|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$18.67M
-77.53%
YoY
|
-$83.08M
1140.13%
YoY
|
-$6.700M
-46.91%
YoY
|
-$12.62M
-114.15%
YoY
|
$89.21M
355.17%
YoY
|
| Depreciation, Depletion And Amortization |
$895.9K
-15.0%
YoY
|
$1.054M
14.06%
YoY
|
$924.1K
166.46%
YoY
|
$346.8K
-97.2%
YoY
|
$12.37M
-70.7%
YoY
|
| Cash From Operating Activities |
-$8.079M
24.25%
YoY
|
-$6.502M
-38.62%
YoY
|
-$10.59M
-40.56%
YoY
|
-$17.82M
-122.29%
YoY
|
$79.95M
-31.96%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$19.37K
1300.58%
YoY
|
$1.383K
-97.82%
YoY
|
$63.46K
-88.34%
YoY
|
$544.3K
-106.82%
YoY
|
-$7.986M
-29.33%
YoY
|
| Acquisitions |
N/A
N/A
|
$70.01K
-86.37%
YoY
|
$513.8K
-2153.54%
YoY
|
-$25.02K
N/A
|
N/A
N/A
|
| Other Investing Activities |
N/A
|
$5.616M
245.19%
YoY
|
$1.627M
-106.38%
YoY
|
-$25.51M
-120.5%
YoY
|
$124.5M
N/A
|
| Cash From Investing Activities |
-$19.37K
-100.34%
YoY
|
$5.615M
440.44%
YoY
|
$1.039M
-103.78%
YoY
|
-$27.52M
-123.62%
YoY
|
$116.5M
-1130.75%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.697M
-281.77%
YoY
|
-$4.234M
335.74%
YoY
|
-$971.8K
-107.41%
YoY
|
$13.12M
-134.13%
YoY
|
-$38.45M
-46.38%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$8.079M
24.25%
YoY
|
-$6.502M
-38.62%
YoY
|
-$10.59M
-40.56%
YoY
|
-$17.82M
-122.29%
YoY
|
$79.95M
-31.96%
YoY
|
| Cash From Investing Activities |
-$19.37K
-100.34%
YoY
|
$5.615M
440.44%
YoY
|
$1.039M
-103.78%
YoY
|
-$27.52M
-123.62%
YoY
|
$116.5M
-1130.75%
YoY
|
| Cash From Financing Activities |
$7.697M
-281.77%
YoY
|
-$4.234M
335.74%
YoY
|
-$971.8K
-107.41%
YoY
|
$13.12M
-134.13%
YoY
|
-$38.45M
-46.38%
YoY
|
| Net Change In Cash |
-$401.3K
-92.16%
YoY
|
-$5.121M
-51.34%
YoY
|
-$10.53M
-67.29%
YoY
|
-$32.18M
-120.37%
YoY
|
$158.0M
357.91%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.079M
24.25%
YoY
|
-$6.502M
-38.62%
YoY
|
-$10.59M
-40.56%
YoY
|
-$17.82M
-122.29%
YoY
|
$79.95M
-31.96%
YoY
|
| Capital Expenditures |
$19.37K
1300.58%
YoY
|
$1.383K
-97.82%
YoY
|
$63.46K
-88.34%
YoY
|
$544.3K
-106.82%
YoY
|
-$7.986M
-29.33%
YoY
|
| Free Cash Flow |
-$8.098M
24.53%
YoY
|
-$6.503M
-38.97%
YoY
|
-$10.66M
-41.98%
YoY
|
-$18.37M
-120.89%
YoY
|
$87.94M
-31.73%
YoY
|
|
Concept
|
2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
N/A
|
$646.8K
-103.43%
YoY
|
-$63.01M
465.32%
YoY
|
-$18.85M
-652.74%
YoY
|
-$11.15M
-181.32%
YoY
|
$3.410M
-96.18%
YoY
|
$13.71M
-30.8%
YoY
|
$17.11M
-45.46%
YoY
|
$89.21M
-526.86%
YoY
|
$19.81M
40.47%
YoY
|
$31.37M
141.27%
YoY
|
-$20.90M
-302.91%
YoY
|
$13.50M
297.06%
YoY
|
$14.10M
1310.0%
YoY
|
$13.00M
-482.35%
YoY
|
$10.30M
-394.29%
YoY
|
$3.400M
-288.89%
YoY
|
$1.000M
-111.49%
YoY
|
-$3.400M
-58.54%
YoY
|
-$3.500M
-65.35%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$1.031M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$3.383M
