|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$85.25K
-94.73%
YoY
|
$158.7K
-94.73%
YoY
|
$1.691M
-62.2%
YoY
|
$1.902M
-69.98%
YoY
|
$1.617M
-63.5%
YoY
|
$3.012M
-51.87%
YoY
|
$4.475M
-41.65%
YoY
|
$6.336M
-27.32%
YoY
|
$4.431M
-15.11%
YoY
|
$6.257M
4.18%
YoY
|
$7.670M
1714.4%
YoY
|
$8.717M
689.71%
YoY
|
$5.220M
103.47%
YoY
|
$6.006M
985.16%
YoY
|
$422.7K
-75.42%
YoY
|
$1.104M
-58.48%
YoY
|
$2.565M
37.99%
YoY
|
$553.5K
102.35%
YoY
|
$1.720M
69.8%
YoY
|
| Cash & Equivalents |
$85.25K
-94.73%
YoY
|
$158.7K
-94.73%
YoY
|
$1.691M
-62.2%
YoY
|
$1.902M
-69.98%
YoY
|
$1.617M
-63.49%
YoY
|
$3.011M
-51.87%
YoY
|
$4.475M
-41.68%
YoY
|
$6.335M
-27.32%
YoY
|
$4.431M
-15.11%
YoY
|
$6.257M
4.18%
YoY
|
$7.673M
116265036.36%
YoY
|
$8.717M
689.92%
YoY
|
$5.219M
103.49%
YoY
|
$6.006M
985.76%
YoY
|
$6.60
-100.0%
YoY
|
$1.104M
-58.48%
YoY
|
$2.565M
38.0%
YoY
|
$553.1K
102.48%
YoY
|
$1.720M
69.82%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$300.00
N/A
|
$340.00
0.0%
YoY
|
$340.00
0.0%
YoY
|
$340.00
0.0%
YoY
|
$0.00
-100.0%
YoY
|
$340.00
0.0%
YoY
|
$340.00
0.0%
YoY
|
$340.00
0.0%
YoY
|
$340.00
0.0%
YoY
|
$340.00
0.0%
YoY
|
$340.00
0.0%
YoY
|
$340.00
0.0%
YoY
|
$340.00
0.0%
YoY
|
| Other Short-Term Assets |
N/A
|
$74.30K
47.71%
YoY
|
$74.30K
47.71%
YoY
|
$50.30K
N/A
|
$50.30K
176.83%
YoY
|
$50.30K
174.56%
YoY
|
$50.30K
151.5%
YoY
|
$0.00
-100.0%
YoY
|
$18.17K
3.77%
YoY
|
$18.32K
3.15%
YoY
|
$20.00K
2.25%
YoY
|
$16.89K
-14.26%
YoY
|
$17.51K
-20.45%
YoY
|
$17.76K
-83.58%
YoY
|
$19.56K
-81.92%
YoY
|
$19.70K
37.96%
YoY
|
$22.01K
41.09%
YoY
|
$108.1K
-33.6%
YoY
|
$108.2K
-49.44%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$50.60K
1.2%
YoY
|
$74.00K
48.0%
YoY
|
$74.00K
48.0%
YoY
|
$50.00K
N/A
|
$50.00K
175.25%
YoY
|
$50.00K
172.9%
YoY
|
$50.00K
171.58%
YoY
|
N/A
N/A
|
$18.17K
3.72%
YoY
|
$18.32K
3.18%
YoY
|
$18.41K
-5.85%
YoY
|
$16.89K
-14.25%
YoY
|
$17.51K
N/A
|
$17.76K
-83.58%
YoY
|
$19.56K
N/A
|
$19.70K
37.92%
YoY
|
N/A
|
$108.1K
-33.6%
YoY
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$136.2K
-91.83%
YoY
|
$233.0K
-92.39%
YoY
|
$1.766M
-60.98%
YoY
|
$1.952M
-69.18%
YoY
|
$1.668M
