2015 Q4 Form 10-Q Financial Statement

#000106039115000046 Filed on October 30, 2015

View on sec.gov

Income Statement

Concept 2015 Q4 2015 Q3 2014 Q3
Revenue $2.290B $2.834B $2.741B
YoY Change 2.74% 3.39% 4.84%
Cost Of Revenue $1.404B $1.390B $1.401B
YoY Change -8.64% -0.78% 6.34%
Gross Profit $886.5M $1.444B $1.340B
YoY Change 28.72% 7.75% 3.32%
Gross Profit Margin 38.71% 50.94% 48.88%
Selling, General & Admin $263.6M $244.1M $229.0M
YoY Change 3.33% 6.59% 9.26%
% of Gross Profit 29.73% 16.91% 17.09%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $264.5M $247.1M $235.6M
YoY Change 6.87% 4.88% 4.99%
% of Gross Profit 29.84% 17.12% 17.58%
Operating Expenses $532.6M $244.1M $229.0M
YoY Change 6.03% 6.59% 9.26%
Operating Profit $353.9M $442.9M $382.4M
YoY Change 112.68% 15.82% 8.54%
Interest Expense -$80.80M $91.80M $87.00M
YoY Change 9.19% 5.52% -3.33%
% of Operating Profit -22.83% 20.73% 22.75%
Other Income/Expense, Net -$11.20M -$400.0K -$100.0K
YoY Change -16.42% 300.0% -110.0%
Pretax Income $261.9M $350.8M $295.4M
YoY Change 231.52% 18.75% 12.15%
Income Tax $89.50M $135.6M $109.6M
% Of Pretax Income 34.17% 38.65% 37.1%
Net Earnings $172.3M $215.0M $185.8M
YoY Change 242.54% 15.72% 8.4%
Net Earnings / Revenue 7.52% 7.59% 6.78%
Basic Earnings Per Share $0.62 $0.52
Diluted Earnings Per Share $0.49 $0.61 $0.52
COMMON SHARES
Basic Shares Outstanding 347.2M shares 348.9M shares 356.3M shares
Diluted Shares Outstanding 350.3M shares 357.7M shares

Balance Sheet

Concept 2015 Q4 2015 Q3 2014 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $32.00M $103.0M $113.0M
YoY Change -57.33% -8.85% 16.49%
Cash & Equivalents $32.40M $102.5M $113.0M
Short-Term Investments
Other Short-Term Assets $235.0M $236.8M $180.6M
YoY Change -10.78% 31.12% -4.85%
Inventory $38.80M $37.70M $38.20M
Prepaid Expenses $66.10M $76.60M $68.00M
Receivables $962.9M $988.8M $955.2M
Other Receivables $126.0M $117.0M $71.00M
Total Short-Term Assets $1.230B $1.444B $1.361B
YoY Change -11.55% 6.13% 5.46%
LONG-TERM ASSETS
Property, Plant & Equipment $7.553B $7.553B $7.149B
YoY Change 5.41% 5.65% 1.45%
Goodwill $11.15B $11.13B $10.76B
YoY Change 2.9% 3.42% 0.45%
Intangibles
YoY Change
Long-Term Investments $10.00M
YoY Change
Other Assets $260.6M $300.2M $303.0M
YoY Change 3.95% -0.92% 10.83%
Total Long-Term Assets $19.31B $19.35B $18.63B
YoY Change 3.45% 3.87% 0.49%
TOTAL ASSETS
Total Short-Term Assets $1.230B $1.444B $1.361B
Total Long-Term Assets $19.31B $19.35B $18.63B
Total Assets $20.54B $20.79B $19.99B
YoY Change 2.41% 4.03% 0.81%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $577.4M $560.8M $517.3M
YoY Change 9.5% 8.41% 2.33%
Accrued Expenses $643.0M $704.0M $602.0M
YoY Change -8.53% 16.94% -2.75%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $6.000M $5.000M $11.00M
YoY Change -40.0% -54.55% -31.25%
Total Short-Term Liabilities $1.835B $1.901B $1.725B
YoY Change 0.48% 10.17% -2.5%
LONG-TERM LIABILITIES
Long-Term Debt $7.527B $7.556B $7.020B
YoY Change 6.75% 7.64% -0.06%
Other Long-Term Liabilities $309.3M $441.7M $365.8M
YoY Change -10.32% 20.75% -0.46%
Total Long-Term Liabilities $309.3M $441.7M $365.8M
YoY Change -10.32% 20.75% -0.46%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.835B $1.901B $1.725B
Total Long-Term Liabilities $309.3M $441.7M $365.8M
Total Liabilities $2.144B $2.342B $2.091B
YoY Change -1.23% 12.02% -2.15%
SHAREHOLDERS EQUITY
Retained Earnings $3.138B $3.070B $2.844B
YoY Change 12.28% 7.96% 14.2%
Common Stock $3.500M $4.200M $4.100M
YoY Change -14.63% 2.44% 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost) $14.90M $2.200B $1.780B
YoY Change -99.22% 23.6% 18.59%
Treasury Stock Shares 400.0K shares 69.00M shares 58.60M shares
Shareholders Equity $7.774B $7.800B $7.929B
YoY Change
Total Liabilities & Shareholders Equity $20.54B $20.79B $19.99B
YoY Change 2.41% 4.03% 0.81%

Cashflow Statement

Concept 2015 Q4 2015 Q3 2014 Q3
OPERATING ACTIVITIES
Net Income $172.3M $215.0M $185.8M
YoY Change 242.54% 15.72% 8.4%
Depreciation, Depletion And Amortization $264.5M $247.1M $235.6M
YoY Change 6.87% 4.88% 4.99%
Cash From Operating Activities $355.2M $423.3M $379.3M
YoY Change -17.05% 11.6% 0.96%
INVESTING ACTIVITIES
Capital Expenditures -$213.6M -$232.8M -$210.2M
YoY Change 19.06% 10.75% -7.36%
Acquisitions
YoY Change
Other Investing Activities -$26.00M -$12.20M $21.80M
YoY Change -62.54% -155.96% -379.49%
Cash From Investing Activities -$239.6M -$245.0M -$188.4M
YoY Change -3.7% 30.04% -19.73%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -185.7M -175.7M -127.4M
YoY Change -14.5% 37.91% -9.26%
NET CHANGE
Cash From Operating Activities 355.2M 423.3M 379.3M
Cash From Investing Activities -239.6M -245.0M -188.4M
Cash From Financing Activities -185.7M -175.7M -127.4M
Net Change In Cash -70.10M 2.600M 63.50M
YoY Change 85.45% -95.91% 10483.33%
FREE CASH FLOW
Cash From Operating Activities $355.2M $423.3M $379.3M
Capital Expenditures -$213.6M -$232.8M -$210.2M
Free Cash Flow $568.8M $656.1M $589.5M
YoY Change -6.39% 11.3% -2.17%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2014Q3 rsg Intercompany Revenue
IntercompanyRevenue
-473100000 USD
rsg Collection In Percentage
CollectionInPercentage
0.764
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2015
dei Document Period End Date
DocumentPeriodEndDate
2015-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001060391
CY2015Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
347238344 shares
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
REPUBLIC SERVICES, INC.
