|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$27.57M
-21.07%
YoY
|
-$34.92M
-40.85%
YoY
|
-$59.04M
-43.23%
YoY
|
-$104.0M
-41.87%
YoY
|
-$178.9M
1476.5%
YoY
|
| Depreciation, Depletion And Amortization |
$2.462M
-26.49%
YoY
|
$3.349M
-6.14%
YoY
|
$3.568M
-1.08%
YoY
|
$3.607M
48.07%
YoY
|
$2.436M
79.12%
YoY
|
| Cash From Operating Activities |
$33.88M
-14.65%
YoY
|
$39.70M
445.35%
YoY
|
$7.279M
-127.73%
YoY
|
-$26.25M
29.46%
YoY
|
-$20.28M
549.94%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$810.0K
27.16%
YoY
|
$637.0K
-52.99%
YoY
|
$1.355M
-77.88%
YoY
|
$6.126M
-145.36%
YoY
|
-$13.50M
356.06%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$132.0M
-565.09%
YoY
|
$28.39M
-88.77%
YoY
|
$252.9M
-225.2%
YoY
|
-$202.0M
184.76%
YoY
|
-$70.94M
406.69%
YoY
|
| Cash From Investing Activities |
-$132.9M
-578.68%
YoY
|
$27.75M
-88.97%
YoY
|
$251.6M
-219.78%
YoY
|
-$210.0M
148.71%
YoY
|
-$84.44M
397.85%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$106.2M
-24.7%
YoY
|
$141.1M
972.35%
YoY
|
$13.16M
N/A
|
$0.00
-100.0%
YoY
|
$428.5M
690.56%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$110.7M
-19.12%
YoY
|
-$136.8M
1369.01%
YoY
|
-$9.314M
-341.61%
YoY
|
$3.855M
-99.09%
YoY
|
$423.2M
683.32%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$33.88M
-14.65%
YoY
|
$39.70M
445.35%
YoY
|
$7.279M
-127.73%
YoY
|
-$26.25M
29.46%
YoY
|
-$20.28M
549.94%
YoY
|
| Cash From Investing Activities |
-$132.9M
-578.68%
YoY
|
$27.75M
-88.97%
YoY
|
$251.6M
-219.78%
YoY
|
-$210.0M
148.71%
YoY
|
-$84.44M
397.85%
YoY
|
| Cash From Financing Activities |
-$110.7M
-19.12%
YoY
|
-$136.8M
1369.01%
YoY
|
-$9.314M
-341.61%
YoY
|
$3.855M
-99.09%
YoY
|
$423.2M
683.32%
YoY
|
| Net Change In Cash |
$33.88M
-148.55%
YoY
|
-$69.78M
-127.93%
YoY
|
$249.8M
-206.71%
YoY
|
-$234.1M
-173.51%
YoY
|
$318.5M
838.22%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$33.88M
-14.65%
YoY
|
$39.70M
445.35%
YoY
|
$7.279M
-127.73%
YoY
|
-$26.25M
29.46%
YoY
|
-$20.28M
549.94%
YoY
|
| Capital Expenditures |
$810.0K
27.16%
YoY
|
$637.0K
-52.99%
YoY
|
$1.355M
-77.88%
YoY
|
$6.126M
-145.36%
YoY
|
-$13.50M
356.06%
YoY
|
| Free Cash Flow |
$33.07M
-15.34%
YoY
|
$39.06M
559.33%
YoY
|
$5.924M
-118.3%
YoY
|
-$32.38M
377.97%
YoY
|
-$6.774M
4160.38%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.427M
-68.12%
YoY
|
