2014 Q4 Form 10-Q Financial Statement

#000106039114000061 Filed on October 31, 2014

View on sec.gov

Income Statement

Concept 2014 Q4 2014 Q3 2013 Q3
Revenue $2.229B $2.741B $2.615B
YoY Change 4.09% 4.84% 6.51%
Cost Of Revenue $1.537B $1.401B $1.318B
YoY Change 19.67% 6.34% 2.9%
Gross Profit $688.7M $1.340B $1.297B
YoY Change -19.69% 3.32% 10.44%
Gross Profit Margin 30.9% 48.88% 49.6%
Selling, General & Admin $255.1M $229.0M $209.6M
YoY Change 21.77% 9.26% 8.15%
% of Gross Profit 37.04% 17.09% 16.16%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $247.5M $235.6M $224.4M
YoY Change 0.86% 4.99% 10.27%
% of Gross Profit 35.94% 17.58% 17.3%
Operating Expenses $502.3M $229.0M $209.6M
YoY Change 10.42% 9.26% 8.15%
Operating Profit $166.4M $382.4M $352.3M
YoY Change -58.67% 8.54% 10.82%
Interest Expense -$74.00M $87.00M $90.00M
YoY Change -5.25% -3.33% -3.43%
% of Operating Profit -44.47% 22.75% 25.55%
Other Income/Expense, Net -$13.40M -$100.0K $1.000M
YoY Change 20.72% -110.0% 150.0%
Pretax Income $79.00M $295.4M $263.4M
YoY Change -74.79% 12.15% 18.06%
Income Tax $28.50M $109.6M $92.30M
% Of Pretax Income 36.08% 37.1% 35.04%
Net Earnings $50.30M $185.8M $171.4M
YoY Change -78.74% 8.4% 12.25%
Net Earnings / Revenue 2.26% 6.78% 6.56%
Basic Earnings Per Share $0.52 $0.47
Diluted Earnings Per Share $0.14 $0.52 $0.47
COMMON SHARES
Basic Shares Outstanding 355.5M shares 356.3M shares 361.7M shares
Diluted Shares Outstanding 357.7M shares 363.0M shares

Balance Sheet

Concept 2014 Q4 2014 Q3 2013 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $75.00M $113.0M $97.00M
YoY Change -64.79% 16.49% 31.08%
Cash & Equivalents $75.20M $113.0M $97.30M
Short-Term Investments
Other Short-Term Assets $263.4M $180.6M $189.8M
YoY Change 31.5% -4.85% -12.9%
Inventory $35.90M $38.20M $36.90M
Prepaid Expenses $55.00M $68.00M $67.90M
Receivables $930.4M $955.2M $906.8M
Other Receivables $171.0M $71.00M $77.00M
Total Short-Term Assets $1.391B $1.361B $1.290B
YoY Change -2.17% 5.46% 1.61%
LONG-TERM ASSETS
Property, Plant & Equipment $7.165B $7.149B $7.047B
YoY Change 1.83% 1.45% 2.08%
Goodwill $10.83B $10.76B $10.71B
YoY Change 1.0% 0.45% 0.32%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $250.7M $303.0M $273.4M
YoY Change -10.75% 10.83% -1.69%
Total Long-Term Assets $18.66B $18.63B $18.54B
YoY Change 0.98% 0.49% 0.93%
TOTAL ASSETS
Total Short-Term Assets $1.391B $1.361B $1.290B
Total Long-Term Assets $18.66B $18.63B $18.54B
Total Assets $20.05B $19.99B $19.83B
YoY Change 0.75% 0.81% 0.98%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $527.3M $517.3M $505.5M
YoY Change 3.11% 2.33% 3.04%
Accrued Expenses $703.0M $602.0M $619.0M
YoY Change 14.12% -2.75% 6.54%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $10.00M $11.00M $16.00M
YoY Change -37.5% -31.25% -63.64%
Total Short-Term Liabilities $1.826B $1.725B $1.769B
YoY Change 6.34% -2.5% 4.12%
LONG-TERM LIABILITIES
Long-Term Debt $7.051B $7.020B $7.024B
YoY Change 0.7% -0.06% -0.51%
Other Long-Term Liabilities $344.9M $365.8M $367.5M
YoY Change -9.0% -0.46% 41.07%
Total Long-Term Liabilities $344.9M $365.8M $367.5M
YoY Change -9.0% -0.46% 41.07%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.826B $1.725B $1.769B
Total Long-Term Liabilities $344.9M $365.8M $367.5M
Total Liabilities $2.171B $2.091B $2.137B
YoY Change 3.57% -2.15% 9.03%
SHAREHOLDERS EQUITY
Retained Earnings $2.795B $2.844B $2.490B
YoY Change 6.16% 14.2% 5.46%
Common Stock $4.100M $4.100M $4.100M
YoY Change 0.0% 0.0% 2.5%
Preferred Stock
YoY Change
Treasury Stock (at cost) $1.902B $1.780B $1.501B
YoY Change 26.69% 18.59% 28.35%
Treasury Stock Shares 61.70M shares 58.60M shares 50.60M shares
Shareholders Equity $7.745B $7.929B $7.737B
YoY Change
Total Liabilities & Shareholders Equity $20.05B $19.99B $19.83B
YoY Change 0.52% 0.81% 0.98%

Cashflow Statement

Concept 2014 Q4 2014 Q3 2013 Q3
OPERATING ACTIVITIES
Net Income $50.30M $185.8M $171.4M
YoY Change -78.74% 8.4% 12.25%
Depreciation, Depletion And Amortization $247.5M $235.6M $224.4M
YoY Change 0.86% 4.99% 10.27%
Cash From Operating Activities $428.2M $379.3M $375.7M
YoY Change 4.18% 0.96% 3.87%
INVESTING ACTIVITIES
Capital Expenditures -$179.4M -$210.2M -$226.9M
YoY Change -6.61% -7.36% -7.35%
Acquisitions
YoY Change
Other Investing Activities -$69.40M $21.80M -$7.800M
YoY Change 1260.78% -379.49% -239.29%
Cash From Investing Activities -$248.8M -$188.4M -$234.7M
YoY Change 26.17% -19.73% -1.92%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -217.2M -127.4M -140.4M
YoY Change 122.09% -9.26% 19.29%
NET CHANGE
Cash From Operating Activities 428.2M 379.3M 375.7M
Cash From Investing Activities -248.8M -188.4M -234.7M
Cash From Financing Activities -217.2M -127.4M -140.4M
Net Change In Cash -37.80M 63.50M 600.0K
YoY Change -132.59% 10483.33% -87.23%
FREE CASH FLOW
Cash From Operating Activities $428.2M $379.3M $375.7M
Capital Expenditures -$179.4M -$210.2M -$226.9M
Free Cash Flow $607.6M $589.5M $602.6M
YoY Change 0.75% -2.17% -0.66%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Accretion Expense
AccretionExpense
33600000 USD
CY2013Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
511400000 USD
CY2014Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
517300000 USD
CY2013Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
890700000 USD
CY2014Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
955200000 USD
us-gaap Accretion Expense
AccretionExpense
35600000 USD
CY2014Q3 us-gaap Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
531900000 USD
CY2012Q4 us-gaap Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
563700000 USD
CY2013Q4 us-gaap Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
551700000 USD
CY2013Q3 us-gaap Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
601200000 USD
us-gaap Accrual For Environmental Loss Contingencies Payments
AccrualForEnvironmentalLossContingenciesPayments
84300000 USD
us-gaap Accrual For Environmental Loss Contingencies Payments
AccrualForEnvironmentalLossContingenciesPayments
75000000 USD
us-gaap Accrual For Environmental Loss Contingencies Provision For New Losses
AccrualForEnvironmentalLossContingenciesProvisionForNewLosses
36200000 USD
us-gaap Accrual For Environmental Loss Contingencies Provision For New Losses
AccrualForEnvironmentalLossContingenciesProvisionForNewLosses
101800000 USD
CY2014Q3 us-gaap Accrued Capping Closure Post Closure And Environmental Costs
AccruedCappingClosurePostClosureAndEnvironmentalCosts
164900000 USD
CY2013Q4 us-gaap Accrued Capping Closure Post Closure And Environmental Costs
AccruedCappingClosurePostClosureAndEnvironmentalCosts
178700000 USD
CY2013Q4 us-gaap Accrued Capping Closure Post Closure And Environmental Costs Noncurrent
AccruedCappingClosurePostClosureAndEnvironmentalCostsNoncurrent
1464300000 USD
CY2014Q3 us-gaap Accrued Capping Closure Post Closure And Environmental Costs Noncurrent
AccruedCappingClosurePostClosureAndEnvironmentalCostsNoncurrent
1495300000 USD
CY2014Q3 us-gaap Accrued Environmental Loss Contingencies Current
AccruedEnvironmentalLossContingenciesCurrent
74800000 USD
CY2013Q3 us-gaap Accrued Environmental Loss Contingencies Current
AccruedEnvironmentalLossContingenciesCurrent
110400000 USD
CY2014Q3 us-gaap Accrued Environmental Loss Contingencies Noncurrent
AccruedEnvironmentalLossContingenciesNoncurrent
457100000 USD
CY2013Q3 us-gaap Accrued Environmental Loss Contingencies Noncurrent
AccruedEnvironmentalLossContingenciesNoncurrent