-62.52%
YoY
|
$3.062M
-51.21%
YoY
|
$4.525M
-41.17%
YoY
|
$6.336M
-27.61%
YoY
|
$4.449M
-15.04%
YoY
|
$6.275M
4.18%
YoY
|
$7.692M
1639.22%
YoY
|
$8.752M
678.97%
YoY
|
$5.237M
102.42%
YoY
|
$6.024M
810.48%
YoY
|
$442.3K
-75.81%
YoY
|
$1.124M
-57.96%
YoY
|
$2.587M
38.02%
YoY
|
$661.6K
51.62%
YoY
|
$1.828M
49.01%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$315.3K
N/A
|
$325.2K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$296.7K
N/A
|
$305.5K
N/A
|
N/A
|
$325.2K
-7.85%
YoY
|
N/A
|
N/A
|
N/A
|
$352.9K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$252.4K
-8.9%
YoY
|
$259.3K
-9.63%
YoY
|
$262.3K
-11.6%
YoY
|
$270.7K
-11.38%
YoY
|
$277.0K
-12.14%
YoY
|
$286.9K
-11.76%
YoY
|
$296.7K
-11.41%
YoY
|
$305.5K
-9.46%
YoY
|
$315.3K
-8.14%
YoY
|
$325.2K
-7.85%
YoY
|
$335.0K
-7.37%
YoY
|
$337.4K
-7.51%
YoY
|
$343.3K
-26.99%
YoY
|
$352.9K
-7.0%
YoY
|
$361.6K
4.19%
YoY
|
$364.8K
15.5%
YoY
|
$470.1K
46.41%
YoY
|
$379.4K
15.5%
YoY
|
$347.1K
4.07%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$136.2K
-91.83%
YoY
|
$233.0K
-92.39%
YoY
|
$1.766M
-60.98%
YoY
|
$1.952M
-69.18%
YoY
|
$1.668M
-62.52%
YoY
|
$3.062M
-51.21%
YoY
|
$4.525M
-41.17%
YoY
|
$6.336M
-27.61%
YoY
|
$4.449M
-15.04%
YoY
|
$6.275M
4.18%
YoY
|
$7.692M
1639.22%
YoY
|
$8.752M
678.97%
YoY
|
$5.237M
102.42%
YoY
|
$6.024M
810.48%
YoY
|
$442.3K
-75.81%
YoY
|
$1.124M
-57.96%
YoY
|
$2.587M
38.02%
YoY
|
$661.6K
51.62%
YoY
|
$1.828M
49.01%
YoY
|
| Total Long-Term Assets |
$296.7K
|
$305.5K
|
$315.3K
|
$325.2K
|
$335.0K
|
$337.4K
|
$343.3K
|
$352.9K
|
$361.6K
|
$364.8K
|
$470.1K
|
$379.4K
|
$347.1K
|
||||||
| Total Assets |
$388.6K
-80.02%
YoY
|
$492.3K
-85.3%
YoY
|
$2.028M
-57.94%
YoY
|
$2.223M
-66.52%
YoY
|
$1.945M
-59.18%
YoY
|
$3.349M
-49.27%
YoY
|
$4.822M
-39.93%
YoY
|
$6.641M
-26.94%
YoY
|
$4.765M
-14.62%
YoY
|
$6.600M
3.51%
YoY
|
$8.027M
898.53%
YoY
|
$9.090M
510.71%
YoY
|
$5.580M
82.52%
YoY
|
$6.377M
512.55%
YoY
|
$803.9K
-63.04%
YoY
|
$1.488M
-50.2%
YoY
|
$3.057M
39.24%
YoY
|
$1.041M
36.11%
YoY
|
$2.175M
39.4%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
$9.828M
15.93%
YoY
|
$9.218M
11.99%
YoY
|
$9.029M
