|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$8.303M
7.13%
YoY
|
$7.750M
1101.65%
YoY
|
$644.9K
-74.6%
YoY
|
$2.539M
-80.58%
YoY
|
$13.08M
41.32%
YoY
|
| Depreciation, Depletion And Amortization |
$226.8K
0.28%
YoY
|
$226.2K
-6.78%
YoY
|
$242.6K
34.67%
YoY
|
$180.1K
-1.27%
YoY
|
$182.5K
-17.96%
YoY
|
| Cash From Operating Activities |
$50.14M
10.73%
YoY
|
$45.28M
25.11%
YoY
|
$36.19M
15.99%
YoY
|
$31.20M
150.06%
YoY
|
$12.48M
-15.2%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$482.0K
491.14%
YoY
|
$81.54K
-63.87%
YoY
|
$225.7K
-44.47%
YoY
|
$406.4K
100.42%
YoY
|
$202.8K
153.78%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$154.9K
-22.55%
YoY
|
-$200.0K
N/A
|
$0.00
-100.0%
YoY
|
-$196.6M
65.88%
YoY
|
| Cash From Investing Activities |
-$104.3M
7.86%
YoY
|
-$96.72M
91.32%
YoY
|
-$50.55M
-30.01%
YoY
|
-$72.23M
-63.3%
YoY
|
-$196.8M
65.93%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$64.20M
17.76%
YoY
|
$54.52M
210.47%
YoY
|
$17.56M
-54.34%
YoY
|
$38.46M
-80.43%
YoY
|
$196.5M
316.21%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$50.14M
10.73%
YoY
|
$45.28M
25.11%
YoY
|
$36.19M
15.99%
YoY
|
$31.20M
150.06%
YoY
|
$12.48M
-15.2%
YoY
|
| Cash From Investing Activities |
-$104.3M
7.86%
YoY
|
-$96.72M
91.32%
YoY
|
-$50.55M
-30.01%
YoY
|
-$72.23M
-63.3%
YoY
|
-$196.8M
65.93%
YoY
|
| Cash From Financing Activities |
$64.20M
17.76%
YoY
|
$54.52M
210.47%
YoY
|
$17.56M
-54.34%
YoY
|
$38.46M
-80.43%
YoY
|
$196.5M
316.21%
YoY
|
| Net Change In Cash |
$9.915M
204.69%
YoY
|
$3.254M
0.75%
YoY
|
$3.230M
-210.91%
YoY
|
-$2.912M
-133.85%
YoY
|
$8.604M
-117.55%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$50.14M
10.73%
YoY
|
$45.28M
25.11%
YoY
|
$36.19M
15.99%
YoY
|
$31.20M
150.06%
YoY
|
$12.48M
-15.2%
YoY
|
| Capital Expenditures |
$482.0K
491.14%
YoY
|
$81.54K
-63.87%
YoY
|
$225.7K
-44.47%
YoY
|
$406.4K
100.42%
YoY
|
$202.8K
153.78%
YoY
|
| Free Cash Flow |
$49.66M
9.87%
YoY
|
$45.20M
25.67%
YoY
|
$35.97M
16.79%
YoY
|
$30.80M
150.88%
YoY
|
$12.28M
-16.12%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
N/A
|
$2.196M
-58.12%
YoY
|
$2.258M
1120.36%
YoY
|
-$555.7K
60.29%
YoY
|
$2.668M
-4.57%
YoY
|
$5.244M
-276.98%
YoY
|
$185.0K
-65.44%
YoY
|
-$346.7K
-225.0%
YoY
|
$2.795M
19.82%
YoY
|
-$2.963M
-32.76%
YoY
|
$535.4K
-88.2%
YoY
|
$277.3K
264.72%
YoY
|
$2.333M
-70.0%
YoY
|
-$4.407M
-472.47%
YoY
|
$4.537M
1.97%
YoY
|
$76.04K
-105.23%
YoY
|
$7.775M
-3241.01%
YoY
|
$1.183M
-47.91%
YoY
|
$4.449M
57.12%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$7.789M
16.02%
YoY
|
$7.557M
17.53%
YoY
|
$51.71K
-10.68%
YoY
|
$6.771M
6.25%
YoY
|
$6.714M
5.84%
YoY
|
$6.430M
3.54%
YoY
|
$57.89K
-0.28%
YoY
|
$6.373M
10.2%
YoY
|
$6.343M
14.36%
YoY
|