$5.760M
-241.04%
YoY
|
-$7.806M
-19.52%
YoY
|
-$11.63M
22.34%
YoY
|
-$13.89M
19.4%
YoY
|
-$4.084M
25.08%
YoY
|
-$9.699M
-53.66%
YoY
|
-$9.509M
-43.71%
YoY
|
-$11.63M
-35.21%
YoY
|
-$3.265M
-72.4%
YoY
|
-$20.93M
-19.09%
YoY
|
-$16.89M
-48.85%
YoY
|
-$17.95M
-46.03%
YoY
|
-$11.83M
-57.59%
YoY
|
-$25.87M
-70.22%
YoY
|
-$33.03M
61.2%
YoY
|
-$33.26M
-23.8%
YoY
|
-$27.89M
145.8%
YoY
|
-$86.85M
N/A
|
-$20.49M
N/A
|
| Depreciation, Depletion And Amortization |
$849.0K
-11.19%
YoY
|
$854.0K
-27.13%
YoY
|
$862.0K
-27.5%
YoY
|
$875.0K
-30.28%
YoY
|
$956.0K
-24.43%
YoY
|
$1.172M
-8.37%
YoY
|
$1.189M
-6.38%
YoY
|
$1.255M
-0.63%
YoY
|
$1.265M
-1.4%
YoY
|
$1.279M
-4.27%
YoY
|
$1.270M
25.74%
YoY
|
$1.263M
33.09%
YoY
|
$1.283M
31.05%
YoY
|
$1.336M
105.86%
YoY
|
$1.010M
54.2%
YoY
|
$949.0K
51.11%
YoY
|
$979.0K
94.25%
YoY
|
$649.0K
-40.02%
YoY
|
$655.0K
N/A
|
$628.0K
N/A
|
| Cash From Operating Activities |
$9.542M
148.23%
YoY
|
$10.94M
2.31%
YoY
|
$13.51M
-3.62%
YoY
|
$5.592M
29.09%
YoY
|
$3.844M
-63.94%
YoY
|
$10.69M
44.03%
YoY
|
$14.01M
211.38%
YoY
|
$4.332M
-189.03%
YoY
|
$10.66M
4555.46%
YoY
|
$7.423M
-281.14%
YoY
|
$4.500M
-261.75%
YoY
|
-$4.866M
-60.59%
YoY
|
$229.0K
-103.26%
YoY
|
-$4.098M
-70.77%
YoY
|
-$2.782M
-75.91%
YoY
|
-$12.35M
-969.44%
YoY
|
-$7.026M
-281.6%
YoY
|
-$14.02M
303.95%
YoY
|
-$11.55M
N/A
|
$1.420M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$522.0K
150.96%
YoY
|
$230.0K
76.92%
YoY
|
$120.0K
14.29%
YoY
|
$252.0K
12.5%
YoY
|
$208.0K
16.85%
YoY
|
$130.0K
-53.74%
YoY
|
$105.0K
-87.2%
YoY
|
$224.0K
267.21%
YoY
|
$178.0K
-4.81%
YoY
|
$281.0K
-90.83%
YoY
|
$820.0K
-182.25%
YoY
|
$61.00K
-106.23%
YoY
|
$187.0K
-106.29%
YoY
|
$3.064M
-135.8%
YoY
|
-$997.0K
-70.34%
YoY
|
-$979.0K
8.3%
YoY
|
-$2.972M
337.06%
YoY
|
-$8.559M
345.32%
YoY
|
-$3.361M
N/A
|
-$904.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.926M
-97.07%
YoY
|
-$39.59M
-239.87%
YoY
|
-$22.44M
-27131.33%
YoY
|
-$4.369M
N/A
|
-$65.65M
N/A
|
$28.31M
183.08%
YoY
|
$83.00K
-99.82%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.00M
-109.88%
YoY
|
$45.91M
665.17%
YoY
|
$118.0M
-393.45%
YoY
|
$79.00M
-218.72%
YoY
|
-$101.2M
-129903.85%
YoY
|
$6.000M
-110.0%
YoY
|
-$40.21M
123.27%
YoY
|
-$66.54M
-1048.43%
YoY
|
$78.00K
-100.56%
YoY
|
-$60.02M
N/A
|
-$18.01M
N/A
|
| Cash From Investing Activities |
-$2.448M
-96.28%