rsg Accrual For Environmental Loss Contingencies Accretion Expense
AccrualForEnvironmentalLossContingenciesAccretionExpense
19000000 USD
rsg Accrual For Environmental Loss Contingencies Accretion Expense
AccrualForEnvironmentalLossContingenciesAccretionExpense
18700000 USD
rsg Additions Due To Acquisitions And Other Adjustments Related To Asset Retirement Obligations
AdditionsDueToAcquisitionsAndOtherAdjustmentsRelatedToAssetRetirementObligations
3700000 USD
rsg Additions Due To Acquisitions And Other Adjustments Related To Asset Retirement Obligations
AdditionsDueToAcquisitionsAndOtherAdjustmentsRelatedToAssetRetirementObligations
11400000 USD
CY2015Q3 rsg Amount By Which Potential Remediation Liability Higher Than Amount Recorded
AmountByWhichPotentialRemediationLiabilityHigherThanAmountRecorded
360000000 USD
rsg Asset Retirement Obligation Adjustments
AssetRetirementObligationAdjustments
-17700000 USD
rsg Asset Retirement Obligation Adjustments
AssetRetirementObligationAdjustments
-5900000 USD
CY2015Q3 rsg Available Disposal Capacity
AvailableDisposalCapacity
129600000000 ft3
CY2014Q4 rsg Cededinsurancereceivable
Cededinsurancereceivable
12400000 USD
CY2015Q3 rsg Cededinsurancereceivable
Cededinsurancereceivable
12900000 USD
CY2014Q4 rsg Cededinsurancereservescurrent.
Cededinsurancereservescurrent.
12400000 USD
CY2015Q3 rsg Cededinsurancereservescurrent.
Cededinsurancereservescurrent.
12900000 USD
CY2014Q3 rsg Collection In Percentage
CollectionInPercentage
0.758
CY2015Q3 rsg Collection In Percentage
CollectionInPercentage
0.758
rsg Collection In Percentage
CollectionInPercentage
0.765
CY2014Q3 rsg Collection Revenue
CollectionRevenue
1718500000 USD
rsg Collection Revenue
CollectionRevenue
5023200000 USD
CY2015Q3 rsg Collection Revenue
CollectionRevenue
1777300000 USD
rsg Collection Revenue
CollectionRevenue
5222800000 USD
rsg Depreciation Depletion Amortization And Accretion Associated With Property Plant And Equipment Intangible Assets And Asset Retirement Obligations
DepreciationDepletionAmortizationAndAccretionAssociatedWithPropertyPlantAndEquipmentIntangibleAssetsAndAssetRetirementObligations
737400000 USD
rsg Depreciation Depletion Amortization And Accretion Associated With Property Plant And Equipment Intangible Assets And Asset Retirement Obligations
DepreciationDepletionAmortizationAndAccretionAssociatedWithPropertyPlantAndEquipmentIntangibleAssetsAndAssetRetirementObligations
785500000 USD
CY2014Q3 rsg E Pwasteservices
EPwasteservices
10400000 USD
rsg E Pwasteservices
EPwasteservices
29300000 USD
CY2015Q3 rsg E Pwasteservices
EPwasteservices
22000000 USD
rsg E Pwasteservices
EPwasteservices
72800000 USD
CY2014Q3 rsg E Pwasteservicesinpercentage
EPwasteservicesinpercentage
0.005
rsg E Pwasteservicesinpercentage
EPwasteservicesinpercentage
0.004
CY2015Q3 rsg E Pwasteservicesinpercentage
EPwasteservicesinpercentage
0.009
rsg E Pwasteservicesinpercentage
EPwasteservicesinpercentage
0.011
CY2014Q3 rsg Effective Portion Of Interest Rate Locks Amortized As Adjustment To Interest Expense
EffectivePortionOfInterestRateLocksAmortizedAsAdjustmentToInterestExpense
700000 USD
rsg Effective Portion Of Interest Rate Locks Amortized As Adjustment To Interest Expense
EffectivePortionOfInterestRateLocksAmortizedAsAdjustmentToInterestExpense
2000000 USD
CY2015Q3 rsg Effective Portion Of Interest Rate Locks Amortized As Adjustment To Interest Expense
EffectivePortionOfInterestRateLocksAmortizedAsAdjustmentToInterestExpense
700000 USD
rsg Effective Portion Of Interest Rate Locks Amortized As Adjustment To Interest Expense
EffectivePortionOfInterestRateLocksAmortizedAsAdjustmentToInterestExpense
2000000 USD
CY2015Q3 rsg Estimated Withdrawal Liabilityfor Central States Southeastand Southwest Areas Pension Fund
EstimatedWithdrawalLiabilityforCentralStatesSoutheastandSouthwestAreasPensionFund
141600000 USD
rsg Fees Paid To Issueand Retire Senior Notesand Certain Hedging Relationships
FeesPaidToIssueandRetireSeniorNotesandCertainHedgingRelationships
4000000 USD
rsg Fees Paid To Issueand Retire Senior Notesand Certain Hedging Relationships
FeesPaidToIssueandRetireSeniorNotesandCertainHedgingRelationships
3200000 USD
CY2014Q4 rsg Holdbackescrow
Holdbackescrow
16800000 USD
CY2015Q3 rsg Holdbackescrow
Holdbackescrow
16800000 USD
CY2014Q3 rsg Landfill Intercompany
LandfillIntercompany
243400000 USD
rsg Other Non Core
OtherNonCore
119800000 USD
rsg Landfill Intercompany
LandfillIntercompany
698900000 USD
CY2014Q3 rsg Other Non Core In Percent
OtherNonCoreInPercent
0.018
CY2015Q3 rsg Landfill Intercompany
LandfillIntercompany
246400000 USD
rsg Landfill Intercompany
LandfillIntercompany
714300000 USD
rsg Other Non Core In Percent
OtherNonCoreInPercent
0.018
CY2014Q3 rsg Landfill Net
LandfillNet
286000000 USD
CY2015Q3 rsg Other Non Core In Percent
OtherNonCoreInPercent
0.018
rsg Other Non Core In Percent
OtherNonCoreInPercent
0.017
rsg Intercompany Revenue
IntercompanyRevenue
-1364500000 USD
CY2015Q3 rsg Intercompany Revenue
IntercompanyRevenue
-489900000 USD
rsg Intercompany Revenue
IntercompanyRevenue
-1419200000 USD
CY2014Q3 rsg Landfill
Landfill
529400000 USD
rsg Landfill
Landfill
1484700000 USD
CY2015Q3 rsg Landfill
Landfill
536600000 USD
rsg Landfill
Landfill
1524500000 USD
CY2014Q4 rsg Landfill And Environmental Liabilities
LandfillAndEnvironmentalLiabilities
1841800000 USD
CY2015Q3 rsg Landfill And Environmental Liabilities
LandfillAndEnvironmentalLiabilities
1856100000 USD
rsg Landfill Net
LandfillNet
785800000 USD
CY2015Q3 rsg Landfill Net
LandfillNet
290200000 USD
rsg Landfill Net
LandfillNet
810200000 USD
CY2014Q3 rsg Landfill Percent Net
LandfillPercentNet
0.126
rsg Landfill Percent Net
LandfillPercentNet
0.120
CY2015Q3 rsg Landfill Percent Net
LandfillPercentNet
0.124
rsg Landfill Percent Net
LandfillPercentNet
0.119
CY2014Q4 rsg Letters Of Credit Utilizing Availability Under Our Credit Facilities
LettersOfCreditUtilizingAvailabilityUnderOurCreditFacilities
615100000 USD
CY2015Q3 rsg Letters Of Credit Utilizing Availability Under Our Credit Facilities
LettersOfCreditUtilizingAvailabilityUnderOurCreditFacilities
504600000 USD
rsg Multiemployer Plans Withdrawal Obligation Period For Recognition
MultiemployerPlansWithdrawalObligationPeriodForRecognition
P20Y
rsg Non Cash Asset Additions Related To Asset Retirement Obligations
NonCashAssetAdditionsRelatedToAssetRetirementObligations
29100000 USD
rsg Non Cash Asset Additions Related To Asset Retirement Obligations
NonCashAssetAdditionsRelatedToAssetRetirementObligations
29900000 USD
CY2015Q3 rsg Number Of Active Solid Waste Landfills
NumberOfActiveSolidWasteLandfills
193 landfill
CY2015Q3 rsg Number Of Closed Landfills
NumberOfClosedLandfills
125 landfill
rsg Number Of Multi Employer Plans Contributing To
NumberOfMultiEmployerPlansContributingTo
27 pension_plan
CY2014Q4 rsg Other Current Assets
OtherCurrentAssets
1500000 USD
CY2015Q3 rsg Other Current Assets