$6.210M
15.33%
YoY
|
$58.06K
25.56%
YoY
|
$5.783M
11.56%
YoY
|
$5.546M
11.33%
YoY
|
$5.384M
-39.21%
YoY
|
$46.24K
47.82%
YoY
|
$5.183M
40.85%
YoY
|
$4.982M
57.65%
YoY
|
$8.857M
129.45%
YoY
|
| Cash From Operating Activities |
N/A
|
$12.92M
15.06%
YoY
|
$19.29M
44.87%
YoY
|
$6.014M
-29.71%
YoY
|
$12.17M
-11.68%
YoY
|
$11.23M
216.4%
YoY
|
$13.32M
-32.48%
YoY
|
$8.556M
-1093.31%
YoY
|
$13.79M
175.69%
YoY
|
$3.550M
-75.65%
YoY
|
$19.72M
100.75%
YoY
|
-$861.3K
-147.77%
YoY
|
$5.000M
-358.31%
YoY
|
$14.58M
14.77%
YoY
|
$9.823M
329.87%
YoY
|
$1.803M
-51.82%
YoY
|
-$1.936M
1212.16%
YoY
|
$12.70M
-3108.31%
YoY
|
$2.285M
-243200.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$49.90M
-16.35%
YoY
|
$40.31M
363.16%
YoY
|
$33.61K
25.85%
YoY
|
$26.31M
680.24%
YoY
|
$59.66M
312.4%
YoY
|
$8.703M
-49.66%
YoY
|
$26.70K
-70.87%
YoY
|
$3.372M
-87.43%
YoY
|
$14.47M
-50.89%
YoY
|
$17.29M
-643.29%
YoY
|
$91.66K
43.69%
YoY
|
$26.82M
-33621.83%
YoY
|
$29.46M
-31428.78%
YoY
|
-$3.182M
10973.21%
YoY
|
$63.79K
199.38%
YoY
|
-$80.01K
-100.63%
YoY
|
-$94.02K
-100.44%
YoY
|
-$28.74K
-100.22%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$100.0K
-93.64%
YoY
|
-$50.00K
-50.0%
YoY
|
-$1.687M
N/A
|
$1.518M
N/A
|
-$1.573M
686.4%
YoY
|
-$100.0K
N/A
|
N/A
|
$0.00
N/A
|
-$200.0K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$12.71M
-88.73%
YoY
|
-$36.60M
45649.48%
YoY
|
-$31.65M
-72.47%
YoY
|
-$128.4M
N/A
|
| Cash From Investing Activities |
N/A
|
-$50.00M
-18.34%
YoY
|
-$40.36M
358.47%
YoY
|
-$9.659M
408.74%
YoY
|
-$24.79M
635.22%
YoY
|
-$61.23M
317.51%
YoY
|
-$8.803M
-49.09%
YoY
|
-$1.899M
-87.53%
YoY
|
-$3.372M
-87.43%
YoY
|
-$14.67M
-50.21%
YoY
|
-$17.29M
443.29%
YoY
|
-$15.23M
19.21%
YoY
|
-$26.82M
-26.88%
YoY
|
-$29.46M
-7.22%
YoY
|
-$3.182M
-97.52%
YoY
|
-$12.77M
-88.67%
YoY
|
-$36.68M
185.67%
YoY
|
-$31.75M
-72.39%
YoY
|
-$128.4M
874.91%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$29.71M
-36.59%
YoY
|
$34.00M
44263.26%
YoY
|
-$2.509M
-70.18%
YoY
|
$16.00M
-233.35%
YoY
|
$46.85M
369.18%
YoY
|
$76.64K
-98.78%
YoY
|
-$8.415M
-163.3%
YoY
|
-$12.00M
-162.4%
YoY
|
$9.987M
-21.45%
YoY
|
$6.280M
N/A
|
$13.29M
103.98%
YoY
|
$19.23M
-56.29%
YoY
|
$12.71M
-38.77%
YoY
|
$0.00
-100.0%
YoY
|
$6.517M
-94.26%
YoY
|
$44.00M
389.43%
YoY
|
$20.76M
-82.09%
YoY
|
$131.8M
86352.49%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$12.92M
15.06%
YoY
|
$19.29M
44.87%
YoY
|
$6.014M
-29.71%
YoY
|
$12.17M
-11.68%
YoY
|
$11.23M
216.4%
YoY
|
$13.32M
-32.48%
YoY
|
$8.556M
-1093.31%
YoY
|
$13.79M
175.69%
YoY
|
$3.550M
-75.65%
YoY
|
$19.72M
100.75%
YoY
|
-$861.3K
-147.77%
YoY
|
$5.000M
-358.31%
YoY
|
$14.58M
14.77%
YoY
|
$9.823M
329.87%
YoY
|
$1.803M
-51.82%
YoY
|
-$1.936M
1212.16%
YoY
|
$12.70M