YoY
|
-$39.82M
-241.33%
YoY
|
-$22.56M
102427.27%
YoY
|
-$4.621M
1962.95%
YoY
|
-$65.85M
36896.63%
YoY
|
$28.18M
189.93%
YoY
|
-$22.00K
-100.05%
YoY
|
-$224.0K
-100.19%
YoY
|
-$178.0K
-100.23%
YoY
|
$9.719M
-109.32%
YoY
|
$45.09M
801.26%
YoY
|
$117.9M
-386.33%
YoY
|
$78.81M
-213.38%
YoY
|
-$104.3M
1129.94%
YoY
|
$5.003M
-107.89%
YoY
|
-$41.19M
117.78%
YoY
|
-$69.51M
-1197.13%
YoY
|
-$8.481M
-46.73%
YoY
|
-$63.38M
N/A
|
-$18.91M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$26.83M
33.77%
YoY
|
N/A
N/A
|
-$24.61M
-47.3%
YoY
|
-$21.05M
-42.97%
YoY
|
-$20.05M
-31.79%
YoY
|
N/A
N/A
|
-$46.70M
-14251.21%
YoY
|
-$36.90M
-2444.47%
YoY
|
-$29.40M
-2537.73%
YoY
|
N/A
N/A
|
$330.0K
-60.14%
YoY
|
$1.574M
10.38%
YoY
|
$1.206M
59.74%
YoY
|
N/A
N/A
|
$828.0K
-99.79%
YoY
|
$1.426M
-94.74%
YoY
|
$755.0K
237.05%
YoY
|
$481.0K
-99.11%
YoY
|
$400.7M
N/A
|
$27.12M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$29.29M
31.3%
YoY
|
-$37.95M
59.3%
YoY
|
-$27.08M
-42.01%
YoY
|
-$23.32M
-36.82%
YoY
|
-$22.31M
-24.11%
YoY
|
-$23.82M
91.71%
YoY
|
-$46.70M
-14251.21%
YoY
|
-$36.90M
-2444.47%
YoY
|
-$29.40M
-2537.73%
YoY
|
-$12.43M
-1283.52%
YoY
|
$330.0K
-59.46%
YoY
|
$1.574M
10.38%
YoY
|
$1.206M
113.45%
YoY
|
$1.050M
-172.61%
YoY
|
$814.0K
-99.8%
YoY
|
$1.426M
-94.5%
YoY
|
$565.0K
-194.8%
YoY
|
-$1.446M
-102.68%
YoY
|
$399.3M
N/A
|
$25.91M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$9.542M
148.23%
YoY
|
$10.94M
2.31%
YoY
|
$13.51M
-3.62%
YoY
|
$5.592M
29.09%
YoY
|
$3.844M
-63.94%
YoY
|
$10.69M
44.03%
YoY
|
$14.01M
211.38%
YoY
|
$4.332M
-189.03%
YoY
|
$10.66M
4555.46%
YoY
|
$7.423M
-281.14%
YoY
|
$4.500M
-261.75%
YoY
|
-$4.866M
-60.59%
YoY
|
$229.0K
-103.26%
YoY
|
-$4.098M
-70.77%
YoY
|
-$2.782M
-75.91%
YoY
|
-$12.35M
-969.44%
YoY
|
-$7.026M
-281.6%
YoY
|
-$14.02M
303.95%
YoY
|
-$11.55M
N/A
|
$1.420M
N/A
|
| Cash From Investing Activities |
-$2.448M
-96.28%
YoY
|
-$39.82M
-241.33%
YoY
|
-$22.56M
102427.27%
YoY
|
-$4.621M
1962.95%
YoY
|
-$65.85M
36896.63%
YoY
|
$28.18M
189.93%
YoY
|
-$22.00K
-100.05%
YoY
|
-$224.0K
-100.19%
YoY
|
-$178.0K
-100.23%
YoY
|
$9.719M
-109.32%
YoY
|
$45.09M
801.26%
YoY
|
$117.9M
-386.33%
YoY
|
$78.81M
-213.38%
YoY
|
-$104.3M
1129.94%
YoY
|
$5.003M
-107.89%
YoY
|
-$41.19M
117.78%
YoY
|
-$69.51M
-1197.13%
YoY
|
-$8.481M
-46.73%
YoY
|
-$63.38M
N/A
|
-$18.91M
N/A
|
