|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$19.50M
4.28%
YoY
|
$18.70M
-362.16%
YoY
|
-$7.133M
-124.42%
YoY
|
$29.21M
218.36%
YoY
|
$9.174M
-60.26%
YoY
|
| Depreciation, Depletion And Amortization |
$1.853M
96.29%
YoY
|
$944.0K
-96.85%
YoY
|
$29.96M
9.53%
YoY
|
$27.35M
9955.88%
YoY
|
$272.0K
159.05%
YoY
|
| Cash From Operating Activities |
$22.99M
-77.23%
YoY
|
$101.0M
111.74%
YoY
|
$47.69M
-22.68%
YoY
|
$61.68M
25.82%
YoY
|
$49.02M
359.45%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.881M
11.46%
YoY
|
$4.379M
200.76%
YoY
|
$1.456M
1.61%
YoY
|
$1.433M
1010.85%
YoY
|
$129.0K
279.41%
YoY
|
| Acquisitions |
$40.24M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$96.46M
116.21%
YoY
|
$44.61M
-79.14%
YoY
|
| Other Investing Activities |
-$37.64M
3427.74%
YoY
|
-$1.067M
34.38%
YoY
|
-$794.0K
-99.18%
YoY
|
-$97.16M
105.53%
YoY
|
-$47.27M
-77.93%
YoY
|
| Cash From Investing Activities |
-$42.75M
636.53%
YoY
|
-$5.804M
157.96%
YoY
|
-$2.250M
-97.72%
YoY
|
-$98.59M
108.0%
YoY
|
-$47.40M
-77.87%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
-$18.65M
-46.45%
YoY
|
-$34.82M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$31.66M
N/A
|
| Cash From Financing Activities |
-$19.67M
-66.72%
YoY
|
-$59.11M
37.88%
YoY
|
-$42.87M
-287.0%
YoY
|
$22.93M
-21.17%
YoY
|
$29.08M
-85.23%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$22.99M
-77.23%
YoY
|
$101.0M
111.74%
YoY
|
$47.69M
-22.68%
YoY
|
$61.68M
25.82%
YoY
|
$49.02M
359.45%
YoY
|
| Cash From Investing Activities |
-$42.75M
636.53%
YoY
|
-$5.804M
157.96%
YoY
|
-$2.250M
-97.72%
YoY
|
-$98.59M
108.0%
YoY
|
-$47.40M
-77.87%
YoY
|
| Cash From Financing Activities |
-$19.67M
-66.72%
YoY
|
-$59.11M
37.88%
YoY
|
-$42.87M
-287.0%
YoY
|
$22.93M
-21.17%
YoY
|
$29.08M
-85.23%
YoY
|
| Net Change In Cash |
-$39.23M
-208.79%
YoY
|
$36.06M
1305.77%
YoY
|
$2.565M
-118.33%
YoY
|
-$13.99M
-145.57%
YoY
|
$30.70M
-559.36%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$22.99M
-77.23%
YoY
|
$101.0M
111.74%
YoY
|
$47.69M
-22.68%
YoY
|
$61.68M
25.82%
YoY
|
$49.02M
359.45%
YoY
|
| Capital Expenditures |
$4.881M
11.46%
YoY
|
$4.379M
200.76%
YoY
|
$1.456M
1.61%
YoY
|
$1.433M
1010.85%
YoY
|
$129.0K
279.41%
YoY
|
| Free Cash Flow |
$18.11M
-81.25%
YoY
|
$96.59M
108.94%
YoY
|
$46.23M
-23.26%
YoY
|
$60.24M
23.22%
YoY