-3108.31%
YoY
|
$2.285M
-243200.0%
YoY
|
| Cash From Investing Activities |
N/A
|
-$50.00M
-18.34%
YoY
|
-$40.36M
358.47%
YoY
|
-$9.659M
408.74%
YoY
|
-$24.79M
635.22%
YoY
|
-$61.23M
317.51%
YoY
|
-$8.803M
-49.09%
YoY
|
-$1.899M
-87.53%
YoY
|
-$3.372M
-87.43%
YoY
|
-$14.67M
-50.21%
YoY
|
-$17.29M
443.29%
YoY
|
-$15.23M
19.21%
YoY
|
-$26.82M
-26.88%
YoY
|
-$29.46M
-7.22%
YoY
|
-$3.182M
-97.52%
YoY
|
-$12.77M
-88.67%
YoY
|
-$36.68M
185.67%
YoY
|
-$31.75M
-72.39%
YoY
|
-$128.4M
874.91%
YoY
|
| Cash From Financing Activities |
N/A
|
$29.71M
-36.59%
YoY
|
$34.00M
44263.26%
YoY
|
-$2.509M
-70.18%
YoY
|
$16.00M
-233.35%
YoY
|
$46.85M
369.18%
YoY
|
$76.64K
-98.78%
YoY
|
-$8.415M
-163.3%
YoY
|
-$12.00M
-162.4%
YoY
|
$9.987M
-21.45%
YoY
|
$6.280M
N/A
|
$13.29M
103.98%
YoY
|
$19.23M
-56.29%
YoY
|
$12.71M
-38.77%
YoY
|
$0.00
-100.0%
YoY
|
$6.517M
-94.26%
YoY
|
$44.00M
389.43%
YoY
|
$20.76M
-82.09%
YoY
|
$131.8M
86352.49%
YoY
|
| Net Change In Cash |
N/A
|
-$7.364M
134.44%
YoY
|
$12.93M
181.77%
YoY
|
-$6.529M
268.14%
YoY
|
$3.388M
-313.59%
YoY
|
-$3.141M
178.33%
YoY
|
$4.589M
-47.31%
YoY
|
-$1.774M
-33.13%
YoY
|
-$1.586M
-38.75%
YoY
|
-$1.129M
-47.85%
YoY
|
$8.710M
31.16%
YoY
|
-$2.652M
-49.43%
YoY
|
-$2.590M
-148.09%
YoY
|
-$2.164M
-226.04%
YoY
|
$6.641M
17.31%
YoY
|
-$5.244M
-208.92%
YoY
|
$5.385M
-3749.91%
YoY
|
$1.717M
229.89%
YoY
|
$5.661M
3636.92%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$12.92M
15.06%
YoY
|
$19.29M
44.87%
YoY
|
$6.014M
-29.71%
YoY
|
$12.17M
-11.68%
YoY
|
$11.23M
216.4%
YoY
|
$13.32M
-32.48%
YoY
|
$8.556M
-1093.31%
YoY
|
$13.79M
175.69%
YoY
|
$3.550M
-75.65%
YoY
|
$19.72M
100.75%
YoY
|
-$861.3K
-147.77%
YoY
|
$5.000M
-358.31%
YoY
|
$14.58M
14.77%
YoY
|
$9.823M
329.87%
YoY
|
$1.803M
-51.82%
YoY
|
-$1.936M
1212.16%
YoY
|
$12.70M
-3108.31%
YoY
|
$2.285M
-243200.0%
YoY
|
| Capital Expenditures |
N/A
|
$49.90M
-16.35%
YoY
|
$40.31M
363.16%
YoY
|
$33.61K
25.85%
YoY
|
$26.31M
680.24%
YoY
|
$59.66M
312.4%
YoY
|
$8.703M
-49.66%
YoY
|
$26.70K
-70.87%
YoY
|
$3.372M
-87.43%
YoY
|
$14.47M
-50.89%
YoY
|
$17.29M
-643.29%
YoY
|
$91.66K
43.69%
YoY
|
$26.82M
-33621.83%
YoY
|
$29.46M
-31428.78%
YoY
|
-$3.182M
10973.21%
YoY
|
$63.79K
199.38%
YoY
|
-$80.01K
-100.63%
YoY
|
-$94.02K
-100.44%
YoY
|
-$28.74K
-100.22%
YoY
|
| Free Cash Flow |
N/A
|
-$36.98M
-23.64%
YoY
|
-$21.02M
-555.66%
YoY
|
$5.981M
-29.88%
YoY
|
-$14.13M
-235.7%
YoY
|
-$48.42M
343.63%
YoY
|
$4.613M
89.83%
YoY
|
$8.529M
-994.97%
YoY
|
$10.41M
-147.72%
YoY
|
-$10.92M
-26.64%
YoY
|
$2.430M
-81.32%
YoY
|
-$953.0K
-154.8%
YoY
|
-$21.82M
1075.81%
YoY
|
-$14.88M
-216.28%
YoY
|
$13.01M
462.06%
YoY
|
$1.739M
-53.26%
YoY
|
-$1.856M
-85.62%
YoY
|
$12.80M
-158.82%
YoY
|
$2.314M
-117.57%
YoY
|
Loading...