490800000 USD
CY2013Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
0 USD
CY2014Q3 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
19600000 USD
CY2014Q3 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
20000000 USD
CY2013Q4 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
28300000 USD
CY2014Q3 us-gaap Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Effect Net Of Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
22000000 USD
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Effect Net Of Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
23000000 USD
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
3000000 USD
CY2014Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-2200000 USD
CY2013Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
6764900000 USD
CY2014Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
6863500000 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
14200000 USD
CY2013Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
38300000 USD
CY2014Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
40500000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
47100000 USD
CY2013Q4 us-gaap Asset Retirement Obligation
AssetRetirementObligation
1091300000 USD
CY2014Q3 us-gaap Asset Retirement Obligation
AssetRetirementObligation
1128300000 USD
CY2013Q3 us-gaap Asset Retirement Obligation
AssetRetirementObligation
1076100000 USD
CY2012Q4 us-gaap Asset Retirement Obligation
AssetRetirementObligation
1052400000 USD
us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
57600000 USD
CY2013Q3 us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
19200000 USD
us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
58400000 USD
CY2014Q3 us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
19500000 USD
CY2014Q3 us-gaap Asset Retirement Obligation Current
AssetRetirementObligationCurrent
90100000 USD
CY2013Q3 us-gaap Asset Retirement Obligation Current
AssetRetirementObligationCurrent
104500000 USD
CY2013Q4 us-gaap Asset Retirement Obligation Legally Restricted Assets Fair Value
AssetRetirementObligationLegallyRestrictedAssetsFairValue
56000000 USD
CY2014Q3 us-gaap Asset Retirement Obligation Legally Restricted Assets Fair Value
AssetRetirementObligationLegallyRestrictedAssetsFairValue
56800000 USD
us-gaap Asset Retirement Obligation Liabilities Settled
AssetRetirementObligationLiabilitiesSettled
36500000 USD
us-gaap Asset Retirement Obligation Liabilities Settled
AssetRetirementObligationLiabilitiesSettled
59000000 USD
CY2013Q3 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
971600000 USD
CY2014Q3 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
1038200000 USD
CY2013Q4 us-gaap Assets
Assets
19949200000 USD
CY2014Q3 us-gaap Assets
Assets
19987000000 USD
CY2013Q3 us-gaap Assets
Assets
19826000000 USD
CY2014Q3 us-gaap Assets Current
AssetsCurrent
1360900000 USD
CY2013Q4 us-gaap Assets Current
AssetsCurrent
1421900000 USD
CY2013Q4 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
85900000 USD
CY2014Q3 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
90600000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
213300000 USD
CY2014Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
113000000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
67600000 USD
CY2013Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
97300000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-100300000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
357300000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
100000 USD
CY2014Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
0 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
29700000 USD
CY2014Q3 us-gaap Ceded Premiums Payable
CededPremiumsPayable
49600000 USD
CY2013Q4 us-gaap Ceded Premiums Payable
CededPremiumsPayable
46900000 USD
CY2014Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2013Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2013Q4 us-gaap Commodity Contract Asset Current
CommodityContractAssetCurrent
7000000 USD
CY2014Q3 us-gaap Commodity Contract Asset Current
CommodityContractAssetCurrent
100000 USD
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.730
CY2014Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.28
CY2013Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.26
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.8
CY2014Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.28
CY2013Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2014Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2014Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
750000000 shares
CY2013Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
750000000 shares
CY2014Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
414100000 shares
CY2013Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
411000000 shares
CY2013Q4 us-gaap Common Stock Value
CommonStockValue
4100000 USD
CY2014Q3 us-gaap Common Stock Value
CommonStockValue
4100000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
492100000 USD
CY2013Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
178000000 USD
CY2014Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
179100000 USD
CY2013Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-300000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
100000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
357400000 USD
CY2014Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
179100000 USD
CY2013Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
177700000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
492200000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
3950700000 USD
CY2013Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1317600000 USD
CY2014Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1397300000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
4091600000 USD
CY2013Q4 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
7099900000 USD
CY2014Q3 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
7100700000 USD
CY2013Q4 us-gaap Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
81800000 USD
CY2014Q3 us-gaap Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
70200000 USD
CY2014Q3 us-gaap Debt Issuance Costs
DebtIssuanceCosts
1400000 USD
CY2014Q3 us-gaap Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
75700000 USD
CY2013Q4 us-gaap Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
67000000 USD
CY2013Q4 us-gaap Deferred Compensation Plan Assets
DeferredCompensationPlanAssets
65100000 USD
CY2014Q3 us-gaap Deferred Compensation Plan Assets
DeferredCompensationPlanAssets
76200000 USD
CY2013Q4 us-gaap Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
51400000 USD
CY2014Q3 us-gaap Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
48900000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-53900000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-4700000 USD
CY2014Q3 us-gaap Deferred Income Taxes And Other Tax Liabilities Noncurrent
DeferredIncomeTaxesAndOtherTaxLiabilitiesNoncurrent
1157800000 USD
CY2013Q4 us-gaap Deferred Income Taxes And Other Tax Liabilities Noncurrent
DeferredIncomeTaxesAndOtherTaxLiabilitiesNoncurrent
1185400000 USD
CY2014Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
311700000 USD
CY2013Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
301800000 USD
CY2013Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
117600000 USD
