|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$297.3M
0.3%
YoY
|
$296.4M
22.63%
YoY
|
$241.7M
21.87%
YoY
|
$198.4M
31.77%
YoY
|
$150.5M
123.45%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$204.3M
-0.6%
YoY
|
$205.6M
8.45%
YoY
|
$189.5M
50.82%
YoY
|
$125.7M
65.07%
YoY
|
$76.13M
76.18%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$1.853M
96.29%
YoY
|
$944.0K
-96.85%
YoY
|
$29.96M
9.53%
YoY
|
$27.35M
9955.88%
YoY
|
$272.0K
159.05%
YoY
|
| Operating Expenses |
$231.8M
-1.71%
YoY
|
$235.8M
6.8%
YoY
|
$220.8M
42.52%
YoY
|
$154.9M
40.61%
YoY
|
$110.2M
87.78%
YoY
|
| Operating Profit |
$65.54M
8.12%
YoY
|
$60.62M
189.76%
YoY
|
$20.92M
-51.82%
YoY
|
$43.42M
7.63%
YoY
|
$40.35M
364.33%
YoY
|
| Interest Expense |
$27.34M
7.19%
YoY
|
$25.51M
-216.63%
YoY
|
-$21.87M
130.11%
YoY
|
-$9.505M
-144.5%
YoY
|
$21.36M
99.03%
YoY
|
| Other Income/Expense, Net |
-$33.14M
2.72%
YoY
|
-$32.26M
1373.6%
YoY
|
-$2.189M
-241.68%
YoY
|
$1.545M
-104.22%
YoY
|
-$36.65M
212.7%
YoY
|
| Pretax Income |
$32.41M
14.26%
YoY
|
$28.36M
-1003.28%
YoY
|
-$3.140M
-108.85%
YoY
|
$35.46M
859.24%
YoY
|
$3.697M
-221.97%
YoY
|
| Income Tax |
$9.445M
8.61%
YoY
|
$8.696M
87.74%
YoY
|
$4.632M
-23.61%
YoY
|
$6.064M
-185.77%
YoY
|
-$7.070M
-73.66%
YoY
|
| Net Earnings |
$19.50M
4.28%
YoY
|
$18.70M
-362.16%
YoY
|
-$7.133M
-124.42%
YoY
|
$29.21M
218.36%
YoY
|
$9.174M
-60.26%
YoY
|
| Basic Earnings Per Share |
$0.18
5.88%
YoY
|
$0.17
-383.33%
YoY
|
-$0.06
-124.0%
YoY
|
$0.25
92.31%
YoY
|
$0.13
-64.86%
YoY
|
| Diluted Earnings Per Share |
$0.17
6.25%
YoY
|
$0.16
-360.42%
YoY
|
-$0.06
-125.59%
YoY
|
$0.24
200.09%
YoY
|
$0.08
-77.78%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
110.4M
-1.91%
YoY
|
112.5M
-3.06%
YoY
|
116.1M
-0.55%
YoY
|
116.8M
160581.26%
YoY
|
72.66K
16.32%
YoY
|
| Diluted Shares Outstanding |
118.1M
-1.92%
YoY
|
120.4M
3.68%
YoY
|
116.1M
-4.56%
YoY
|
121.7M
108201.43%
YoY
|
112.3K
73.07%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$75.02M
10.87%
YoY
|
$81.05M
-4.67%
YoY
|
$75.93M
2.27%
YoY
|
$72.70M
2.29%
YoY
|
$67.67M
2.35%
YoY
|
$85.01M
34.8%
YoY
|
$74.24M
25.96%
YoY
|
$71.08M
13.77%
YoY
|
$66.12M
15.48%
YoY
|
$63.07M
8.09%
YoY
|
$58.94M
17.89%
YoY
|
$62.47M
33.66%
YoY
|
$57.25M
32.28%
YoY
|
$58.35M
27.86%
YoY
|
$50.00M
31.07%
YoY
|
$46.74M
37.51%
YoY
|
$43.28M
32.08%
YoY
|
$45.63M
84.94%
YoY
|
$38.15M
148.0%
YoY
|
$33.99M
119.94%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
$48.34M
-9.68%
YoY
|
$57.86M
-0.77%
YoY
|
$47.71M
1.94%
YoY
|
$50.42M
7.43%
YoY
|
$53.52M
7.01%
YoY
|
$58.31M
14.66%
YoY
|
$46.81M
5.56%
YoY
|
$46.93M
5.85%
YoY
|
$50.01M
14.77%
YoY
|
$50.85M
58.51%
YoY
|
