|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$688.7M
17.04%
YoY
|
$588.4M
23.47%
YoY
|
$476.5M
-3.04%
YoY
|
$491.5M
-2.22%
YoY
|
$502.6M
65.13%
YoY
|
| Depreciation, Depletion And Amortization |
$193.8M
13.19%
YoY
|
$171.3M
10.52%
YoY
|
$154.9M
1.22%
YoY
|
$153.1M
4.23%
YoY
|
$146.9M
-6.37%
YoY
|
| Cash From Operating Activities |
$768.2M
-31.55%
YoY
|
$1.122B
94.47%
YoY
|
$577.1M
222.89%
YoY
|
$178.7M
-76.67%
YoY
|
$766.2M
39.32%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$229.9M
7.46%
YoY
|
$214.0M
-15.9%
YoY
|
$254.4M
-214.4%
YoY
|
-$222.4M
41.48%
YoY
|
-$157.2M
6.36%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.134M
-146.29%
YoY
|
-$2.450M
-151.79%
YoY
|
$4.731M
-165.51%
YoY
|
-$7.222M
33.62%
YoY
|
-$5.405M
576.47%
YoY
|
| Cash From Investing Activities |
-$825.5M
299.89%
YoY
|
-$206.4M
-17.33%
YoY
|
-$249.7M
-3.79%
YoY
|
-$259.5M
-20.48%
YoY
|
-$326.4M
55.71%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$255.6M
10.21%
YoY
|
$231.9M
8.4%
YoY
|
$213.9M
4.66%
YoY
|
$204.4M
4.97%
YoY
|
$194.7M
5.2%
YoY
|
| Common Stock Issuance & Retirement, Net |
$70.00M
27.32%
YoY
|
$54.98M
-182.0%
YoY
|
-$67.05M
-227.71%
YoY
|
$52.50M
5.09%
YoY
|
$49.96M
-60.04%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$121.9M
-113.7%
YoY
|
-$890.0M
195.54%
YoY
|
-$301.2M
-624.75%
YoY
|
$57.39M
-112.49%
YoY
|
-$459.6M
45.05%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$768.2M
-31.55%
YoY
|
$1.122B
94.47%
YoY
|
$577.1M
222.89%
YoY
|
$178.7M
-76.67%
YoY
|
$766.2M
39.32%
YoY
|
| Cash From Investing Activities |
-$825.5M
299.89%
YoY
|
-$206.4M
-17.33%
YoY
|
-$249.7M
-3.79%
YoY
|
-$259.5M
-20.48%
YoY
|
-$326.4M
55.71%
YoY
|
| Cash From Financing Activities |
$121.9M
-113.7%
YoY
|
-$890.0M
195.54%
YoY
|
-$301.2M
-624.75%
YoY
|
$57.39M
-112.49%
YoY
|
-$459.6M
45.05%
YoY
|
| Net Change In Cash |
$64.76M
199.92%
YoY
|
$21.59M
-17.73%
YoY
|
$26.25M
-158.28%
YoY
|
-$45.03M
-438.89%
YoY
|
$13.29M
29.66%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$768.2M
-31.55%
YoY
|
$1.122B
94.47%
YoY
|
$577.1M
222.89%
YoY
|
$178.7M
-76.67%
YoY
|
$766.2M
39.32%
YoY
|
| Capital Expenditures |
$229.9M
7.46%
YoY
|
$214.0M
-15.9%
YoY
|
$254.4M
-214.4%
YoY
|
-$222.4M
41.48%
YoY
|
-$157.2M
6.36%
YoY
|
| Free Cash Flow |
$538.3M
-40.74%
YoY
|
$908.3M
181.51%
YoY
|
$322.7M
-19.56%
YoY
|
$401.1M
-56.56%
YoY
|
$923.4M
32.34%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$51.36M
-1.29%