CY2014Q3 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
112100000 USD
CY2014Q3 us-gaap Deferred Tax Assets Operating Loss Carryforwards State And Local
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal
68000000 USD
CY2013Q3 us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
243600000 USD
CY2014Q3 us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
255100000 USD
us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
708600000 USD
us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
737400000 USD
CY2013Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
224400000 USD
CY2014Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
235600000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
679000000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
651000000 USD
CY2014Q3 us-gaap Derivative Instruments Gain Loss Recognized In Income Ineffective Portion And Amount Excluded From Effectiveness Testing Net
DerivativeInstrumentsGainLossRecognizedInIncomeIneffectivePortionAndAmountExcludedFromEffectivenessTestingNet
1900000 USD
us-gaap Derivative Instruments Gain Loss Recognized In Income Ineffective Portion And Amount Excluded From Effectiveness Testing Net
DerivativeInstrumentsGainLossRecognizedInIncomeIneffectivePortionAndAmountExcludedFromEffectivenessTestingNet
5800000 USD
us-gaap Derivative Instruments Gain Loss Recognized In Income Ineffective Portion And Amount Excluded From Effectiveness Testing Net
DerivativeInstrumentsGainLossRecognizedInIncomeIneffectivePortionAndAmountExcludedFromEffectivenessTestingNet
600000 USD
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
284800000 USD
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
263500000 USD
CY2014Q3 us-gaap Dividends Payable Current
DividendsPayableCurrent
99500000 USD
CY2013Q4 us-gaap Dividends Payable Current
DividendsPayableCurrent
93700000 USD
CY2013Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.47
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.39
CY2014Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.52
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.97
CY2014Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.52
CY2013Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.47
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.97
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.39
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.383
CY2013Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.350
CY2014Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.371
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.345
CY2014Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
160000000 USD
CY2013Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
370600000 USD
CY2013Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
686400000 USD
CY2014Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
697600000 USD
CY2014Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
279900000 USD
CY2013Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
315800000 USD
CY2013Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
172700000 USD
CY2014Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
6100000 USD
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P1Y7M14D
us-gaap Environmental Expense And Liabilities
EnvironmentalExpenseAndLiabilities
101800000 USD
us-gaap Environmental Expense And Liabilities
EnvironmentalExpenseAndLiabilities
36200000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
3300000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
3600000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
5700000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
3300000 USD
CY2014Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
417700000 USD
us-gaap Finitelived Intangible Assets Acquired1
FinitelivedIntangibleAssetsAcquired1
11200000 USD
us-gaap Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
4700000 USD
us-gaap Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
7400000 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-1400000 USD
CY2014Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
CY2013Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-2100000 USD
CY2013Q4 us-gaap Goodwill
Goodwill
10724100000 USD
CY2014Q3 us-gaap Goodwill
Goodwill
10760400000 USD
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
38600000 USD
us-gaap Goodwill Purchase Accounting Adjustments
GoodwillPurchaseAccountingAdjustments
-2300000 USD
CY2013Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
263400000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
537800000 USD
CY2014Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
295400000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
806300000 USD
CY2013Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
92300000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
185400000 USD
CY2014Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
109600000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
308900000 USD
CY2014Q3 us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
1377000 shares
us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
1313000 shares
CY2013Q3 us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
1288000 shares
us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
1354000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
32000 shares
CY2013Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
42000 shares
us-gaap Income Taxes Paid
IncomeTaxesPaid
280300000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
196100000 USD
CY2013Q4 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
55300000 USD
CY2014Q3 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
31600000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-2300000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
18400000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
70800000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
77800000 USD
us-gaap Increase Decrease In Asset Retirement Obligations
IncreaseDecreaseInAssetRetirementObligations
-36500000 USD
us-gaap Increase Decrease In Asset Retirement Obligations
IncreaseDecreaseInAssetRetirementObligations
-59000000 USD
CY2014Q3 us-gaap Increase Decrease In Fair Value Of Hedged Item In Interest Rate Fair Value Hedge1
IncreaseDecreaseInFairValueOfHedgedItemInInterestRateFairValueHedge1
1500000 USD
us-gaap Increase Decrease In Fair Value Of Hedged Item In Interest Rate Fair Value Hedge1
IncreaseDecreaseInFairValueOfHedgedItemInInterestRateFairValueHedge1
-5600000 USD
CY2013Q3 us-gaap Increase Decrease In Fair Value Of Hedged Item In Interest Rate Fair Value Hedge1
IncreaseDecreaseInFairValueOfHedgedItemInInterestRateFairValueHedge1
-2100000 USD
us-gaap Increase Decrease In Fair Value Of Interest Rate Fair Value Hedging Instruments1
IncreaseDecreaseInFairValueOfInterestRateFairValueHedgingInstruments1
6600000 USD
CY2013Q3 us-gaap Increase Decrease In Fair Value Of Interest Rate Fair Value Hedging Instruments1
IncreaseDecreaseInFairValueOfInterestRateFairValueHedgingInstruments1
2400000 USD
CY2014Q3 us-gaap Increase Decrease In Fair Value Of Interest Rate Fair Value Hedging Instruments1
IncreaseDecreaseInFairValueOfInterestRateFairValueHedgingInstruments1
1200000 USD
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
48800000 USD
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-3400000 USD
us-gaap Increase Decrease In Pension Plan Obligations
IncreaseDecreaseInPensionPlanObligations