OtherCurrentAssets
5800000 USD
CY2014Q3 rsg Other Non Core
OtherNonCore
41900000 USD
rsg Other Non Core
OtherNonCore
122100000 USD
CY2015Q3 rsg Other Non Core
OtherNonCore
40800000 USD
CY2014Q4 rsg Other Noncurrent Assets
OtherNoncurrentAssets
81200000 USD
CY2015Q3 rsg Other Noncurrent Assets
OtherNoncurrentAssets
80400000 USD
CY2014Q4 rsg Other Noncurrent Liability
OtherNoncurrentLiability
58800000 USD
CY2015Q3 rsg Other Noncurrent Liability
OtherNoncurrentLiability
57700000 USD
CY2014Q3 rsg Other Revenue
OtherRevenue
0.063
rsg Other Revenue
OtherRevenue
0.065
CY2015Q3 rsg Other Revenue
OtherRevenue
0.060
CY2015Q3 rsg Potentialadditionalwithdrawalliability
Potentialadditionalwithdrawalliability
67000000 USD
rsg Other Revenue
OtherRevenue
0.058
rsg Percentage Of Tax Exempt Financings
PercentageOfTaxExemptFinancings
0.90
rsg Progresspaymentsassociatedwithwithdrawalliability
Progresspaymentsassociatedwithwithdrawalliability
27800000 USD
CY2015Q3 rsg Progresspaymentsassociatedwithwithdrawalliability
Progresspaymentsassociatedwithwithdrawalliability
4000000 USD
CY2014Q4 rsg Restricted Financing Proceeds
RestrictedFinancingProceeds
20900000 USD
CY2015Q3 rsg Restricted Financing Proceeds
RestrictedFinancingProceeds
8900000 USD
CY2014Q3 rsg Revenue In Percentage
RevenueInPercentage
1
rsg Revenue In Percentage
RevenueInPercentage
1
CY2015Q3 rsg Revenue In Percentage
RevenueInPercentage
1
rsg Revenue In Percentage
RevenueInPercentage
1
CY2014Q3 rsg Sale Of Materials
SaleOfMaterials
101600000 USD
rsg Sale Of Materials
SaleOfMaterials
307700000 USD
CY2015Q3 rsg Sale Of Materials
SaleOfMaterials
99400000 USD
rsg Sale Of Materials
SaleOfMaterials
277700000 USD
CY2014Q3 rsg Sale Of Materials In Percent
SaleOfMaterialsInPercent
0.045
rsg Sale Of Materials In Percent
SaleOfMaterialsInPercent
0.047
CY2015Q3 rsg Sale Of Materials In Percent
SaleOfMaterialsInPercent
0.042
rsg Sale Of Materials In Percent
SaleOfMaterialsInPercent
0.041
CY2014Q4 rsg Self Insurance
SelfInsurance
50400000 USD
CY2015Q3 rsg Self Insurance
SelfInsurance
53400000 USD
CY2015Q3 rsg Stock Repurchasedand Pending Settlement Liability Amount
StockRepurchasedandPendingSettlementLiabilityAmount
5300000 USD
CY2015Q3 rsg Stock Repurchasedand Pending Settlement Shares
StockRepurchasedandPendingSettlementShares
100000 shares
rsg Total Fair Valueof Stock Options Vested During Year
TotalFairValueofStockOptionsVestedDuringYear
8900000 USD
CY2014Q3 rsg Transfer
Transfer
279100000 USD
rsg Transfer
Transfer
793000000 USD
CY2015Q3 rsg Transfer
Transfer
289200000 USD
rsg Transfer
Transfer
831700000 USD
CY2014Q3 rsg Transfer Intercompany
TransferIntercompany
169600000 USD
rsg Transfer Intercompany
TransferIntercompany
486900000 USD
CY2015Q3 rsg Transfer Intercompany
TransferIntercompany
174900000 USD
rsg Transfer Intercompany
TransferIntercompany
510200000 USD
CY2014Q3 rsg Transfer Net
TransferNet
109500000 USD
rsg Transfer Net
TransferNet
306100000 USD
CY2015Q3 rsg Transfer Net
TransferNet
114300000 USD
rsg Transfer Net
TransferNet
321500000 USD
CY2014Q3 rsg Transfer Percent Net
TransferPercentNet
0.048
rsg Transfer Percent Net
TransferPercentNet
0.047
CY2015Q3 rsg Transfer Percent Net
TransferPercentNet
0.049
rsg Transfer Percent Net
TransferPercentNet
0.047
CY2015Q3 rsg Treasury Stock Value Acquired Netof Shares Pending Settlement
TreasuryStockValueAcquiredNetofSharesPendingSettlement
93800000 USD
rsg Treasury Stock Value Acquired Netof Shares Pending Settlement
TreasuryStockValueAcquiredNetofSharesPendingSettlement
293300000 USD
rsg Unrecognized Tax Benefits Settlements With Taxing Authorities Maximum
UnrecognizedTaxBenefitsSettlementsWithTaxingAuthoritiesMaximum
10000000 USD
rsg Unrecognized Tax Benefits Settlements With Taxing Authorities Minimum
UnrecognizedTaxBenefitsSettlementsWithTaxingAuthoritiesMinimum
0 USD
CY2014Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
527300000 USD
CY2015Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
560800000 USD
CY2014Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
930400000 USD
CY2015Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
988800000 USD
us-gaap Accretion Expense
AccretionExpense
33600000 USD
us-gaap Accretion Expense
AccretionExpense
35200000 USD
CY2014Q3 us-gaap Asset Retirement Obligation
AssetRetirementObligation
1128300000 USD
CY2013Q4 us-gaap Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
551700000 USD
CY2014Q3 us-gaap Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
531900000 USD
CY2014Q4 us-gaap Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
697500000 USD
CY2015Q3 us-gaap Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
667600000 USD
us-gaap Accrual For Environmental Loss Contingencies Increase Decrease For Acquisitions And Divestitures
AccrualForEnvironmentalLossContingenciesIncreaseDecreaseForAcquisitionsAndDivestitures
0 USD
us-gaap Accrual For Environmental Loss Contingencies Increase Decrease For Acquisitions And Divestitures
AccrualForEnvironmentalLossContingenciesIncreaseDecreaseForAcquisitionsAndDivestitures
2800000 USD
us-gaap Accrual For Environmental Loss Contingencies Payments
AccrualForEnvironmentalLossContingenciesPayments
75000000 USD
us-gaap Accrual For Environmental Loss Contingencies Payments
AccrualForEnvironmentalLossContingenciesPayments
50100000 USD
us-gaap Accrual For Environmental Loss Contingencies Provision For New Losses
AccrualForEnvironmentalLossContingenciesProvisionForNewLosses
36200000 USD
us-gaap Accrual For Environmental Loss Contingencies Provision For New Losses
AccrualForEnvironmentalLossContingenciesProvisionForNewLosses
-1300000 USD
CY2014Q4 us-gaap Accrued Capping Closure Post Closure And Environmental Costs
AccruedCappingClosurePostClosureAndEnvironmentalCosts
164300000 USD
CY2015Q3 us-gaap Accrued Capping Closure Post Closure And Environmental Costs
AccruedCappingClosurePostClosureAndEnvironmentalCosts
179200000 USD
CY2014Q4 us-gaap Accrued Capping Closure Post Closure And Environmental Costs Noncurrent
AccruedCappingClosurePostClosureAndEnvironmentalCostsNoncurrent
1677500000 USD
CY2015Q3 us-gaap Accrued Capping Closure Post Closure And Environmental Costs Noncurrent
AccruedCappingClosurePostClosureAndEnvironmentalCostsNoncurrent
1676900000 USD
CY2014Q3 us-gaap Accrued Environmental Loss Contingencies Current
AccruedEnvironmentalLossContingenciesCurrent
74800000 USD
CY2015Q3 us-gaap Accrued Environmental Loss Contingencies Current
AccruedEnvironmentalLossContingenciesCurrent
76100000 USD
CY2014Q3 us-gaap Accrued Environmental Loss Contingencies Noncurrent
AccruedEnvironmentalLossContingenciesNoncurrent
457100000 USD
CY2015Q3 us-gaap Accrued Environmental Loss Contingencies Noncurrent
AccruedEnvironmentalLossContingenciesNoncurrent
591500000 USD
CY2014Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
16300000 USD
CY2015Q3 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
30700000 USD
CY2014Q4 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
