2011 Q2 Form 10-Q Financial Statement

#000110465911044292 Filed on August 05, 2011

View on sec.gov

Income Statement

Concept 2011 Q2 2010 Q2
Revenue $2.050B $1.621B
YoY Change 26.47% 30.38%
Cost Of Revenue $1.539B $1.204B
YoY Change 27.82% 25.38%
Gross Profit $510.8M $416.8M
YoY Change 22.55% 47.33%
Gross Profit Margin 24.92% 25.72%
Selling, General & Admin $313.7M $272.2M
YoY Change 15.25% 9.8%
% of Gross Profit 61.41% 65.31%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $31.50M $30.00M
YoY Change 5.0% 1.35%
% of Gross Profit 6.17% 7.2%
Operating Expenses $313.7M $272.2M
YoY Change 15.25% -1.87%
Operating Profit $165.6M $114.6M
YoY Change 44.5% 1983.64%
Interest Expense $15.50M $15.60M
YoY Change -0.64% -193.41%
% of Operating Profit 9.36% 13.61%
Other Income/Expense, Net $4.100M -$2.300M
YoY Change -278.26% -227.78%
Pretax Income $154.2M $96.70M
YoY Change 59.46% -1128.72%
Income Tax $54.00M $33.90M
% Of Pretax Income 35.02% 35.06%
Net Earnings $98.70M $61.50M
YoY Change 60.49% -1160.34%
Net Earnings / Revenue 4.82% 3.79%
Basic Earnings Per Share $1.32 $0.83
Diluted Earnings Per Share $1.31 $0.83
COMMON SHARES
Basic Shares Outstanding 74.77M shares 74.22M
Diluted Shares Outstanding 75.15M shares

Balance Sheet

Concept 2011 Q2 2010 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $92.00M $47.40M
YoY Change 94.09% -73.58%
Cash & Equivalents $92.00M $47.40M
Short-Term Investments
Other Short-Term Assets $46.10M $34.80M
YoY Change 32.47% -64.78%
Inventory $1.160B $896.7M
Prepaid Expenses
Receivables $958.1M $736.4M
Other Receivables $0.00 $7.000M
Total Short-Term Assets $2.257B $1.722B
YoY Change 31.02% 2.65%
LONG-TERM ASSETS
Property, Plant & Equipment $1.039B $982.9M
YoY Change 5.68% -1.19%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $16.50M $16.00M
YoY Change 3.13% -23.44%
Other Assets $54.60M $104.1M
YoY Change -47.55% 59.42%
Total Long-Term Assets $2.962B $2.896B
YoY Change 2.27% 0.33%
TOTAL ASSETS
Total Short-Term Assets $2.257B $1.722B
Total Long-Term Assets $2.962B $2.896B
Total Assets $5.219B $4.619B
YoY Change 12.99% 1.18%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $398.8M $291.7M
YoY Change 36.72% 43.27%
Accrued Expenses $176.3M $159.8M
YoY Change 10.33% 5.9%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $99.60M $87.00M
YoY Change 14.48% 5.97%
Total Short-Term Liabilities $702.6M $538.5M
YoY Change 30.47% 11.05%
LONG-TERM LIABILITIES
Long-Term Debt $1.013B $923.4M
YoY Change 9.68% -22.06%
Other Long-Term Liabilities $101.5M $97.60M
YoY Change 4.0% -5.33%
Total Long-Term Liabilities $1.114B $1.021B
YoY Change 9.14% -20.72%
TOTAL LIABILITIES
Total Short-Term Liabilities $702.6M $538.5M
Total Long-Term Liabilities $1.114B $1.021B
Total Liabilities $2.196B $1.898B
YoY Change 15.72% -10.24%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $3.022B $2.721B
YoY Change
Total Liabilities & Shareholders Equity $5.219B $4.619B
YoY Change 12.99% 1.18%

Cashflow Statement

Concept 2011 Q2 2010 Q2
OPERATING ACTIVITIES
Net Income $98.70M $61.50M
YoY Change 60.49% -1160.34%
Depreciation, Depletion And Amortization $31.50M $30.00M
YoY Change 5.0% 1.35%
Cash From Operating Activities $15.90M $18.80M
YoY Change -15.43% -94.87%
INVESTING ACTIVITIES
Capital Expenditures -$30.50M -$16.30M
YoY Change 87.12% -36.33%
Acquisitions
YoY Change
Other Investing Activities $8.600M $2.200M
YoY Change 290.91% -4.35%
Cash From Investing Activities -$21.90M -$14.20M
YoY Change 54.23% -39.06%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 20.80M -8.400M
YoY Change -347.62% -95.75%
NET CHANGE
Cash From Operating Activities 15.90M 18.80M
Cash From Investing Activities -21.90M -14.20M
Cash From Financing Activities 20.80M -8.400M
Net Change In Cash 14.80M -3.800M
YoY Change -489.47% -102.61%
FREE CASH FLOW
Cash From Operating Activities $15.90M $18.80M
Capital Expenditures -$30.50M -$16.30M
Free Cash Flow $46.40M $35.10M
YoY Change 32.19% -91.06%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2010Q2 us-gaap Net Income Loss
NetIncomeLoss
61500000 USD
CY2010Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
1300000 USD
CY2011Q2 us-gaap Net Income Loss
NetIncomeLoss
98700000 USD
CY2011Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
165600000 USD
CY2011Q2 us-gaap Sales Revenue Net
SalesRevenueNet
2049500000 USD
CY2010Q2 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.10
CY2010Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.83
CY2010Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.83
CY2010Q2 us-gaap Profit Loss
ProfitLoss
62800000 USD
CY2010Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
33900000 USD
CY2010Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-2300000 USD
CY2010Q2 us-gaap Interest Expense
InterestExpense
15600000 USD
CY2010Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
114600000 USD
CY2010Q2 us-gaap Costs And Expenses
CostsAndExpenses
1506000000 USD
CY2010Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
30000000 USD
CY2010Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
272200000 USD
CY2010Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1203800000 USD
CY2010Q2 us-gaap Sales Revenue Net
SalesRevenueNet
1620600000 USD
us-gaap Net Income Loss
NetIncomeLoss
191000000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
320400000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
3962200000 USD
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.20
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.43
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.43
us-gaap Net Income Loss
NetIncomeLoss
106200000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
1600000 USD
us-gaap Profit Loss
ProfitLoss
107800000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
54700000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-1200000 USD
us-gaap Interest Expense
InterestExpense
30700000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
194400000 USD
us-gaap Costs And Expenses
CostsAndExpenses
2880300000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
59100000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
541400000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
2279800000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
3074700000 USD

Files In Submission

Name View Source Status
0001104659-11-044292-index-headers.html Edgar Link pending
0001104659-11-044292-index.html Edgar Link pending
0001104659-11-044292.txt Edgar Link pending
0001104659-11-044292-xbrl.zip Edgar Link pending
a11-20991_110q.htm Edgar Link pending
a11-20991_1ex31d1.htm Edgar Link pending
a11-20991_1ex31d2.htm Edgar Link pending
a11-20991_1ex32.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
rs-20110630.xml Edgar Link completed
rs-20110630.xsd Edgar Link pending
rs-20110630_cal.xml Edgar Link unprocessable
rs-20110630_def.xml Edgar Link unprocessable
rs-20110630_lab.xml Edgar Link unprocessable
rs-20110630_pre.xml Edgar Link unprocessable
Show.js Edgar Link pending