140700000 USD
us-gaap Increase Decrease In Pension Plan Obligations
IncreaseDecreaseInPensionPlanObligations
0 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
7800000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
28000000 USD
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
-36200000 USD
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
11300000 USD
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
72000 shares
CY2014Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
111000 shares
us-gaap Interest Expense
InterestExpense
269800000 USD
CY2013Q3 us-gaap Interest Expense
InterestExpense
90000000 USD
us-gaap Interest Expense
InterestExpense
260800000 USD
CY2014Q3 us-gaap Interest Expense
InterestExpense
87000000 USD
CY2014Q3 us-gaap Interest Payable Current
InterestPayableCurrent
68500000 USD
CY2013Q4 us-gaap Interest Payable Current
InterestPayableCurrent
68200000 USD
CY2014Q3 us-gaap Interest Rate Derivative Assets At Fair Value
InterestRateDerivativeAssetsAtFairValue
6600000 USD
CY2013Q4 us-gaap Interest Rate Derivative Liabilities At Fair Value
InterestRateDerivativeLiabilitiesAtFairValue
4400000 USD
CY2014Q3 us-gaap Inventory Net
InventoryNet
38200000 USD
CY2013Q4 us-gaap Inventory Net
InventoryNet
37800000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
500000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
600000 USD
CY2014Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
100000 USD
CY2013Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
100000 USD
CY2014Q3 us-gaap Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
4400000 USD
CY2013Q4 us-gaap Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
700000 USD
CY2014Q3 us-gaap Line Of Credit Facility Increase Decrease For Period Net
LineOfCreditFacilityIncreaseDecreaseForPeriodNet
500000000 USD
CY2014Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
19987000000 USD
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
19949200000 USD
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
1717100000 USD
CY2014Q3 us-gaap Liabilities Current
LiabilitiesCurrent
1725000000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
100000 USD
CY2014Q3 us-gaap Long Term Debt
LongTermDebt
7030500000 USD
CY2013Q4 us-gaap Long Term Debt
LongTermDebt
7018100000 USD
CY2013Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
7002400000 USD
CY2014Q3 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
7020000000 USD
CY2014Q3 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
10500000 USD
CY2013Q4 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
15700000 USD
CY2014Q3 us-gaap Loss Contingency Accrual At Carrying Value
LossContingencyAccrualAtCarryingValue
47600000 USD
CY2014Q3 us-gaap Loss Contingency Accrual Carrying Value Noncurrent
LossContingencyAccrualCarryingValueNoncurrent
31100000 USD
CY2013Q4 us-gaap Loss Contingency Accrual Carrying Value Noncurrent
LossContingencyAccrualCarryingValueNoncurrent
27300000 USD
CY2014Q3 us-gaap Loss Contingency Range Of Possible Loss Portion Not Accrued
LossContingencyRangeOfPossibleLossPortionNotAccrued
64400000 USD
CY2014Q3 us-gaap Minority Interest
MinorityInterest
2300000 USD
CY2013Q4 us-gaap Minority Interest
MinorityInterest
2600000 USD
us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
400000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-370900000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-490900000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-711000000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-736600000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1101600000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1137200000 USD
us-gaap Net Income Loss
NetIncomeLoss
352300000 USD
CY2013Q3 us-gaap Net Income Loss
NetIncomeLoss
171400000 USD
CY2014Q3 us-gaap Net Income Loss
NetIncomeLoss
185800000 USD
us-gaap Net Income Loss
NetIncomeLoss
497300000 USD
CY2013Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-300000 USD
CY2014Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
0 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
100000 USD
CY2013Q4 us-gaap Nontrade Receivables Current
NontradeReceivablesCurrent
23400000 USD
CY2014Q3 us-gaap Nontrade Receivables Current
NontradeReceivablesCurrent
26600000 USD
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
3 region
us-gaap Operating Income Loss
OperatingIncomeLoss
1066700000 USD
CY2013Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
352300000 USD
CY2014Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
382400000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
807700000 USD
CY2014Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
652100000 USD
CY2013Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
641300000 USD
CY2013Q4 us-gaap Other Assets Current
OtherAssetsCurrent
200300000 USD
CY2014Q3 us-gaap Other Assets Current
OtherAssetsCurrent
180600000 USD
CY2013Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
280900000 USD
CY2014Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
303000000 USD
us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
0 USD
CY2014Q3 us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
0 USD
us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
5800000 USD
CY2013Q3 us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
5800000 USD
us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
1500000 USD
us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
1300000 USD
CY2013Q3 us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
300000 USD
CY2014Q3 us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
200000 USD
us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-5100000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-5200000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-6700000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
6600000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
5000000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
0 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
400000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
-300000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
100000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
1600000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
1600000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
0 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
0 USD
CY2014Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-7200000 USD
CY2013Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
2100000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-300000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-6400000 USD
CY2013Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
379000000 USD
CY2014Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
365800000 USD
CY2014Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-100000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1500000 USD
CY2013Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1000000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1200000 USD
CY2014Q3 us-gaap Other Receivables
OtherReceivables
32400000 USD
CY2013Q4 us-gaap Other Receivables
OtherReceivables
19500000 USD
CY2014Q3 us-gaap Other Restricted Assets Noncurrent
OtherRestrictedAssetsNoncurrent
900000 USD
CY2013Q4 us-gaap Other Restricted Assets Noncurrent
OtherRestrictedAssetsNoncurrent
3400000 USD
CY2014Q3 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