61200000 USD
CY2015Q3 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
31000000 USD
CY2014Q4 us-gaap Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Effect Net Of Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
21600000 USD
CY2015Q3 us-gaap Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Effect Net Of Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
19700000 USD
CY2014Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-28900000 USD
CY2015Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-26600000 USD
CY2014Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
6876900000 USD
CY2015Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
6952300000 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
15100000 USD
CY2014Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
38900000 USD
CY2015Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
50200000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
50400000 USD
CY2013Q4 us-gaap Asset Retirement Obligation
AssetRetirementObligation
1091300000 USD
CY2014Q4 us-gaap Asset Retirement Obligation
AssetRetirementObligation
1144300000 USD
CY2015Q3 us-gaap Asset Retirement Obligation
AssetRetirementObligation
1188500000 USD
CY2014Q3 us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
19500000 USD
us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
58400000 USD
CY2015Q3 us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
19700000 USD
us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
59200000 USD
CY2014Q3 us-gaap Asset Retirement Obligation Current
AssetRetirementObligationCurrent
90100000 USD
CY2015Q3 us-gaap Asset Retirement Obligation Current
AssetRetirementObligationCurrent
103100000 USD
CY2014Q4 us-gaap Asset Retirement Obligation Legally Restricted Assets Fair Value
AssetRetirementObligationLegallyRestrictedAssetsFairValue
26700000 USD
CY2015Q3 us-gaap Asset Retirement Obligation Legally Restricted Assets Fair Value
AssetRetirementObligationLegallyRestrictedAssetsFairValue
27200000 USD
us-gaap Asset Retirement Obligation Liabilities Settled
AssetRetirementObligationLiabilitiesSettled
36500000 USD
us-gaap Asset Retirement Obligation Liabilities Settled
AssetRetirementObligationLiabilitiesSettled
50400000 USD
CY2014Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
750000000 shares
CY2015Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
750000000 shares
CY2014Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
414400000 shares
CY2015Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
416700000 shares
CY2014Q4 us-gaap Common Stock Value
CommonStockValue
4100000 USD
CY2014Q3 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
1038200000 USD
CY2015Q3 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
1085400000 USD
CY2014Q3 us-gaap Assets
Assets
19987000000 USD
CY2014Q4 us-gaap Assets
Assets
20094000000 USD
CY2015Q3 us-gaap Assets
Assets
20791800000 USD
CY2014Q4 us-gaap Assets Current
AssetsCurrent
1391000000 USD
CY2015Q3 us-gaap Assets Current
AssetsCurrent
1444300000 USD
CY2014Q4 us-gaap Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
0 USD
CY2015Q3 us-gaap Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
83300000 USD
CY2014Q4 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
113800000 USD
CY2015Q3 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
112300000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
213300000 USD
CY2014Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
113000000 USD
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
75200000 USD
CY2015Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
102500000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-100300000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
27300000 USD
CY2014Q4 us-gaap Ceded Premiums Payable
CededPremiumsPayable
48400000 USD
CY2015Q3 us-gaap Ceded Premiums Payable
CededPremiumsPayable
45700000 USD
CY2014Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2015Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2015Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.30
CY2014Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.28
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.80
CY2015Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.3
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.86
CY2014Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2015Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2015Q3 us-gaap Common Stock Value
CommonStockValue
4200000 USD
CY2014Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
179100000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
492100000 USD
CY2015Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
210100000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
580000000 USD
CY2014Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
0 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
100000 USD
CY2015Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
200000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
300000 USD
CY2014Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
179100000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
492200000 USD
CY2015Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
210300000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
580300000 USD
CY2014Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1401100000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
4102700000 USD
CY2015Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1390200000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
4114900000 USD
CY2014Q4 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
7123900000 USD
CY2015Q3 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
7617600000 USD
CY2014Q4 us-gaap Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
62700000 USD
CY2015Q3 us-gaap Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
56600000 USD
CY2014Q4 us-gaap Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
76300000 USD
CY2015Q3 us-gaap Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
81600000 USD
CY2014Q4 us-gaap Deferred Compensation Plan Assets
DeferredCompensationPlanAssets
77100000 USD
CY2015Q3 us-gaap Deferred Compensation Plan Assets
DeferredCompensationPlanAssets
80000000 USD
CY2014Q4 us-gaap Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
47200000 USD
CY2015Q3 us-gaap Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
46400000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-4700000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-12300000 USD
CY2014Q4 us-gaap Deferred Income Taxes And Other Tax Liabilities Noncurrent
DeferredIncomeTaxesAndOtherTaxLiabilitiesNoncurrent
1149000000 USD
CY2015Q3 us-gaap Deferred Income Taxes And Other Tax Liabilities Noncurrent
DeferredIncomeTaxesAndOtherTaxLiabilitiesNoncurrent
1133400000 USD
CY2014Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
306300000 USD