|
$48.89M
359.71%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$8.491M
87.77%
YoY
|
$9.451M
79.0%
YoY
|
$2.145M
52.56%
YoY
|
$3.383M
-51.62%
YoY
|
$4.522M
-9.94%
YoY
|
$5.280M
-586.64%
YoY
|
$1.406M
-116.71%
YoY
|
$6.993M
296.65%
YoY
|
$5.021M
729.92%
YoY
|
-$1.085M
-123.37%
YoY
|
-$8.416M
-249.83%
YoY
|
$1.763M
-84.19%
YoY
|
$605.0K
-92.24%
YoY
|
$4.643M
232.36%
YoY
|
$5.617M
56.72%
YoY
|
$11.15M
463.9%
YoY
|
$7.792M
251.78%
YoY
|
$1.397M
-93.09%
YoY
|
$3.584M
-4172.73%
YoY
|
$1.978M
75.51%
YoY
|
| Depreciation, Depletion And Amortization |
$494.0K
32.8%
YoY
|
$6.774M
2.67%
YoY
|
$6.675M
0.3%
YoY
|
$6.559M
-1.34%
YoY
|
$372.0K
70.64%
YoY
|
$6.598M
-12.39%
YoY
|
$6.655M
-11.62%
YoY
|
$6.648M
-11.36%
YoY
|
$218.0K
40.65%
YoY
|
$7.531M
-11.7%
YoY
|
$7.530M
19.83%
YoY
|
$7.500M
19.75%
YoY
|
$155.0K
63.16%
YoY
|
$8.529M
5.96%
YoY
|
$6.284M
-16.79%
YoY
|
$6.263M
-17.07%
YoY
|
$95.00K
43.94%
YoY
|
$8.049M
35.41%
YoY
|
$7.552M
111.01%
YoY
|
$7.552M
24.87%
YoY
|
| Cash From Operating Activities |
$17.08M
-461.22%
YoY
|
$22.93M
-17.24%
YoY
|
-$8.603M
-131.32%
YoY
|
$13.39M
-61.56%
YoY
|
-$4.729M
-143.15%
YoY
|
$27.71M
1375.61%
YoY
|
$27.47M
65.49%
YoY
|
$34.83M
313.13%
YoY
|
$10.96M
-47.25%
YoY
|
$1.878M
-89.41%
YoY
|
$16.60M
-20.09%
YoY
|
$8.430M
-45.78%
YoY
|
$20.78M
172.59%
YoY
|
$17.73M
113.22%
YoY
|
$20.77M
-10.07%
YoY
|
$15.55M
91.3%
YoY
|
$7.622M
-19.57%
YoY
|
$8.315M
-247.87%
YoY
|
$23.10M
164.79%
YoY
|
$8.128M
7.4%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$358.0K
-71.94%
YoY
|
$876.0K
-15.44%
YoY
|
$974.0K
-58.48%
YoY
|
$1.856M
69.19%
YoY
|
$1.276M
394.57%
YoY
|
$1.036M
140.37%
YoY
|
$2.346M
1280.0%
YoY
|
$1.097M
197.29%
YoY
|
$258.0K
-46.69%
YoY
|
$431.0K
17.76%
YoY
|
$170.0K
-70.33%
YoY
|
$369.0K
-187.23%
YoY
|
$484.0K
84.03%
YoY
|
$366.0K
-817.65%
YoY
|
$573.0K
-1569.23%
YoY
|
-$423.0K
2388.24%
YoY
|
$263.0K
1095.45%
YoY
|
-$51.00K
155.0%
YoY
|
-$39.00K
457.14%
YoY
|
-$17.00K
142.86%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$811.0K
-42.48%
YoY
|
$2.848M
2215.45%
YoY
|
-$39.81M
-18032.88%
YoY
|
$133.0K
-6750.0%
YoY
|
-$1.410M
29.12%
YoY
|
$123.0K
105.0%
YoY
|
$222.0K
-49.89%
YoY
|
-$2.000K
-99.04%
YoY
|
-$1.092M
-98.87%
YoY
|
$60.00K
-103.32%
YoY
|
$443.0K
-15.94%
YoY
|
-$208.0K
65.08%
YoY
|
-$96.67M
-322333.33%
YoY
|
-$1.807M
-96.13%