12.62%
YoY
|
$8.679M
9.55%
YoY
|
$8.477M
8.86%
YoY
|
$8.231M
9.17%
YoY
|
$8.018M
9.35%
YoY
|
$7.923M
9.99%
YoY
|
$7.788M
13.46%
YoY
|
$7.540M
12.17%
YoY
|
$7.332M
9.65%
YoY
|
$7.203M
12.95%
YoY
|
$6.864M
9.83%
YoY
|
$6.722M
12.65%
YoY
|
$6.687M
12.19%
YoY
|
$6.377M
5.59%
YoY
|
$6.250M
5.57%
YoY
|
$5.967M
2.35%
YoY
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$15.62M
0.0%
YoY
|
$15.62M
0.0%
YoY
|
$15.62M
0.0%
YoY
|
$15.62M
0.0%
YoY
|
$15.62M
0.0%
YoY
|
$15.62M
-0.01%
YoY
|
$15.62M
0.0%
YoY
|
$15.62M
0.0%
YoY
|
$15.62M
0.0%
YoY
|
$15.62M
0.01%
YoY
|
$15.62M
0.0%
YoY
|
$15.62M
0.0%
YoY
|
$15.62M
1.3%
YoY
|
$15.62M
1.3%
YoY
|
$15.62M
1.3%
YoY
|
$15.62M
19.62%
YoY
|
$15.42M
43.92%
YoY
|
$15.42M
44.62%
YoY
|
| Long-Term Debt Due |
N/A
|
$6.141M
102.27%
YoY
|
$6.141M
102.27%
YoY
|
$5.036M
65.87%
YoY
|
$3.036M
0.0%
YoY
|
$3.036M
-8.45%
YoY
|
$3.036M
-8.55%
YoY
|
$3.036M
-8.45%
YoY
|
$3.036M
-8.45%
YoY
|
$3.316M
0.0%
YoY
|
$3.320M
0.11%
YoY
|
$3.316M
0.0%
YoY
|
$3.316M
0.0%
YoY
|
$3.316M
0.0%
YoY
|
$3.316M
0.0%
YoY
|
$3.316M
0.0%
YoY
|
$3.316M
6.42%
YoY
|
$3.316M
6.42%
YoY
|
$3.316M
17.89%
YoY
|
| Total Short-Term Liabilities |
$50.79M
20.88%
YoY
|
$48.39M
17.72%
YoY
|
$47.07M
17.22%
YoY
|
$45.07M
14.86%
YoY
|
$42.01M
9.19%
YoY
|
$41.11M
8.2%
YoY
|
$40.16M
7.78%
YoY
|
$39.24M
7.81%
YoY
|
$38.48M
8.02%
YoY
|
$37.99M
-5.88%
YoY
|
$37.26M
0.02%
YoY
|
$36.39M
6.55%
YoY
|
$35.62M
6.24%
YoY
|
$40.36M
22.64%
YoY
|
$37.25M
15.11%
YoY
|
$34.16M
5.34%
YoY
|
$33.53M
12.23%
YoY
|
$32.91M
-13.69%
YoY
|
$32.36M
21.37%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$18.10M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$50.79M
20.88%
YoY
|
$48.39M
17.72%
YoY
|
$47.07M
17.22%
YoY
|
$45.07M
14.86%
YoY
|
$42.01M
9.19%
YoY
|
$41.11M
8.2%
YoY
|
$40.16M
7.78%
YoY
|
$39.24M
7.81%
YoY
|
$38.48M
8.02%
YoY
|
$37.99M
-5.88%
YoY
|
$37.26M
0.02%
YoY
|
$36.39M
6.55%
YoY
|
$35.62M
6.24%
YoY
|
$40.36M
22.64%
YoY
|
$37.25M
15.11%
YoY
|
$34.16M
5.34%
YoY
|
$33.53M
12.23%
YoY
|
$32.91M
-13.69%
YoY
|
$32.36M
21.37%
YoY
|
| Total Long-Term Liabilities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$18.10M