CY2015Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
316500000 USD
CY2014Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
122000000 USD
CY2015Q3 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
116200000 USD
CY2015Q3 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
61000000 USD
CY2014Q3 us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
255100000 USD
us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
737400000 USD
CY2015Q3 us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
266800000 USD
us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
785500000 USD
CY2014Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
235600000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
679000000 USD
CY2015Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
247100000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
726300000 USD
CY2014Q3 us-gaap Derivative Instruments Gain Loss Recognized In Income Ineffective Portion And Amount Excluded From Effectiveness Testing Net
DerivativeInstrumentsGainLossRecognizedInIncomeIneffectivePortionAndAmountExcludedFromEffectivenessTestingNet
1900000 USD
us-gaap Derivative Instruments Gain Loss Recognized In Income Ineffective Portion And Amount Excluded From Effectiveness Testing Net
DerivativeInstrumentsGainLossRecognizedInIncomeIneffectivePortionAndAmountExcludedFromEffectivenessTestingNet
5800000 USD
CY2015Q3 us-gaap Derivative Instruments Gain Loss Recognized In Income Ineffective Portion And Amount Excluded From Effectiveness Testing Net
DerivativeInstrumentsGainLossRecognizedInIncomeIneffectivePortionAndAmountExcludedFromEffectivenessTestingNet
1900000 USD
us-gaap Derivative Instruments Gain Loss Recognized In Income Ineffective Portion And Amount Excluded From Effectiveness Testing Net
DerivativeInstrumentsGainLossRecognizedInIncomeIneffectivePortionAndAmountExcludedFromEffectivenessTestingNet
5700000 USD
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
300600000 USD
CY2014Q4 us-gaap Dividends Payable Current
DividendsPayableCurrent
98700000 USD
CY2015Q3 us-gaap Dividends Payable Current
DividendsPayableCurrent
104300000 USD
CY2014Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.52
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.39
CY2015Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.62
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.65
CY2014Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.52
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.39
CY2015Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.61
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.64
CY2014Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.371
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.383
CY2015Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.387
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.381
CY2014Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
180200000 USD
CY2015Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
193100000 USD
CY2015Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
1900000 USD
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P1Y2M0D
us-gaap Environmental Expense And Liabilities
EnvironmentalExpenseAndLiabilities
36200000 USD
us-gaap Environmental Expense And Liabilities
EnvironmentalExpenseAndLiabilities
-1300000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
3600000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
6200000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
3300000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
7000000 USD
CY2014Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
434300000 USD
CY2015Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
484700000 USD
CY2014Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
733200000 USD
CY2015Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
743300000 USD
CY2014Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
298900000 USD
CY2015Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
258600000 USD
us-gaap Finitelived Intangible Assets Acquired1
FinitelivedIntangibleAssetsAcquired1
10100000 USD
us-gaap Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
4700000 USD
us-gaap Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
1600000 USD
CY2014Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-1400000 USD
CY2015Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
CY2014Q4 us-gaap Goodwill
Goodwill
10830900000 USD
CY2015Q3 us-gaap Goodwill
Goodwill
11128300000 USD
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
293900000 USD
us-gaap Goodwill Purchase Accounting Adjustments
GoodwillPurchaseAccountingAdjustments
3500000 USD
CY2014Q4 us-gaap Hedging Liabilities Current
HedgingLiabilitiesCurrent
35300000 USD
CY2015Q3 us-gaap Hedging Liabilities Current
HedgingLiabilitiesCurrent
36300000 USD
CY2014Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
295400000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
806300000 USD
CY2015Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
350800000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
934000000 USD
CY2014Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
109600000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
308900000 USD
CY2015Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
135600000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
356000000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
280300000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
256800000 USD
CY2014Q4 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
101600000 USD
CY2015Q3 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
14900000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-2300000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
11700000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
77800000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
39800000 USD
us-gaap Increase Decrease In Asset Retirement Obligations
IncreaseDecreaseInAssetRetirementObligations
-36500000 USD
us-gaap Increase Decrease In Asset Retirement Obligations
IncreaseDecreaseInAssetRetirementObligations
-50400000 USD
CY2014Q3 us-gaap Increase Decrease In Fair Value Of Hedged Item In Interest Rate Fair Value Hedge1
IncreaseDecreaseInFairValueOfHedgedItemInInterestRateFairValueHedge1
1500000 USD
us-gaap Increase Decrease In Fair Value Of Hedged Item In Interest Rate Fair Value Hedge1
IncreaseDecreaseInFairValueOfHedgedItemInInterestRateFairValueHedge1
-10000000 USD
CY2015Q3 us-gaap Increase Decrease In Fair Value Of Hedged Item In Interest Rate Fair Value Hedge1
IncreaseDecreaseInFairValueOfHedgedItemInInterestRateFairValueHedge1
-9200000 USD
us-gaap Increase Decrease In Fair Value Of Hedged Item In Interest Rate Fair Value Hedge1
IncreaseDecreaseInFairValueOfHedgedItemInInterestRateFairValueHedge1
-6300000 USD
CY2014Q3 us-gaap Increase Decrease In Fair Value Of Interest Rate Fair Value Hedging Instruments1