139700000 USD
CY2013Q3 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
131000000 USD
rsg Other Non Core In Percent
OtherNonCoreInPercent
0.017
CY2014Q3 rsg Other Non Core In Percent
OtherNonCoreInPercent
0.019
CY2013Q3 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
226800000 USD
CY2014Q3 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
210200000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
683100000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
688700000 USD
us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
418700000 USD
us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
375500000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
688700000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
683100000 USD
us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
400000 USD
us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
0 USD
us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
157700000 USD
CY2013Q3 us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
41600000 USD
us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
1800000 USD
CY2013Q4 us-gaap Other Sundry Liabilities Current
OtherSundryLiabilitiesCurrent
73900000 USD
CY2014Q3 us-gaap Other Sundry Liabilities Current
OtherSundryLiabilitiesCurrent
77100000 USD
us-gaap Payments For Environmental Liabilities
PaymentsForEnvironmentalLiabilities
84300000 USD
us-gaap Payments For Environmental Liabilities
PaymentsForEnvironmentalLiabilities
75000000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
4500000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
2300000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
277500000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
214100000 USD
us-gaap Payments For Restructuring
PaymentsForRestructuring
1000000 USD
us-gaap Payments For Restructuring
PaymentsForRestructuring
14800000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
279100000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
254900000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
73500000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
49000000 USD
CY2014Q3 us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
300000 USD
CY2014Q3 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
4400000 USD
CY2013Q4 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
6500000 USD
CY2013Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2014Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2013Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
50000000 shares
CY2014Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
50000000 shares
CY2013Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2014Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2014Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2013Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2014Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
68000000 USD
CY2013Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
59000000 USD
us-gaap Proceeds From Divestiture Of Businesses Net Of Cash Divested
ProceedsFromDivestitureOfBusinessesNetOfCashDivested
2700000 USD
us-gaap Proceeds From Divestiture Of Businesses Net Of Cash Divested
ProceedsFromDivestitureOfBusinessesNetOfCashDivested
0 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
138800000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
79500000 USD
us-gaap Proceeds From Issuance Of Long Term Debt And Capital Securities Net
ProceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet
939800000 USD
us-gaap Proceeds From Issuance Of Long Term Debt And Capital Securities Net
ProceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet
1098200000 USD
us-gaap Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
30.28
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-1800000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
0 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
13900000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
12000000 USD
CY2013Q3 us-gaap Profit Loss
ProfitLoss
171100000 USD
us-gaap Profit Loss
ProfitLoss
497400000 USD
us-gaap Profit Loss
ProfitLoss
352400000 USD
CY2014Q3 us-gaap Profit Loss
ProfitLoss
185800000 USD
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
7036800000 USD
CY2014Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
7149300000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
16300000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
8100000 USD
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
100000 USD
CY2014Q3 us-gaap Reinsurance Recoverables
ReinsuranceRecoverables
49600000 USD
CY2013Q4 us-gaap Reinsurance Recoverables
ReinsuranceRecoverables
46900000 USD
us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
951000000 USD
us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
1140600000 USD
CY2013Q4 us-gaap Restricted Cash And Investments Noncurrent
RestrictedCashAndInvestmentsNoncurrent
169700000 USD
CY2014Q3 us-gaap Restricted Cash And Investments Noncurrent
RestrictedCashAndInvestmentsNoncurrent
133500000 USD
CY2014Q3 us-gaap Restructuring Charges
RestructuringCharges
0 USD
CY2013Q3 us-gaap Restructuring Charges
RestructuringCharges
700000 USD
us-gaap Restructuring Charges
RestructuringCharges
1800000 USD
us-gaap Restructuring Charges
RestructuringCharges
8600000 USD
CY2014Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
2843900000 USD
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
2632700000 USD
CY2014Q3 us-gaap Revenues
Revenues
2737200000 USD
CY2013Q3 us-gaap Revenues
Revenues
2614500000 USD
us-gaap Revenues
Revenues
7927500000 USD
us-gaap Revenues
Revenues
7571700000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
6563100000 USD
CY2013Q3 us-gaap Sales Revenue Net
SalesRevenueNet
2165400000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
6275700000 USD
CY2014Q3 us-gaap Sales Revenue Net
SalesRevenueNet
2264100000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
500000 shares
CY2014Q3 us-gaap Self Insurance Reserve
SelfInsuranceReserve
414900000 USD
CY2013Q4 us-gaap Self Insurance Reserve
SelfInsuranceReserve
431500000 USD
CY2014Q3 us-gaap Self Insurance Reserve Current
SelfInsuranceReserveCurrent
123100000 USD
CY2013Q4 us-gaap Self Insurance Reserve Current
SelfInsuranceReserveCurrent
136600000 USD
CY2013Q4 us-gaap Self Insurance Reserve Noncurrent
SelfInsuranceReserveNoncurrent
294900000 USD
CY2014Q3 us-gaap Self Insurance Reserve Noncurrent
SelfInsuranceReserveNoncurrent
291800000 USD
CY2013Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
209600000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
663800000 USD
CY2014Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
229000000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
644300000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
15800000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
14200000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeited In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod
66800 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeitures Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeituresWeightedAverageGrantDateFairValue
32.91
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
771400 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
33.39
CY2014Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue
24.01
CY2013Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue
28.48