| Cash From Financing Activities |
-$29.29M
31.3%
YoY
|
-$37.95M
59.3%
YoY
|
-$27.08M
-42.01%
YoY
|
-$23.32M
-36.82%
YoY
|
-$22.31M
-24.11%
YoY
|
-$23.82M
91.71%
YoY
|
-$46.70M
-14251.21%
YoY
|
-$36.90M
-2444.47%
YoY
|
-$29.40M
-2537.73%
YoY
|
-$12.43M
-1283.52%
YoY
|
$330.0K
-59.46%
YoY
|
$1.574M
10.38%
YoY
|
$1.206M
113.45%
YoY
|
$1.050M
-172.61%
YoY
|
$814.0K
-99.8%
YoY
|
$1.426M
-94.5%
YoY
|
$565.0K
-194.8%
YoY
|
-$1.446M
-102.68%
YoY
|
$399.3M
N/A
|
$25.91M
N/A
|
| Net Change In Cash |
-$22.20M
-73.67%
YoY
|
-$66.84M
-544.25%
YoY
|
-$36.13M
10.46%
YoY
|
-$22.34M
-31.87%
YoY
|
-$84.32M
345.76%
YoY
|
$15.05M
219.09%
YoY
|
-$32.71M
-165.52%
YoY
|
-$32.79M
-128.6%
YoY
|
-$18.92M
-123.57%
YoY
|
$4.715M
-104.39%
YoY
|
$49.92M
1544.81%
YoY
|
$114.6M
-320.01%
YoY
|
$80.25M
-205.62%
YoY
|
-$107.4M
348.3%
YoY
|
$3.035M
-99.06%
YoY
|
-$52.11M
-719.47%
YoY
|
-$75.98M
-890.67%
YoY
|
-$23.95M
-169.27%
YoY
|
$324.4M
N/A
|
$8.412M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$9.542M
148.23%
YoY
|
$10.94M
2.31%
YoY
|
$13.51M
-3.62%
YoY
|
$5.592M
29.09%
YoY
|
$3.844M
-63.94%
YoY
|
$10.69M
44.03%
YoY
|
$14.01M
211.38%
YoY
|
$4.332M
-189.03%
YoY
|
$10.66M
4555.46%
YoY
|
$7.423M
-281.14%
YoY
|
$4.500M
-261.75%
YoY
|
-$4.866M
-60.59%
YoY
|
$229.0K
-103.26%
YoY
|
-$4.098M
-70.77%
YoY
|
-$2.782M
-75.91%
YoY
|
-$12.35M
-969.44%
YoY
|
-$7.026M
-281.6%
YoY
|
-$14.02M
303.95%
YoY
|
-$11.55M
N/A
|
$1.420M
N/A
|
| Capital Expenditures |
$522.0K
150.96%
YoY
|
$230.0K
76.92%
YoY
|
$120.0K
14.29%
YoY
|
$252.0K
12.5%
YoY
|
$208.0K
16.85%
YoY
|
$130.0K
-53.74%
YoY
|
$105.0K
-87.2%
YoY
|
$224.0K
267.21%
YoY
|
$178.0K
-4.81%
YoY
|
$281.0K
-90.83%
YoY
|
$820.0K
-182.25%
YoY
|
$61.00K
-106.23%
YoY
|
$187.0K
-106.29%
YoY
|
$3.064M
-135.8%
YoY
|
-$997.0K
-70.34%
YoY
|
-$979.0K
8.3%
YoY
|
-$2.972M
337.06%
YoY
|
-$8.559M
345.32%
YoY
|
-$3.361M
N/A
|
-$904.0K
N/A
|
| Free Cash Flow |
$9.020M
148.07%
YoY
|
$10.71M
1.39%
YoY
|
$13.39M
-3.75%
YoY
|
$5.340M
29.99%
YoY
|
$3.636M
-65.32%
YoY
|
$10.56M
47.87%
YoY
|
$13.91M
277.91%
YoY
|
$4.108M
-183.38%
YoY
|
$10.48M
24859.52%
YoY
|
$7.142M
-199.72%
YoY
|
$3.680M
-306.16%
YoY
|
-$4.927M
-56.66%
YoY
|
$42.00K
-101.04%
YoY
|
-$7.162M
31.12%
YoY
|
-$1.785M
-78.19%
YoY
|
-$11.37M
-589.11%
YoY
|
-$4.054M
-189.12%
YoY
|
-$5.462M
252.61%
YoY
|
-$8.185M
N/A
|
$2.324M
N/A
|
Loading...