IncreaseDecreaseInFairValueOfInterestRateFairValueHedgingInstruments1
-1200000 USD
us-gaap Increase Decrease In Fair Value Of Interest Rate Fair Value Hedging Instruments1
IncreaseDecreaseInFairValueOfInterestRateFairValueHedgingInstruments1
11000000 USD
CY2015Q3 us-gaap Increase Decrease In Fair Value Of Interest Rate Fair Value Hedging Instruments1
IncreaseDecreaseInFairValueOfInterestRateFairValueHedgingInstruments1
9600000 USD
us-gaap Increase Decrease In Fair Value Of Interest Rate Fair Value Hedging Instruments1
IncreaseDecreaseInFairValueOfInterestRateFairValueHedgingInstruments1
7300000 USD
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-3400000 USD
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
108400000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
28000000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
64200000 USD
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
-36200000 USD
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
-8400000 USD
CY2014Q3 us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
1377000 shares
us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
1313000 shares
CY2015Q3 us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
1196000 shares
us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
1271000 shares
CY2014Q3 us-gaap Interest Expense
InterestExpense
87000000 USD
us-gaap Interest Expense
InterestExpense
260800000 USD
CY2015Q3 us-gaap Interest Expense
InterestExpense
91800000 USD
us-gaap Interest Expense
InterestExpense
272000000 USD
CY2014Q4 us-gaap Interest Payable Current
InterestPayableCurrent
67000000 USD
CY2015Q3 us-gaap Interest Payable Current
InterestPayableCurrent
69400000 USD
CY2014Q4 us-gaap Interest Rate Derivative Assets At Fair Value
InterestRateDerivativeAssetsAtFairValue
14100000 USD
CY2015Q3 us-gaap Interest Rate Derivative Assets At Fair Value
InterestRateDerivativeAssetsAtFairValue
21500000 USD
CY2014Q4 us-gaap Inventory Net
InventoryNet
35900000 USD
CY2015Q3 us-gaap Inventory Net
InventoryNet
37700000 USD
CY2014Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
100000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
600000 USD
CY2015Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
100000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
600000 USD
CY2014Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
20094000000 USD
CY2015Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
20791800000 USD
CY2014Q4 us-gaap Liabilities Current
LiabilitiesCurrent
1826000000 USD
CY2015Q3 us-gaap Liabilities Current
LiabilitiesCurrent
1900500000 USD
CY2014Q4 us-gaap Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
1615400000 USD
CY2015Q3 us-gaap Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
1726400000 USD
CY2014Q3 us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
300000 USD
us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
1800000 USD
CY2015Q3 us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
0 USD
us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
0 USD
us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
400000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
100000 USD
CY2015Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
200000 USD
us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
0 USD
CY2014Q4 us-gaap Long Term Debt
LongTermDebt
7061200000 USD
CY2015Q3 us-gaap Long Term Debt
LongTermDebt
7561000000 USD
CY2014Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
7050800000 USD
CY2015Q3 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
7555600000 USD
CY2014Q4 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
10400000 USD
CY2015Q3 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
5400000 USD
CY2015Q3 us-gaap Loss Contingency Accrual At Carrying Value
LossContingencyAccrualAtCarryingValue
61300000 USD
CY2014Q4 us-gaap Loss Contingency Accrual Carrying Value Noncurrent
LossContingencyAccrualCarryingValueNoncurrent
10800000 USD
CY2015Q3 us-gaap Loss Contingency Accrual Carrying Value Noncurrent
LossContingencyAccrualCarryingValueNoncurrent
35900000 USD
CY2015Q3 us-gaap Loss Contingency Range Of Possible Loss Portion Not Accrued
LossContingencyRangeOfPossibleLossPortionNotAccrued
63000000 USD
CY2014Q4 us-gaap Minority Interest
MinorityInterest
2500000 USD
CY2015Q3 us-gaap Minority Interest
MinorityInterest
2400000 USD
us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
400000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-490900000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-54000000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-711000000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1243200000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1101600000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1324500000 USD
CY2014Q3 us-gaap Net Income Loss
NetIncomeLoss
185800000 USD
us-gaap Net Income Loss
NetIncomeLoss
497300000 USD
CY2015Q3 us-gaap Net Income Loss
NetIncomeLoss
215000000 USD
us-gaap Net Income Loss
NetIncomeLoss
577700000 USD
CY2014Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
0 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
300000 USD
CY2014Q4 us-gaap Nontrade Receivables Current
NontradeReceivablesCurrent
57000000 USD
CY2015Q3 us-gaap Nontrade Receivables Current
NontradeReceivablesCurrent
88900000 USD
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
3 region
CY2014Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
382400000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
1066700000 USD
CY2015Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
442900000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
1204900000 USD
CY2014Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
750700000 USD
CY2015Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
769200000 USD
CY2014Q4 us-gaap Other Assets Current
OtherAssetsCurrent
263400000 USD
CY2015Q3 us-gaap Other Assets Current
OtherAssetsCurrent
236800000 USD
CY2014Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
292300000 USD
CY2015Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
300200000 USD
CY2014Q3 us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
0 USD
CY2015Q3 us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
0 USD
us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
-100000 USD
CY2014Q3 us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
200000 USD
us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
400000 USD
us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
1300000 USD
CY2015Q3 us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
-4600000 USD
CY2014Q3 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
143500000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
277500000 USD
us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
-11000000 USD
us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-10600000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-6700000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-5200000 USD