YoY
|
$527.0K
-5.39%
YoY
|
-$126.0K
-89.15%
YoY
|
$30.00K
-100.02%
YoY
|
-$46.70M
N/A
|
$557.0K
-101.19%
YoY
|
| Cash From Investing Activities |
-$452.0K
-64.35%
YoY
|
-$1.687M
-31.03%
YoY
|
$1.874M
-184.3%
YoY
|
-$41.67M
4661.94%
YoY
|
-$1.268M
387.69%
YoY
|
-$2.446M
60.6%
YoY
|
-$2.223M
2123.0%
YoY
|
-$875.0K
-1282.43%
YoY
|
-$260.0K
-62.91%
YoY
|
-$1.523M
-98.43%
YoY
|
-$100.0K
-91.9%
YoY
|
$74.00K
-28.85%
YoY
|
-$701.0K
65.33%
YoY
|
-$97.04M
461976.19%
YoY
|
-$1.234M
-97.36%
YoY
|
$104.0K
-80.74%
YoY
|
-$424.0K
-64.16%
YoY
|
-$21.00K
-99.99%
YoY
|
-$46.74M
667557.14%
YoY
|
$540.0K
-101.15%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$12.61M
-34.02%
YoY
|
N/A
N/A
|
N/A
N/A
|
$851.0K
N/A
|
-$19.12M
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$15.60M
-217.32%
YoY
|
-$33.44M
63.78%
YoY
|
$13.46M
131.43%
YoY
|
-$12.99M
-59.14%
YoY
|
$13.29M
-204.46%
YoY
|
-$20.42M
-315.3%
YoY
|
$5.817M
-130.39%
YoY
|
-$31.78M
62.98%
YoY
|
-$12.73M
-7.19%
YoY
|
$9.484M
-89.23%
YoY
|
-$19.14M
-20.66%
YoY
|
-$19.50M
22.02%
YoY
|
-$13.71M
-45.17%
YoY
|
$88.04M
1138.04%
YoY
|
-$24.12M
-174.12%
YoY
|
-$15.98M
455.09%
YoY
|
-$25.01M
224.82%
YoY
|
$7.111M
-95.79%
YoY
|
$32.55M
-2545.3%
YoY
|
-$2.879M
-109.83%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$17.08M
-461.22%
YoY
|
$22.93M
-17.24%
YoY
|
-$8.603M
-131.32%
YoY
|
$13.39M
-61.56%
YoY
|
-$4.729M
-143.15%
YoY
|
$27.71M
1375.61%
YoY
|
$27.47M
65.49%
YoY
|
$34.83M
313.13%
YoY
|
$10.96M
-47.25%
YoY
|
$1.878M
-89.41%
YoY
|
$16.60M
-20.09%
YoY
|
$8.430M
-45.78%
YoY
|
$20.78M
172.59%
YoY
|
$17.73M
113.22%
YoY
|
$20.77M
-10.07%
YoY
|
$15.55M
91.3%
YoY
|
$7.622M
-19.57%
YoY
|
$8.315M
-247.87%
YoY
|
$23.10M
164.79%
YoY
|
$8.128M
7.4%
YoY
|
| Cash From Investing Activities |
-$452.0K
-64.35%
YoY
|
-$1.687M
-31.03%
YoY
|
$1.874M
-184.3%
YoY
|
-$41.67M
4661.94%
YoY
|
-$1.268M
387.69%
YoY
|
-$2.446M
60.6%
YoY
|
-$2.223M
2123.0%
YoY
|
-$875.0K
-1282.43%
YoY
|
-$260.0K
-62.91%
YoY
|
-$1.523M
-98.43%
YoY
|
-$100.0K
-91.9%
YoY
|
$74.00K
-28.85%
YoY
|
-$701.0K
65.33%
YoY
|
-$97.04M
461976.19%
YoY
|
-$1.234M
-97.36%
YoY
|
$104.0K
-80.74%
YoY
|
-$424.0K
-64.16%
YoY
|
-$21.00K
-99.99%
YoY
|
-$46.74M
667557.14%
YoY
|
$540.0K
-101.15%
YoY
|
| Cash From Financing Activities |
-$15.60M
-217.32%
YoY
|
-$33.44M
63.78%
YoY
|
$13.46M