YoY
|
$161.2M
-12.01%
YoY
|
$227.6M
-0.04%
YoY
|
$224.9M
25.08%
YoY
|
$52.03M
-14.98%
YoY
|
$183.2M
25.91%
YoY
|
$227.7M
13.23%
YoY
|
$179.8M
19.25%
YoY
|
$61.20M
126.88%
YoY
|
$145.5M
10.78%
YoY
|
$201.1M
18.97%
YoY
|
$150.8M
-24.22%
YoY
|
$26.97M
-18.31%
YoY
|
$131.3M
5.18%
YoY
|
$169.0M
25.58%
YoY
|
$199.0M
27.49%
YoY
|
$33.02M
-13.66%
YoY
|
$124.9M
-2.18%
YoY
|
$134.6M
-25.48%
YoY
|
$156.1M
42.8%
YoY
|
| Depreciation, Depletion And Amortization |
$52.29M
10.44%
YoY
|
$52.04M
11.78%
YoY
|
$51.46M
11.43%
YoY
|
$53.75M
20.52%
YoY
|
$47.35M
11.46%
YoY
|
$46.56M
14.57%
YoY
|
$46.19M
6.08%
YoY
|
$44.60M
12.15%
YoY
|
$42.48M
10.52%
YoY
|
$40.64M
6.01%
YoY
|
$43.54M
13.34%
YoY
|
$39.76M
2.55%
YoY
|
$38.44M
0.36%
YoY
|
$38.33M
0.61%
YoY
|
$38.42M
1.24%
YoY
|
$38.77M
2.58%
YoY
|
$38.30M
4.64%
YoY
|
$38.10M
2.42%
YoY
|
$37.94M
7.44%
YoY
|
$37.80M
-12.7%
YoY
|
| Cash From Operating Activities |
$73.46M
-19.72%
YoY
|
$345.7M
23.71%
YoY
|
$237.5M
-4.25%
YoY
|
$149.2M
-17.65%
YoY
|
$91.50M
-47.22%
YoY
|
$279.4M
-31.6%
YoY
|
$248.1M
-30.94%
YoY
|
$181.2M
-42.32%
YoY
|
$173.4M
140.47%
YoY
|
$408.6M
144.13%
YoY
|
$359.2M
1424.98%
YoY
|
$314.1M
1281.8%
YoY
|
$72.09M
-2220.38%
YoY
|
$167.4M
100.91%
YoY
|
$23.56M
-69.05%
YoY
|
$22.73M
-80.11%
YoY
|
-$3.400M
-104.7%
YoY
|
$83.30M
-68.13%
YoY
|
$76.11M
-76.07%
YoY
|
$114.3M
-32.25%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$47.84M
-17.79%
YoY
|
$49.34M
-1.31%
YoY
|
$62.46M
23.1%
YoY
|
$71.01M
-6.42%
YoY
|
$58.19M
19.26%
YoY
|
$49.99M
34.75%
YoY
|
$50.74M
-2.79%
YoY
|
$75.88M
1.56%
YoY
|
$48.79M
-26.36%
YoY
|
$37.10M
-166.67%
YoY
|
$52.20M
-190.29%
YoY
|
$74.71M
-206.72%
YoY
|
$66.26M
-229.93%
YoY
|
-$55.64M
12.41%
YoY
|
-$57.82M
11.4%
YoY
|
-$70.00M
29.64%
YoY
|
-$51.00M
57.89%
YoY
|
-$49.50M
68.37%
YoY
|
-$51.90M
25.06%
YoY
|
-$54.00M
27.36%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$487.4M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$11.27M
-123.02%
YoY
|
-$45.35M
-46.31%
YoY
|
-$523.0K
481.11%
YoY
|
-$448.9M
-2025.95%
YoY
|
-$48.94M
-845.65%
YoY
|
-$84.47M
548.58%
YoY
|
-$90.00K
-94.01%
YoY
|
$23.31M
5654.57%
YoY
|
$6.563M
-88.04%
YoY
|
-$13.02M
9.19%
YoY
|
-$1.502M
1777.5%
YoY
|
$405.0K
-98.74%
YoY
|
$54.87M
-2485.65%
YoY
|
-$11.93M
-58.0%
YoY
|
-$80.00K
-68.0%
YoY
|
$32.16M
-159.0%
YoY
|
-$2.300M
-866.67%
YoY
|
-$28.40M
-75.13%
YoY
|
-$250.0K
2.46%
YoY
|
-$54.50M
1603.13%
YoY
|
| Cash From Investing Activities |