CY2015Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-4900000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
2300000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
-300000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
100000 USD
CY2015Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
-5000000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
-12900000 USD
CY2014Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-7200000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-6400000 USD
CY2015Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-5300000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
500000 USD
CY2014Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
344900000 USD
CY2015Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
441700000 USD
CY2014Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-100000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1200000 USD
CY2015Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-400000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
500000 USD
CY2014Q4 us-gaap Other Receivables
OtherReceivables
24300000 USD
CY2015Q3 us-gaap Other Receivables
OtherReceivables
26200000 USD
CY2014Q4 us-gaap Other Restricted Assets Noncurrent
OtherRestrictedAssetsNoncurrent
800000 USD
CY2015Q3 us-gaap Other Restricted Assets Noncurrent
OtherRestrictedAssetsNoncurrent
900000 USD
us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
429800000 USD
CY2015Q3 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
140200000 USD
us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
397500000 USD
CY2014Q4 us-gaap Other Sundry Liabilities Current
OtherSundryLiabilitiesCurrent
86500000 USD
CY2015Q3 us-gaap Other Sundry Liabilities Current
OtherSundryLiabilitiesCurrent
80500000 USD
us-gaap Payments For Environmental Liabilities
PaymentsForEnvironmentalLiabilities
75000000 USD
us-gaap Payments For Environmental Liabilities
PaymentsForEnvironmentalLiabilities
50100000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
4500000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
800000 USD
CY2014Q3 us-gaap Payments For Proceeds From Productive Assets
PaymentsForProceedsFromProductiveAssets
210200000 USD
us-gaap Payments For Proceeds From Productive Assets
PaymentsForProceedsFromProductiveAssets
683100000 USD
CY2015Q3 us-gaap Payments For Proceeds From Productive Assets
PaymentsForProceedsFromProductiveAssets
232700000 USD
us-gaap Payments For Proceeds From Productive Assets
PaymentsForProceedsFromProductiveAssets
732000000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
293300000 USD
us-gaap Payments For Restructuring
PaymentsForRestructuring
1000000 USD
us-gaap Payments For Restructuring
PaymentsForRestructuring
0 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
279100000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
295000000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
73500000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
535900000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
683100000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
732000000 USD
us-gaap Proceeds From Issuance Of Long Term Debt And Capital Securities Net
ProceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet
895400000 USD
us-gaap Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
0 USD
CY2015Q3 us-gaap Restricted Cash And Investments Noncurrent
RestrictedCashAndInvestmentsNoncurrent
107200000 USD
us-gaap Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
497900000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-1800000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-5000000 USD
CY2014Q3 us-gaap Restructuring Charges
RestructuringCharges
0 USD
us-gaap Restructuring Charges
RestructuringCharges
1800000 USD
CY2015Q3 us-gaap Restructuring Charges
RestructuringCharges
0 USD
us-gaap Restructuring Charges
RestructuringCharges
0 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
13900000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
17100000 USD
CY2014Q3 us-gaap Profit Loss
ProfitLoss
185800000 USD
us-gaap Profit Loss
ProfitLoss
497400000 USD
CY2014Q4 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
11000000 USD
CY2015Q3 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
9800000 USD
CY2014Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2015Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2014Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
50000000 shares
CY2015Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
50000000 shares
CY2014Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2015Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2014Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2015Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2014Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
55000000 USD
CY2015Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
76600000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
79500000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
52300000 USD
us-gaap Proceeds From Issuance Of Long Term Debt And Capital Securities Net
ProceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet
939800000 USD
CY2015Q3 us-gaap Profit Loss
ProfitLoss
215200000 USD
us-gaap Profit Loss
ProfitLoss
578000000 USD
CY2014Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
7165300000 USD
CY2015Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
7553200000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
16300000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
17300000 USD
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-12900000 USD
CY2014Q4 us-gaap Reinsurance Recoverables
ReinsuranceRecoverables
48400000 USD
CY2015Q3 us-gaap Reinsurance Recoverables
ReinsuranceRecoverables
45700000 USD
us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
951000000 USD
us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
908900000 USD
CY2014Q4 us-gaap Restricted Cash And Investments Noncurrent
RestrictedCashAndInvestmentsNoncurrent
115600000 USD
CY2014Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
2795000000 USD
CY2015Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
3070300000 USD
CY2014Q3 us-gaap Revenues
Revenues
2741000000 USD
us-gaap Revenues
Revenues
7938700000 USD
CY2015Q3 us-gaap Revenues
Revenues
2833900000 USD
us-gaap Revenues
Revenues
8244000000 USD
CY2014Q3 us-gaap Sales Revenue Net
SalesRevenueNet
2267900000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
6574200000 USD
CY2015Q3 us-gaap Sales Revenue Net
SalesRevenueNet
2344000000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
6824800000 USD
CY2014Q4 us-gaap Self Insurance Reserve
SelfInsuranceReserve
416600000 USD
CY2015Q3 us-gaap Self Insurance Reserve
SelfInsuranceReserve
414600000 USD
CY2014Q4 us-gaap Self Insurance Reserve Current