$44.34M
78.75%
YoY
|
$44.34M
75.83%
YoY
|
$43.57M
99.44%
YoY
|
$32.08M
63.48%
YoY
|
$24.81M
38.13%
YoY
|
$25.22M
50.97%
YoY
|
$21.85M
14.59%
YoY
|
$19.62M
104.13%
YoY
|
$17.96M
110.18%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$494.0K
32.8%
YoY
|
$6.774M
2.67%
YoY
|
$6.675M
0.3%
YoY
|
$6.559M
-1.34%
YoY
|
$372.0K
70.64%
YoY
|
$6.598M
-12.39%
YoY
|
$6.655M
-11.62%
YoY
|
$6.648M
-11.36%
YoY
|
$218.0K
40.65%
YoY
|
$7.531M
-11.7%
YoY
|
$7.530M
19.83%
YoY
|
$7.500M
19.75%
YoY
|
$155.0K
63.16%
YoY
|
$8.529M
5.96%
YoY
|
$6.284M
-16.79%
YoY
|
$6.263M
-17.07%
YoY
|
$95.00K
43.94%
YoY
|
$8.049M
35.41%
YoY
|
$7.552M
111.01%
YoY
|
$7.552M
24.87%
YoY
|
| Operating Expenses |
$55.38M
-1.88%
YoY
|
$55.16M
-11.26%
YoY
|
$65.23M
-0.29%
YoY
|
$54.97M
1.35%
YoY
|
$56.44M
4.49%
YoY
|
$62.16M
7.68%
YoY
|
$65.42M
11.71%
YoY
|
$54.24M
4.01%
YoY
|
$54.02M
3.12%
YoY
|
$57.72M
9.84%
YoY
|
$58.56M
47.37%
YoY
|
$52.15M
68.38%
YoY
|
$52.38M
65.36%
YoY
|
$52.55M
57.1%
YoY
|
$39.74M
46.59%
YoY
|
$30.97M
21.1%
YoY
|
$31.68M
30.81%
YoY
|
$33.45M
34.19%
YoY
|
$27.11M
105.59%
YoY
|
$25.57M
111.08%
YoY
|
| Operating Profit |
$19.64M
74.97%
YoY
|
N/A
|
$10.70M
21.23%
YoY
|
$17.73M
5.31%
YoY
|
$11.23M
-7.22%
YoY
|
N/A
|
$8.826M
2204.44%
YoY
|
$16.84M
63.11%
YoY
|
$12.10M
148.39%
YoY
|
N/A
|
$383.0K
-96.27%
YoY
|
$10.32M
-34.52%
YoY
|
$4.871M
-58.02%
YoY
|
N/A
|
$10.26M
-7.05%
YoY
|
$15.77M
87.39%
YoY
|
$11.60M
35.68%
YoY
|
N/A
|
$11.04M
402.64%
YoY
|
$8.414M
N/A
|
| Interest Expense |
$6.402M
-0.23%
YoY
|
-$7.141M
3.09%
YoY
|
$6.987M
4.41%
YoY
|
$6.799M
11.19%
YoY
|
$6.417M
11.1%
YoY
|
-$6.927M
19.6%
YoY
|
$6.692M
22.07%
YoY
|
$6.115M
12.7%
YoY
|
$5.776M
11.68%
YoY
|
-$5.792M
36.7%
YoY
|
$5.482M
132.49%
YoY
|
$5.426M
255.8%
YoY
|
$5.172M
273.43%
YoY
|
-$4.237M
-26.53%
YoY
|
$2.358M
-55.18%
YoY
|
$1.525M
-70.92%
YoY
|
$1.385M
-73.64%
YoY
|
-$5.767M
29.57%
YoY
|
$5.261M
151.84%
YoY
|
$5.245M
-325.69%
YoY
|
| Other Income/Expense, Net |
-$5.931M
-5.33%
YoY
|
-$961.0K
-88.37%
YoY
|
-$6.616M
6.06%
YoY
|
-$12.15M
112.06%
YoY
|
-$6.265M
22.89%
YoY
|
-$8.263M
-2268.77%
YoY
|
-$6.238M
-14.93%
YoY
|
-$5.731M
-8.42%
YoY
|
-$5.098M
0.77%
YoY
|
$381.0K
57.44%
YoY
|
-$7.333M
237.15%
YoY
|
-$6.258M
752.59%
YoY
|
-$5.059M
379.07%
YoY
|
$242.0K
34.44%
YoY
|
-$2.175M
-58.18%
YoY
|
-$734.0K
-85.9%
YoY
|
-$1.056M
-79.62%
YoY
|
$180.0K
N/A
|
-$5.201M
125.54%
YoY
|
-$5.207M
N/A
|
| Pretax Income |
$13.71M
176.38%
YoY
|
$17.78M
131.97%
YoY
|
$4.084M
57.81%
YoY
|
$5.580M
-49.77%
YoY
|
$4.961M
-29.14%
YoY
|
$7.666M
-11373.53%
YoY
|
$2.588M
-137.24%
YoY
|
$11.11M
173.19%
YoY
|
$7.001M
-3823.94%
YoY
|
-$68.00K
-103.78%
YoY
|
-$6.950M