-$36.58M
-65.86%
YoY
|
-$94.69M
-29.58%
YoY
|
-$182.4M
184.63%
YoY
|
-$519.9M
888.89%
YoY
|
-$107.1M
153.68%
YoY
|
-$134.5M
168.26%
YoY
|
-$64.08M
4.17%
YoY
|
-$52.57M
-29.25%
YoY
|
-$42.23M
270.7%
YoY
|
-$50.12M
-25.82%
YoY
|
-$61.52M
-36.21%
YoY
|
-$74.31M
96.33%
YoY
|
-$11.39M
-78.63%
YoY
|
-$67.57M
-13.26%
YoY
|
-$96.44M
6.54%
YoY
|
-$37.85M
-65.12%
YoY
|
-$53.30M
67.08%
YoY
|
-$77.90M
-45.79%
YoY
|
-$90.52M
114.1%
YoY
|
-$108.5M
138.46%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
$64.52M
9.56%
YoY
|
N/A
|
N/A
|
N/A
|
$58.89M
8.93%
YoY
|
N/A
|
N/A
|
N/A
|
$54.07M
5.14%
YoY
|
N/A
|
N/A
|
N/A
|
$51.42M
5.15%
YoY
|
N/A
|
N/A
|
N/A
|
$48.90M
4.89%
YoY
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$17.50M
0.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$17.50M
40.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$12.50M
-50.0%
YoY
|
-$14.29M
N/A
|
N/A
N/A
|
N/A
N/A
|
$25.00M
100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$12.50M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$68.17M
778.51%
YoY
|
-$233.7M
132.63%
YoY
|
-$64.14M
-65.51%
YoY
|
$416.1M
-398.84%
YoY
|
-$7.760M
-94.48%
YoY
|
-$100.5M
-70.1%
YoY
|
-$186.0M
-32.22%
YoY
|
-$139.2M
-36.09%
YoY
|
-$140.5M
44.11%
YoY
|
-$336.0M
412.5%
YoY
|
-$274.3M
-444.03%
YoY
|
-$217.9M
-838.74%
YoY
|
-$97.49M
-280.88%
YoY
|
-$65.55M
248.68%
YoY
|
$79.75M
-1209.57%
YoY
|
$29.49M
-248.19%
YoY
|
$53.90M
-177.33%
YoY
|
-$18.80M
-81.4%
YoY
|
-$7.187M
-97.33%
YoY
|
-$19.90M
-79.03%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$73.46M
-19.72%
YoY
|
$345.7M
23.71%
YoY
|
$237.5M
-4.25%
YoY
|
$149.2M
-17.65%
YoY
|
$91.50M
-47.22%
YoY
|
$279.4M
-31.6%
YoY
|
$248.1M
-30.94%
YoY
|
$181.2M
-42.32%
YoY
|
$173.4M
140.47%
YoY
|
$408.6M
144.13%
YoY
|
$359.2M
1424.98%
YoY
|
$314.1M
1281.8%
YoY
|
$72.09M
-2220.38%
YoY
|
$167.4M
100.91%
YoY
|
$23.56M
-69.05%
YoY
|
$22.73M
-80.11%
YoY
|
-$3.400M
-104.7%
YoY
|
$83.30M
-68.13%
YoY
|
$76.11M
-76.07%
YoY
|
$114.3M
-32.25%
YoY
|
| Cash From Investing Activities |
-$36.58M
-65.86%
YoY
|
-$94.69M
-29.58%
YoY
|
-$182.4M
184.63%
YoY
|
-$519.9M
888.89%
YoY
|
-$107.1M
153.68%
YoY
|
-$134.5M
168.26%
YoY
|
-$64.08M
4.17%
YoY
|
-$52.57M
-29.25%
YoY
|
-$42.23M
270.7%
YoY
|
-$50.12M
-25.82%
YoY
|
-$61.52M
-36.21%
YoY
|
-$74.31M
96.33%
YoY
|
-$11.39M
-78.63%
YoY
|
-$67.57M
-13.26%
YoY
|
-$96.44M
6.54%
YoY
|
-$37.85M
-65.12%
YoY
|
-$53.30M
67.08%
YoY
|
-$77.90M
-45.79%
YoY
|
-$90.52M
