than Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedShareBasedAwardsOtherThanOptions
|
28400000 | |
us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
|
P2Y7M13D | ||
CY2020Q3 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Share Based Awards Other Than Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedShareBasedAwardsOtherThanOptions
|
22800000 | |
us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
|
P2Y9M14D | ||
CY2021Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
5600000 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
16200000 | ||
CY2020Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
5800000 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
14800000 | ||
CY2021Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.236 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.242 | ||
CY2021Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-2300000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-12300000 | ||
CY2020Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.219 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.072 | ||
CY2020Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-3400000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-8400000 | ||
CY2021Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-2300000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-12300000 | ||
CY2020Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-3400000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-8400000 | ||
us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
0 | ||
CY2021Q3 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
133300000 | |
CY2021Q2 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
29200000 | |
CY2021Q3 | rpay |
Adjustment To Deferred Tax Asset And Offsetting Deferred Tax Liability Amount
AdjustmentToDeferredTaxAssetAndOffsettingDeferredTaxLiabilityAmount
|
14100000 | |
rpay |
Adjustment To Deferred Tax Asset And Offsetting Deferred Tax Liability Amount
AdjustmentToDeferredTaxAssetAndOffsettingDeferredTaxLiabilityAmount
|
14100000 | ||
CY2021Q3 | rpay |
Percentage Of Valuation Allowance Recognized
PercentageOfValuationAllowanceRecognized
|
1 | |
CY2021Q3 | us-gaap |
Liability For Uncertain Tax Positions Current
LiabilityForUncertainTaxPositionsCurrent
|
0 | |
CY2019Q3 | rpay |
Percentage Of Tax Benefits Payable Under Tax Receivable Agreement
PercentageOfTaxBenefitsPayableUnderTaxReceivableAgreement
|
1 | |
CY2021Q3 | rpay |
Tax Receivable Agreement Liability
TaxReceivableAgreementLiability
|
231500000 | |
rpay |
Increase In Tax Receivable Agreement Liability
IncreaseInTaxReceivableAgreementLiability
|
2300000 |