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Outstanding Weighted Average Remaining Contractual Terms
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsOutstandingWeightedAverageRemainingContractualTerms
P1Y2M12D
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod
255200 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodWeightedAverageGrantDateFairValue
28.60
CY2014Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
16100000 shares
CY2014Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
3900000 shares
CY2014Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
28.05
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
21400000 USD
CY2013Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
10500000 shares
CY2014Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
29.48
CY2014Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
58600000 shares
CY2013Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
50600000 shares
CY2013Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
28.91
CY2014Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableAggregateIntrinsicValue
42300000 USD
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
27.96
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
33.76
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P3Y1M00D
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P4Y0M00D
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
2800000 shares
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
83100000 USD
us-gaap Stock Option Plan Expense
StockOptionPlanExpense
10500000 USD
us-gaap Stock Option Plan Expense
StockOptionPlanExpense
5200000 USD
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
7903500000 USD
CY2014Q3 us-gaap Stockholders Equity
StockholdersEquity
7929000000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
300000 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
30.85
CY2014Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
7931300000 USD
CY2013Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
7906100000 USD
CY2014Q3 us-gaap Taxes Payable Current
TaxesPayableCurrent
124200000 USD
CY2013Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
121300000 USD
us-gaap Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
34.64
CY2014Q3 us-gaap Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
38.60
CY2014Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
74700000 USD
CY2014Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
7900000 shares
CY2014Q3 us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
600000 shares
us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
8000000 shares
us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
43500000 shares
CY2013Q4 us-gaap Treasury Stock Value
TreasuryStockValue
1501200000 USD
CY2014Q3 us-gaap Treasury Stock Value
TreasuryStockValue
1780300000 USD
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
279100000 USD
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
1316500000 USD
CY2014Q3 us-gaap Unrecognized Tax Benefits Income Tax Penalties Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAccrued
500000 USD
CY2014Q3 us-gaap Unrecognized Tax Benefits Interest On Income Taxes Accrued
UnrecognizedTaxBenefitsInterestOnIncomeTaxesAccrued
18100000 USD
us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:16px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Management&#8217;s Estimates and Assumptions</font></div><div style="line-height:120%;padding-top:6px;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">In preparing our financial statements, we make numerous estimates and assumptions that affect the amounts reported in these financial statements and accompanying notes. We must make these estimates and assumptions because certain information we use is dependent on future events, cannot be calculated with a high degree of precision from data available or simply cannot be readily calculated based on generally accepted methodologies. In preparing our financial statements, the more critical and subjective areas that deal with the greatest amount of uncertainty relate to our accounting for our long-lived assets, including recoverability, landfill development costs, and final capping, closure and post-closure costs; our valuation allowances for accounts receivable and deferred tax assets; our liabilities for potential litigation, claims and assessments; our liabilities for environmental remediation, multiemployer pension plans, employee benefit plans, deferred taxes, uncertain tax positions, and self-insurance reserves; and our estimates of the fair values of assets acquired and liabilities assumed in any acquisition. Each of these is discussed in more detail in our description of our significant accounting policies in Note 2, </font><font style="font-family:inherit;font-size:10pt;font-style:italic;">Summary of Significant Accounting Policies</font><font style="font-family:inherit;font-size:10pt;">, of the Notes to Consolidated Financial Statements in our Annual Report on Form 10-K for the year ended </font><font style="font-family:inherit;font-size:10pt;">December&#160;31, 2013</font><font style="font-family:inherit;font-size:10pt;">. Our actual results may differ significantly from our estimates.</font></div></div>
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
358817000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
363804000 shares
CY2014Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
357740000 shares
CY2013Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
363002000 shares
CY2014Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
356252000 shares
CY2013Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
361672000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
357432000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
362418000 shares
rsg Accrual For Environmental Loss Contingencies Accretion Expense
AccrualForEnvironmentalLossContingenciesAccretionExpense
20000000 USD
rsg Accrual For Environmental Loss Contingencies Accretion Expense
AccrualForEnvironmentalLossContingenciesAccretionExpense
19000000 USD
CY2009Q4 rsg Additional Plaintiffs Approximately
AdditionalPlaintiffsApproximately
3000 plantiff
rsg Additions Due To Acquisitions And Other Adjustments Related To Asset Retirement Obligations
AdditionsDueToAcquisitionsAndOtherAdjustmentsRelatedToAssetRetirementObligations
-600000 USD
rsg Additions Due To Acquisitions And Other Adjustments Related To Asset Retirement Obligations
AdditionsDueToAcquisitionsAndOtherAdjustmentsRelatedToAssetRetirementObligations
3700000 USD
CY2014Q3 rsg Amount By Which Potential Remediation Liability Higher Than Amount Recorded
AmountByWhichPotentialRemediationLiabilityHigherThanAmountRecorded
440000000 USD
rsg Asset Retirement Obligation Adjustments
AssetRetirementObligationAdjustments
-1500000 USD
rsg Asset Retirement Obligation Adjustments
AssetRetirementObligationAdjustments
-17700000 USD
CY2008Q3 rsg Attorney Fees And Litigation Costs
AttorneyFeesAndLitigationCosts
1100000 USD
CY2014Q3 rsg Available Disposal Capacity
AvailableDisposalCapacity
132300000000 ft3
CY2014Q3 rsg Cededinsurancereceivable
Cededinsurancereceivable
12700000 USD
CY2013Q4 rsg Cededinsurancereceivable
Cededinsurancereceivable
14800000 USD
CY2013Q4 rsg Cededinsurancereservescurrent.
Cededinsurancereservescurrent.
14800000 USD
CY2014Q3 rsg Cededinsurancereservescurrent.
Cededinsurancereservescurrent.