131.43%
YoY
|
-$12.99M
-59.14%
YoY
|
$13.29M
-204.46%
YoY
|
-$20.42M
-315.3%
YoY
|
$5.817M
-130.39%
YoY
|
-$31.78M
62.98%
YoY
|
-$12.73M
-7.19%
YoY
|
$9.484M
-89.23%
YoY
|
-$19.14M
-20.66%
YoY
|
-$19.50M
22.02%
YoY
|
-$13.71M
-45.17%
YoY
|
$88.04M
1138.04%
YoY
|
-$24.12M
-174.12%
YoY
|
-$15.98M
455.09%
YoY
|
-$25.01M
224.82%
YoY
|
$7.111M
-95.79%
YoY
|
$32.55M
-2545.3%
YoY
|
-$2.879M
-109.83%
YoY
|
| Net Change In Cash |
$1.052M
-85.58%
YoY
|
-$12.20M
-351.6%
YoY
|
$6.733M
-78.33%
YoY
|
-$41.27M
-2000.88%
YoY
|
$7.296M
-460.12%
YoY
|
$4.847M
-50.74%
YoY
|
$31.07M
-1276.74%
YoY
|
$2.171M
-119.74%
YoY
|
-$2.026M
-131.83%
YoY
|
$9.839M
12.7%
YoY
|
-$2.640M
-42.41%
YoY
|
-$11.00M
3252.44%
YoY
|
$6.365M
-135.74%
YoY
|
$8.730M
-43.33%
YoY
|
-$4.584M
-151.44%
YoY
|
-$328.0K
-105.67%
YoY
|
-$17.81M
-3098.32%
YoY
|
$15.40M
-471.74%
YoY
|
$8.911M
20.65%
YoY
|
$5.789M
-158.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$17.08M
-461.22%
YoY
|
$22.93M
-17.24%
YoY
|
-$8.603M
-131.32%
YoY
|
$13.39M
-61.56%
YoY
|
-$4.729M
-143.15%
YoY
|
$27.71M
1375.61%
YoY
|
$27.47M
65.49%
YoY
|
$34.83M
313.13%
YoY
|
$10.96M
-47.25%
YoY
|
$1.878M
-89.41%
YoY
|
$16.60M
-20.09%
YoY
|
$8.430M
-45.78%
YoY
|
$20.78M
172.59%
YoY
|
$17.73M
113.22%
YoY
|
$20.77M
-10.07%
YoY
|
$15.55M
91.3%
YoY
|
$7.622M
-19.57%
YoY
|
$8.315M
-247.87%
YoY
|
$23.10M
164.79%
YoY
|
$8.128M
7.4%
YoY
|
| Capital Expenditures |
$358.0K
-71.94%
YoY
|
$876.0K
-15.44%
YoY
|
$974.0K
-58.48%
YoY
|
$1.856M
69.19%
YoY
|
$1.276M
394.57%
YoY
|
$1.036M
140.37%
YoY
|
$2.346M
1280.0%
YoY
|
$1.097M
197.29%
YoY
|
$258.0K
-46.69%
YoY
|
$431.0K
17.76%
YoY
|
$170.0K
-70.33%
YoY
|
$369.0K
-187.23%
YoY
|
$484.0K
84.03%
YoY
|
$366.0K
-817.65%
YoY
|
$573.0K
-1569.23%
YoY
|
-$423.0K
2388.24%
YoY
|
$263.0K
1095.45%
YoY
|
-$51.00K
155.0%
YoY
|
-$39.00K
457.14%
YoY
|
-$17.00K
142.86%
YoY
|
| Free Cash Flow |
$16.72M
-378.5%
YoY
|
$22.06M
-17.31%
YoY
|
-$9.577M
-138.12%
YoY
|
$11.53M
-65.82%
YoY
|
-$6.005M
-156.12%
YoY
|
$26.68M
1743.54%
YoY
|
$25.13M
52.93%
YoY
|
$33.73M
318.43%
YoY
|
$10.70M
-47.27%
YoY
|
$1.447M
-91.67%
YoY
|
$16.43M
-18.66%
YoY
|
$8.061M
-49.53%
YoY
|
$20.29M
175.76%
YoY
|
$17.36M
107.54%
YoY
|
$20.20M
-12.7%
YoY
|
$15.97M
96.1%
YoY
|
$7.359M
-22.16%
YoY
|
$8.366M
-249.31%
YoY
|
$23.14M
165.02%
YoY
|
$8.145M
7.52%
YoY
|
Loading...