114.1%
YoY
|
-$108.5M
138.46%
YoY
|
| Cash From Financing Activities |
-$68.17M
778.51%
YoY
|
-$233.7M
132.63%
YoY
|
-$64.14M
-65.51%
YoY
|
$416.1M
-398.84%
YoY
|
-$7.760M
-94.48%
YoY
|
-$100.5M
-70.1%
YoY
|
-$186.0M
-32.22%
YoY
|
-$139.2M
-36.09%
YoY
|
-$140.5M
44.11%
YoY
|
-$336.0M
412.5%
YoY
|
-$274.3M
-444.03%
YoY
|
-$217.9M
-838.74%
YoY
|
-$97.49M
-280.88%
YoY
|
-$65.55M
248.68%
YoY
|
$79.75M
-1209.57%
YoY
|
$29.49M
-248.19%
YoY
|
$53.90M
-177.33%
YoY
|
-$18.80M
-81.4%
YoY
|
-$7.187M
-97.33%
YoY
|
-$19.90M
-79.03%
YoY
|
| Net Change In Cash |
-$31.29M
33.78%
YoY
|
$17.31M
-61.12%
YoY
|
-$5.062M
-13.08%
YoY
|
$45.42M
-526.33%
YoY
|
-$23.39M
149.73%
YoY
|
$44.54M
97.95%
YoY
|
-$5.824M
-123.48%
YoY
|
-$10.65M
-148.56%
YoY
|
-$9.364M
-74.55%
YoY
|
$22.50M
-34.29%
YoY
|
$24.80M
-705.15%
YoY
|
$21.94M
52.62%
YoY
|
-$36.79M
1214.04%
YoY
|
$34.24M
-355.49%
YoY
|
-$4.098M
-87.76%
YoY
|
$14.37M
-201.94%
YoY
|
-$2.800M
-90.41%
YoY
|
-$13.40M
-180.72%
YoY
|
-$33.49M
-282.53%
YoY
|
-$14.10M
-149.82%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$73.46M
-19.72%
YoY
|
$345.7M
23.71%
YoY
|
$237.5M
-4.25%
YoY
|
$149.2M
-17.65%
YoY
|
$91.50M
-47.22%
YoY
|
$279.4M
-31.6%
YoY
|
$248.1M
-30.94%
YoY
|
$181.2M
-42.32%
YoY
|
$173.4M
140.47%
YoY
|
$408.6M
144.13%
YoY
|
$359.2M
1424.98%
YoY
|
$314.1M
1281.8%
YoY
|
$72.09M
-2220.38%
YoY
|
$167.4M
100.91%
YoY
|
$23.56M
-69.05%
YoY
|
$22.73M
-80.11%
YoY
|
-$3.400M
-104.7%
YoY
|
$83.30M
-68.13%
YoY
|
$76.11M
-76.07%
YoY
|
$114.3M
-32.25%
YoY
|
| Capital Expenditures |
$47.84M
-17.79%
YoY
|
$49.34M
-1.31%
YoY
|
$62.46M
23.1%
YoY
|
$71.01M
-6.42%
YoY
|
$58.19M
19.26%
YoY
|
$49.99M
34.75%
YoY
|
$50.74M
-2.79%
YoY
|
$75.88M
1.56%
YoY
|
$48.79M
-26.36%
YoY
|
$37.10M
-166.67%
YoY
|
$52.20M
-190.29%
YoY
|
$74.71M
-206.72%
YoY
|
$66.26M
-229.93%
YoY
|
-$55.64M
12.41%
YoY
|
-$57.82M
11.4%
YoY
|
-$70.00M
29.64%
YoY
|
-$51.00M
57.89%
YoY
|
-$49.50M
68.37%
YoY
|
-$51.90M
25.06%
YoY
|
-$54.00M
27.36%
YoY
|
| Free Cash Flow |
$25.62M
-23.09%
YoY
|
$296.4M
29.16%
YoY
|
$175.0M
-11.29%
YoY
|
$78.17M
-25.75%
YoY
|
$33.31M
-73.26%
YoY
|
$229.5M
-38.23%
YoY
|
$197.3M
-35.73%
YoY
|
$105.3M
-56.02%
YoY
|
$124.6M
2036.36%
YoY
|
$371.5M
66.58%
YoY
|
$307.0M
277.29%
YoY
|
$239.4M
158.14%
YoY
|
$5.831M
-87.75%
YoY
|
$223.0M
67.93%
YoY
|
$81.37M
-36.43%
YoY
|
$92.73M
-44.9%
YoY
|
$47.60M
-54.54%
YoY
|
$132.8M
-54.33%
YoY
|
$128.0M
-64.4%
YoY
|
$168.3M
-20.27%
YoY
|
Loading...