12700000 USD
CY2013Q3 rsg Collection In Percentage
CollectionInPercentage
0.762
rsg Collection In Percentage
CollectionInPercentage
0.770
rsg Collection In Percentage
CollectionInPercentage
0.765
CY2014Q3 rsg Collection In Percentage
CollectionInPercentage
0.759
CY2013Q3 rsg Collection Revenue
CollectionRevenue
1649800000 USD
rsg Collection Revenue
CollectionRevenue
5023200000 USD
CY2014Q3 rsg Collection Revenue
CollectionRevenue
1718500000 USD
rsg Collection Revenue
CollectionRevenue
4834600000 USD
rsg Current Employees Participants In Multi Employer Plans
CurrentEmployeesParticipantsInMultiEmployerPlans
0.22
CY2008Q3 rsg Damage Amount
DamageAmount
46600000 USD
rsg Depreciation Depletion Amortization And Accretion Associated With Property Plant And Equipment Intangible Assets And Asset Retirement Obligations
DepreciationDepletionAmortizationAndAccretionAssociatedWithPropertyPlantAndEquipmentIntangibleAssetsAndAssetRetirementObligations
737400000 USD
rsg Depreciation Depletion Amortization And Accretion Associated With Property Plant And Equipment Intangible Assets And Asset Retirement Obligations
DepreciationDepletionAmortizationAndAccretionAssociatedWithPropertyPlantAndEquipmentIntangibleAssetsAndAssetRetirementObligations
708600000 USD
rsg Effective Portion Of Interest Rate Locks Amortized As Adjustment To Interest Expense
EffectivePortionOfInterestRateLocksAmortizedAsAdjustmentToInterestExpense
2000000 USD
rsg Effective Portion Of Interest Rate Locks Amortized As Adjustment To Interest Expense
EffectivePortionOfInterestRateLocksAmortizedAsAdjustmentToInterestExpense
1900000 USD
CY2014Q3 rsg Effective Portion Of Interest Rate Locks Amortized As Adjustment To Interest Expense
EffectivePortionOfInterestRateLocksAmortizedAsAdjustmentToInterestExpense
700000 USD
CY2014Q3 rsg Estimated Withdrawal Liabilityfor Central States Southeastand Southwest Areas Pension Fund
EstimatedWithdrawalLiabilityforCentralStatesSoutheastandSouthwestAreasPensionFund
157400000 USD
rsg Fees Paid To Issueand Retire Senior Notesand Certain Hedging Relationships
FeesPaidToIssueandRetireSeniorNotesandCertainHedgingRelationships
1600000 USD
rsg Fees Paid To Issueand Retire Senior Notesand Certain Hedging Relationships
FeesPaidToIssueandRetireSeniorNotesandCertainHedgingRelationships
4000000 USD
CY2014Q3 rsg Gain Loss On Disposition Of Assets And Impairments Net
GainLossOnDispositionOfAssetsAndImpairmentsNet
0 USD
rsg Gain Loss On Disposition Of Assets And Impairments Net
GainLossOnDispositionOfAssetsAndImpairmentsNet
1900000 USD
rsg Gain Loss On Disposition Of Assets And Impairments Net
GainLossOnDispositionOfAssetsAndImpairmentsNet
0 USD
CY2013Q3 rsg Gain Loss On Disposition Of Assets And Impairments Net
GainLossOnDispositionOfAssetsAndImpairmentsNet
0 USD
CY2014Q3 rsg Intercompany Revenue
IntercompanyRevenue
-473100000 USD
CY2013Q3 rsg Intercompany Revenue
IntercompanyRevenue
-449100000 USD
rsg Intercompany Revenue
IntercompanyRevenue
-1296000000 USD
rsg Intercompany Revenue
IntercompanyRevenue
-1364400000 USD
CY2013Q3 rsg Landfill
Landfill
512400000 USD
CY2014Q3 rsg Landfill
Landfill
539800000 USD
rsg Landfill
Landfill
1514000000 USD
rsg Landfill
Landfill
1437600000 USD
CY2013Q4 rsg Landfill And Environmental Liabilities
LandfillAndEnvironmentalLiabilities
1643000000 USD
CY2013Q3 rsg Landfill Intercompany
LandfillIntercompany
236200000 USD
CY2012 rsg Number Of Regions Subsequent To Restructuring
NumberOfRegionsSubsequentToRestructuring
3 region
CY2014Q3 rsg Landfill And Environmental Liabilities
LandfillAndEnvironmentalLiabilities
1660200000 USD
rsg Landfill Intercompany
LandfillIntercompany
698900000 USD
CY2014Q3 rsg Landfill Intercompany
LandfillIntercompany
243400000 USD
rsg Landfill Intercompany
LandfillIntercompany
677900000 USD
CY2014Q3 rsg Landfill Net
LandfillNet
296400000 USD
rsg Landfill Net
LandfillNet
759700000 USD
CY2013Q3 rsg Landfill Net
LandfillNet
276200000 USD
rsg Landfill Net
LandfillNet
815100000 USD
CY2014Q3 rsg Landfill Percent Net
LandfillPercentNet
0.131
rsg Landfill Percent Net
LandfillPercentNet
0.121
rsg Landfill Percent Net
LandfillPercentNet
0.124
CY2013Q3 rsg Landfill Percent Net
LandfillPercentNet
0.128
rsg Minimum Damages Sought
MinimumDamagesSought
50000000 USD
rsg Multiemployer Plans Withdrawal Obligation Period For Recognition
MultiemployerPlansWithdrawalObligationPeriodForRecognition
P20Y
rsg Non Cash Asset Additions Related To Asset Retirement Obligations
NonCashAssetAdditionsRelatedToAssetRetirementObligations
29100000 USD
rsg Non Cash Asset Additions Related To Asset Retirement Obligations
NonCashAssetAdditionsRelatedToAssetRetirementObligations
27200000 USD
CY2013Q4 rsg Number Of Active Solid Waste Landfills
NumberOfActiveSolidWasteLandfills
190 landfill
CY2012 rsg Number Of Areas Prior To Restructuring
NumberOfAreasPriorToRestructuring
28 Area
CY2012 rsg Number Of Areas Subsequent To Restructuring
NumberOfAreasSubsequentToRestructuring
20 Area
CY2014Q3 rsg Number Of Closed Landfills
NumberOfClosedLandfills
124 landfill
CY2007Q3 rsg Number Of Employees That Plaintiff Alleges They Refused To Discharge Or Demote
NumberOfEmployeesThatPlaintiffAllegesTheyRefusedToDischargeOrDemote
3 employee
rsg Number Of Multi Employer Plans Contributing To
NumberOfMultiEmployerPlansContributingTo
26
CY2012 rsg Number Of Regions Prior To Restructuring
NumberOfRegionsPriorToRestructuring
4 region
CY2014Q3 rsg Other Current Assets
OtherCurrentAssets
3400000 USD
CY2013Q4 rsg Other Current Assets
OtherCurrentAssets
3000000 USD
rsg Other Non Core
OtherNonCore
103900000 USD
CY2014Q3 rsg Other Non Core
OtherNonCore
41900000 USD
rsg Other Non Core
OtherNonCore
122100000 USD
CY2013Q3 rsg Other Non Core
OtherNonCore
37700000 USD
CY2014Q3 rsg Other Noncurrent Assets
OtherNoncurrentAssets
95900000 USD
rsg Other Non Core In Percent
OtherNonCoreInPercent
0.019