SelfInsuranceReserveCurrent
118600000 USD
CY2015Q3 us-gaap Self Insurance Reserve Current
SelfInsuranceReserveCurrent
133100000 USD
CY2014Q4 us-gaap Self Insurance Reserve Noncurrent
SelfInsuranceReserveNoncurrent
298000000 USD
CY2015Q3 us-gaap Self Insurance Reserve Noncurrent
SelfInsuranceReserveNoncurrent
281500000 USD
CY2014Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
229000000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
663800000 USD
CY2015Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
244100000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
719500000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
14200000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
15100000 USD
CY2015Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
15500000 shares
CY2015Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
3600000 shares
CY2015Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
29.06
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
23200000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
100000 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
30.51
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
0 shares
CY2015Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
63000000 USD
CY2014Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
7600000 shares
CY2015Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
5700000 shares
CY2014Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
29.49
CY2015Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
29.80
CY2015Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableAggregateIntrinsicValue
43200000 USD
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
28.49
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
0.00
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P2Y8M0D
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P3Y3M0D
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
1800000 shares
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
58600000 USD
us-gaap Stock Option Plan Expense
StockOptionPlanExpense
5200000 USD
us-gaap Stock Option Plan Expense
StockOptionPlanExpense
2100000 USD
CY2015Q3 us-gaap Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
67000000 USD
CY2014Q4 us-gaap Stockholders Equity
StockholdersEquity
7745300000 USD
CY2015Q3 us-gaap Stockholders Equity
StockholdersEquity
7799800000 USD
CY2014Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
7747800000 USD
CY2015Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
7802200000 USD
CY2014Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
125600000 USD
CY2015Q3 us-gaap Taxes Payable Current
TaxesPayableCurrent
131400000 USD
CY2015Q3 us-gaap Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
40.89
us-gaap Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
40.66
CY2014Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
61700000 shares
CY2015Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
69000000 shares
CY2015Q3 us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
2300000 shares
us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
7300000 shares
CY2014Q4 us-gaap Treasury Stock Value
TreasuryStockValue
1901800000 USD
CY2015Q3 us-gaap Treasury Stock Value
TreasuryStockValue
2200400000 USD
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
298600000 USD
CY2015Q3 us-gaap Unrecognized Tax Benefits Income Tax Penalties Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAccrued
500000 USD
CY2015Q3 us-gaap Unrecognized Tax Benefits Interest On Income Taxes Accrued
UnrecognizedTaxBenefitsInterestOnIncomeTaxesAccrued
10200000 USD
CY2014Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
357740000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
358817000 shares
CY2015Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
350281000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
352372000 shares
CY2014Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
356252000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
357432000 shares
CY2015Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
348935000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
350966000 shares
us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:16px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Management&#8217;s Estimates and Assumptions</font></div><div style="line-height:120%;padding-top:6px;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">In preparing our financial statements, we make numerous estimates and assumptions that affect the amounts reported in these financial statements and accompanying notes. We must make these estimates and assumptions because certain information we use is dependent on future events, cannot be calculated with a high degree of precision from data available or simply cannot be readily calculated based on generally accepted methodologies. In preparing our financial statements, the more critical and subjective areas that deal with the greatest amount of uncertainty relate to our accounting for our long-lived assets, including recoverability, landfill development costs, and final capping, closure and post-closure costs; our valuation allowances for accounts receivable and deferred tax assets; our liabilities for potential litigation, claims and assessments; our liabilities for environmental remediation, multiemployer pension plans, employee benefit plans, deferred taxes, uncertain tax positions, and insurance reserves; and our estimates of the fair values of assets acquired and liabilities assumed in any acquisition. Each of these items is discussed in more detail in our description of our significant accounting policies in Note 2, </font><font style="font-family:inherit;font-size:10pt;font-style:italic;">Summary of Significant Accounting Policies</font><font style="font-family:inherit;font-size:10pt;">, of the Notes to Consolidated Financial Statements in our Annual Report on Form 10-K for the year ended </font><font style="font-family:inherit;font-size:10pt;">December&#160;31, 2014</font><font style="font-family:inherit;font-size:10pt;">. Our actual results may differ significantly from our estimates.</font></div></div>

Files In Submission

Name View Source Status
0001060391-15-000046-index-headers.html Edgar Link pending
0001060391-15-000046-index.html Edgar Link pending
0001060391-15-000046.txt Edgar Link pending
0001060391-15-000046-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
rsg-20150930.xml Edgar Link completed
rsg-20150930.xsd Edgar Link pending
rsg-20150930_cal.xml Edgar Link unprocessable
rsg-20150930_def.xml Edgar Link unprocessable
rsg-20150930_lab.xml Edgar Link unprocessable
rsg-20150930_pre.xml Edgar Link unprocessable
rsg930201510-q.htm Edgar Link pending
rsgex31193015.htm Edgar Link pending
rsgex31293015.htm Edgar Link pending
rsgex32193015.htm Edgar Link pending
rsgex32293015.htm Edgar Link pending
Show.js Edgar Link pending