-185.96%
YoY
|
$4.066M
-72.95%
YoY
|
-$188.0K
-101.78%
YoY
|
$1.798M
-120.63%
YoY
|
$8.085M
38.51%
YoY
|
$15.03M
368.76%
YoY
|
$10.55M
212.97%
YoY
|
-$8.717M
85.31%
YoY
|
$5.837M
-5406.36%
YoY
|
$3.207M
216.58%
YoY
|
| Income Tax |
$4.022M
1417.74%
YoY
|
$6.749M
243.46%
YoY
|
$1.051M
-16.25%
YoY
|
$1.380M
-62.88%
YoY
|
$265.0K
-84.93%
YoY
|
$1.965M
7.67%
YoY
|
$1.255M
-30.28%
YoY
|
$3.718M
89.31%
YoY
|
$1.758M
-283.7%
YoY
|
$1.825M
-160.07%
YoY
|
$1.800M
-27.07%
YoY
|
$1.964M
-49.37%
YoY
|
-$957.0K
-134.74%
YoY
|
-$3.038M
-70.29%
YoY
|
$2.468M
40.31%
YoY
|
$3.879M
428.47%
YoY
|
$2.755M
316.79%
YoY
|
-$10.22M
-59.63%
YoY
|
$1.759M
-1105.14%
YoY
|
$734.0K
-374.91%
YoY
|
| Net Earnings |
$8.491M
87.77%
YoY
|
$9.451M
79.0%
YoY
|
$2.145M
52.56%
YoY
|
$3.383M
-51.62%
YoY
|
$4.522M
-9.94%
YoY
|
$5.280M
-586.64%
YoY
|
$1.406M
-116.71%
YoY
|
$6.993M
296.65%
YoY
|
$5.021M
729.92%
YoY
|
-$1.085M
-123.37%
YoY
|
-$8.416M
-249.83%
YoY
|
$1.763M
-84.19%
YoY
|
$605.0K
-92.24%
YoY
|
$4.643M
232.36%
YoY
|
$5.617M
56.72%
YoY
|
$11.15M
463.9%
YoY
|
$7.792M
251.78%
YoY
|
$1.397M
-93.09%
YoY
|
$3.584M
-4172.73%
YoY
|
$1.978M
75.51%
YoY
|
| Basic Earnings Per Share |
$0.08
100.0%
YoY
|
N/A
|
$0.02
100.0%
YoY
|
$0.03
-50.0%
YoY
|
$0.04
0.0%
YoY
|
N/A
|
$0.01
-114.29%
YoY
|
$0.06
200.0%
YoY
|
$0.04
300.0%
YoY
|
N/A
|
-$0.07
-240.0%
YoY
|
$0.02
-80.0%
YoY
|
$0.01
-85.71%
YoY
|
N/A
|
$0.05
-16.67%
YoY
|
$0.10
400.0%
YoY
|
$0.07
133.33%
YoY
|
N/A
|
$0.06
N/A
|
$0.02
N/A
|
| Diluted Earnings Per Share |
$0.08
100.0%
YoY
|
$0.08
90.29%
YoY
|
$0.02
100.0%
YoY
|
$0.03
-50.0%
YoY
|
$0.04
0.0%
YoY
|
$0.04
-574.81%
YoY
|
$0.01
-114.29%
YoY
|
$0.06
200.0%
YoY
|
$0.04
300.0%
YoY
|
-$0.01
-124.7%
YoY
|
-$0.07
-240.0%
YoY
|
$0.02
-77.78%
YoY
|
$0.01
-83.33%
YoY
|
$0.04
-100.0%
YoY
|
$0.05
25.0%
YoY
|
$0.09
350.0%
YoY
|
$0.06
200.0%
YoY
|
$5.606K
-97.37%
YoY
|
$0.04
N/A
|
$0.02
-100.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
109.5M
-1.25%
YoY
|
N/A
|
109.9M
-1.29%
YoY
|
111.0M
-1.21%
YoY
|
110.9M
-3.67%
YoY
|
N/A
|
111.4M
-4.18%
YoY
|
112.4M
-3.28%
YoY
|
115.1M
-0.68%
YoY
|
N/A
|
116.2M
99068.16%
YoY
|
116.2M
99025.37%
YoY
|
115.9M
98814.61%
YoY
|
N/A
|
117.2K
-99.81%
YoY
|
117.2K
87.61%
YoY
|
117.2K
87.61%
YoY
|
N/A
|
62.46M
0.0%
YoY
|
62.47K
N/A
|
| Diluted Shares Outstanding |
117.3M
-1.72%
YoY
|
N/A
|
117.8M
-1.24%
YoY
|
118.7M
-1.15%
YoY
|
119.4M
-2.84%
YoY
|
N/A
|
119.3M
2.62%
YoY
|
120.1M
-3.05%
YoY
|
122.8M
-0.88%
YoY
|
N/A
|
116.2M
95541.48%
YoY
|
123.9M
102291.28%
YoY
|
123.9M
101865.66%
YoY
|
N/A
|
121.5K
-99.82%
YoY
|
121.0K
81.27%
YoY
|
121.5K
82.55%
YoY
|
N/A
|
66.79M
6.92%
YoY
|
66.74K
N/A
|
Loading...