N/A
|
| Total Liabilities |
N/A
|
$48.39M
17.72%
YoY
|
$47.07M
17.22%
YoY
|
$45.07M
14.86%
YoY
|
$42.01M
9.19%
YoY
|
$41.11M
8.2%
YoY
|
$40.16M
8.12%
YoY
|
$39.24M
8.13%
YoY
|
$38.48M
8.33%
YoY
|
$37.99M
-5.65%
YoY
|
$37.14M
-0.04%
YoY
|
$36.29M
6.51%
YoY
|
$35.52M
6.19%
YoY
|
$40.27M
22.63%
YoY
|
$37.16M
15.08%
YoY
|
$34.07M
5.29%
YoY
|
$33.45M
12.18%
YoY
|
$32.84M
-13.89%
YoY
|
$32.29M
20.25%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$162.8M
7.66%
YoY
|
-$160.2M
8.41%
YoY
|
-$157.1M
8.2%
YoY
|
-$154.0M
8.2%
YoY
|
-$151.2M
8.75%
YoY
|
-$147.7M
8.55%
YoY
|
-$145.2M
9.43%
YoY
|
-$142.3M
9.82%
YoY
|
-$139.0M
13.19%
YoY
|
-$136.1M
16.18%
YoY
|
-$132.7M
19.73%
YoY
|
-$129.6M
23.01%
YoY
|
-$122.8M
N/A
|
-$117.2M
17.69%
YoY
|
-$110.8M
13.72%
YoY
|
-$105.4M
9.5%
YoY
|
N/A
|
-$99.55M
0.79%
YoY
|
-$97.46M
N/A
|
| Common Stock |
$13.66K
0.25%
YoY
|
$13.66K
0.25%
YoY
|
$13.66K
0.32%
YoY
|
$13.63K
0.07%
YoY
|
$13.63K
0.29%
YoY
|
$13.63K
0.29%
YoY
|
$13.62K
0.37%
YoY
|
$13.62K
0.67%
YoY
|
$13.59K
3.18%
YoY
|
$13.59K
9.42%
YoY
|
$13.57K
9.72%
YoY
|
$13.53K
9.4%
YoY
|
$13.17K
N/A
|
$12.42K
0.58%
YoY
|
$12.36K
0.21%
YoY
|
$12.36K
0.21%
YoY
|
N/A
|
$12.34K
2.78%
YoY
|
$12.34K
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$50.40M
25.78%
YoY
|
-$47.90M
26.85%
YoY
|
-$45.04M
27.47%
YoY
|
-$42.84M
31.44%
YoY
|
-$40.07M
18.85%
YoY
|
-$37.76M
20.28%
YoY
|
-$35.33M
21.34%
YoY
|
-$32.60M
19.85%
YoY
|
-$33.71M
12.61%
YoY
|
-$31.39M
-7.38%
YoY
|
-$29.12M
-19.9%
YoY
|
-$27.20M
-16.53%
YoY
|
-$29.94M
-1.48%
YoY
|
-$33.89M
6.59%
YoY
|
-$36.35M
20.72%
YoY
|
-$32.58M
10.94%
YoY
|
-$30.39M
10.03%
YoY
|
-$31.79M
-14.79%
YoY
|
-$30.11M
19.06%
YoY
|
| Total Liabilities & Shareholders Equity |
$388.6K
-80.02%
YoY
|
$492.3K
-85.3%
YoY
|
$2.028M
-57.94%
YoY
|
$2.223M
-66.52%
YoY
|
$1.945M
-59.18%
YoY
|
$3.349M
-49.27%
YoY
|
$4.822M
-39.93%
YoY
|
$6.641M
-26.94%
YoY
|
$4.765M
-14.62%
YoY
|
$6.600M
3.51%
YoY
|
$8.027M
898.53%
YoY
|
$9.090M
510.71%
YoY
|
$5.580M
82.52%
YoY
|
$6.377M
512.55%
YoY
|
$803.9K
-63.04%
YoY
|
$1.488M
-50.2%
YoY
|
$3.057M
39.24%
YoY
|
$1.041M
36.11%
YoY
|
$2.175M
39.4%
YoY
|
Loading...