CY2013Q3 rsg Other Non Core In Percent
OtherNonCoreInPercent
0.017
CY2013Q4 rsg Other Noncurrent Assets
OtherNoncurrentAssets
98000000 USD
CY2013Q4 rsg Other Noncurrent Liability
OtherNoncurrentLiability
59900000 USD
CY2014Q3 rsg Other Noncurrent Liability
OtherNoncurrentLiability
61400000 USD
CY2014Q3 rsg Other Revenue
OtherRevenue
0.062
rsg Other Revenue
OtherRevenue
0.060
rsg Other Revenue
OtherRevenue
0.064
CY2013Q3 rsg Other Revenue
OtherRevenue
0.060
rsg Percentage Of Tax Exempt Financings
PercentageOfTaxExemptFinancings
0.90
CY2014Q3 rsg Potentialadditionalwithdrawalliability
Potentialadditionalwithdrawalliability
67000000 USD
CY2008Q3 rsg Prejudgment Interest
PrejudgmentInterest
300000 USD
rsg Progresspaymentsassociatedwithwithdrawalliability
Progresspaymentsassociatedwithwithdrawalliability
11900000 USD
CY2011Q2 rsg Punitive Damages
PunitiveDamages
7000000 USD
CY2008Q3 rsg Punitive Damages
PunitiveDamages
43100000 USD
CY2014Q3 rsg Punitive Damages Minimum
PunitiveDamagesMinimum
50000000 USD
CY2013 rsg Rate Of Post Judgment Interest
RateOfPostJudgmentInterest
0.03
CY2011 rsg Rate Of Post Judgment Interest
RateOfPostJudgmentInterest
0.04
CY2013Q4 rsg Restricted Financing Proceeds
RestrictedFinancingProceeds
21900000 USD
CY2014Q3 rsg Restricted Financing Proceeds
RestrictedFinancingProceeds
26600000 USD
rsg Revenue In Percentage
RevenueInPercentage
1
rsg Revenue In Percentage
RevenueInPercentage
1
CY2014Q3 rsg Revenue In Percentage
RevenueInPercentage
1
CY2013Q3 rsg Revenue In Percentage
RevenueInPercentage
1
rsg Sale Of Materials
SaleOfMaterials
271600000 USD
CY2014Q3 rsg Sale Of Materials
SaleOfMaterials
97800000 USD
rsg Sale Of Materials
SaleOfMaterials
296600000 USD
CY2013Q3 rsg Sale Of Materials
SaleOfMaterials
93300000 USD
CY2014Q3 rsg Sale Of Materials In Percent
SaleOfMaterialsInPercent
0.043
rsg Sale Of Materials In Percent
SaleOfMaterialsInPercent
0.045
rsg Sale Of Materials In Percent
SaleOfMaterialsInPercent
0.043
CY2013Q3 rsg Sale Of Materials In Percent
SaleOfMaterialsInPercent
0.043
CY2014Q3 rsg Stock Repurchasedand Pending Settlement Liability Amount
StockRepurchasedandPendingSettlementLiabilityAmount
1600000 USD
CY2014Q3 rsg Stock Repurchasedand Pending Settlement Shares
StockRepurchasedandPendingSettlementShares
100000 shares
CY2013Q4 rsg Self Insurance
SelfInsurance
88400000 USD
CY2014Q3 rsg Self Insurance
SelfInsurance
49200000 USD
CY2014Q3 rsg Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsAggregateIntrinsicValue
56400000 USD
CY2014Q3 rsg Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Unissued Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsUnissuedNumber
1446400 shares
CY2013Q4 rsg Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Unissued Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsUnissuedNumber
997000 shares
CY2014Q3 rsg Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested And Unissued
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedAndUnissued
567000 shares
CY2014Q3 rsg Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested And Unissued Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedAndUnissuedWeightedAverageGrantDateFairValue
39.91
rsg Total Fair Valueof Stock Options Vested During Year
TotalFairValueofStockOptionsVestedDuringYear
11900000 USD
CY2014Q3 rsg Transfer
Transfer
279100000 USD
rsg Transfer
Transfer
767300000 USD
CY2013Q3 rsg Transfer
Transfer
268100000 USD
rsg Transfer
Transfer
793000000 USD
CY2013Q3 rsg Transfer Intercompany
TransferIntercompany
159700000 USD
CY2014Q3 rsg Transfer Intercompany
TransferIntercompany
169600000 USD
rsg Transfer Intercompany
TransferIntercompany
486900000 USD
rsg Transfer Intercompany
TransferIntercompany
461400000 USD
rsg Transfer Net
TransferNet
306100000 USD
CY2014Q3 rsg Transfer Net
TransferNet
109500000 USD
CY2013Q3 rsg Transfer Net
TransferNet
108400000 USD
rsg Transfer Net
TransferNet
305900000 USD
CY2014Q3 rsg Transfer Percent Net
TransferPercentNet
0.048
rsg Transfer Percent Net
TransferPercentNet
0.047
rsg Transfer Percent Net
TransferPercentNet
0.049
CY2013Q3 rsg Transfer Percent Net
TransferPercentNet
0.050
CY2014Q3 rsg Treasury Stock Value Acquired Netof Shares Pending Settlement
TreasuryStockValueAcquiredNetofSharesPendingSettlement
21400000 USD
rsg Treasury Stock Value Acquired Netof Shares Pending Settlement
TreasuryStockValueAcquiredNetofSharesPendingSettlement
277300000 USD
rsg Unrecognized Tax Benefits Settlements With Taxing Authorities Maximum
UnrecognizedTaxBenefitsSettlementsWithTaxingAuthoritiesMaximum
20000000 USD
rsg Unrecognized Tax Benefits Settlements With Taxing Authorities Minimum
UnrecognizedTaxBenefitsSettlementsWithTaxingAuthoritiesMinimum
5000000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
dei Document Period End Date
DocumentPeriodEndDate
2014-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001060391
CY2014Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
355538929 shares
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
REPUBLIC SERVICES, INC.
CY2014Q3 invest Derivative Notional Amount
DerivativeNotionalAmount
300000000.0 USD

Files In Submission

Name View Source Status
0001060391-14-000061-index-headers.html Edgar Link pending
0001060391-14-000061-index.html Edgar Link pending
0001060391-14-000061.txt Edgar Link pending
0001060391-14-000061-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
rsg-20140930.xml Edgar Link completed
rsg-20140930.xsd Edgar Link pending
rsg-20140930_cal.xml Edgar Link unprocessable
rsg-20140930_def.xml Edgar Link unprocessable
rsg-20140930_lab.xml Edgar Link unprocessable
rsg-20140930_pre.xml Edgar Link unprocessable
rsg930201410-q.htm Edgar Link pending
rsgex31193014.htm Edgar Link pending
rsgex31293014.htm Edgar Link pending
rsgex32193014.htm Edgar Link pending
rsgex32293014.htm Edgar Link pending
Show.js Edgar Link pending