14.79%
YoY
|
$3.263M
3.19%
YoY
|
$6.256M
-50.74%
YoY
|
$2.947M
-74.15%
YoY
|
$3.162M
-54.17%
YoY
|
$12.70M
67.11%
YoY
|
$11.20M
9.8%
YoY
|
$11.40M
-5.79%
YoY
|
$6.900M
-42.98%
YoY
|
$7.600M
-32.74%
YoY
|
$10.20M
-9.73%
YoY
|
$12.10M
9.01%
YoY
|
$12.10M
7.08%
YoY
|
$11.30M
5.61%
YoY
|
| Cash From Operating Activities |
N/A
|
-$1.372M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$7.320M
-148.26%
YoY
|
$13.98M
190.24%
YoY
|
$59.96M
32.37%
YoY
|
$15.17M
-46.21%
YoY
|
$4.818M
-309.48%
YoY
|
$45.30M
140.96%
YoY
|
$46.30M
367.68%
YoY
|
$28.20M
40.3%
YoY
|
-$2.300M
-141.07%
YoY
|
$18.80M
526.67%
YoY
|
$9.900M
421.05%
YoY
|
$20.10M
21.82%
YoY
|
$5.600M
40.0%
YoY
|
$3.000M
-14.29%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$15.20K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$921.0K
-23125.0%
YoY
|
-$508.0K
-30.79%
YoY
|
-$7.256M
29.57%
YoY
|
$4.000K
-100.22%
YoY
|
-$734.0K
83.5%
YoY
|
-$5.600M
N/A
|
-$3.500M
-62.37%
YoY
|
-$1.800M
-14.29%
YoY
|
-$400.0K
-73.33%
YoY
|
$0.00
-100.0%
YoY
|
-$9.300M
93.75%
YoY
|
-$2.100M
N/A
|
-$1.500M
1400.0%
YoY
|
$200.0K
-71.43%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$5.954M
-205.62%
YoY
|
-$299.0K
-100.25%
YoY
|
$0.00
N/A
|
$5.637M
N/A
|
$118.8M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$300.0K
-112.0%
YoY
|
-$200.0K
-99.63%
YoY
|
$300.0K
-99.42%
YoY
|
$4.500M
-72.22%
YoY
|
| Cash From Investing Activities |
N/A
|
-$15.20K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$6.875M
-221.88%
YoY
|
-$807.0K
-100.68%
YoY
|
-$7.256M
29.57%
YoY
|
$5.641M
-413.39%
YoY
|
$118.1M
-29622.5%
YoY
|
-$5.600M
5500.0%
YoY
|
-$3.500M
-61.11%
YoY
|
-$1.800M
-21.74%
YoY
|
-$400.0K
-66.67%
YoY
|
-$100.0K
-102.13%
YoY
|
-$9.000M
23.29%
YoY
|
-$2.300M
-95.68%
YoY
|
-$1.200M
-102.34%
YoY
|
$4.700M
-72.19%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$7.251M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$1.118M
-98.52%
YoY
|
-$11.54M
-11.6%
YoY
|
$50.13M
-759.55%
YoY
|
-$75.52M
384.1%
YoY
|
-$13.05M
-0.37%
YoY
|
-$7.600M
5.56%
YoY
|
-$35.40M
-6000.0%
YoY
|
-$15.60M
3800.0%
YoY
|
-$13.10M
-378.72%
YoY
|
-$7.200M
-82.82%
YoY
|
$600.0K
-97.47%
YoY
|
-$400.0K
-101.15%
YoY
|
$4.700M
-108.12%
YoY
|
-$41.90M
30.53%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$1.372M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$7.320M
-148.26%
YoY
|
$13.98M
190.24%
YoY
|
$59.96M
32.37%
YoY
|
$15.17M
-46.21%
YoY
|
$4.818M
-309.48%
YoY
|
$45.30M
140.96%
YoY
|
$46.30M
367.68%
YoY
|
$28.20M
40.3%
YoY
|
-$2.300M
-141.07%
YoY
|
$18.80M
526.67%
YoY
|
$9.900M
421.05%
YoY
|
$20.10M
21.82%
YoY
|
$5.600M
40.0%
YoY
|
$3.000M
-14.29%
YoY
|
| Cash From Investing Activities |
N/A
|
-$15.20K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$6.875M
-221.88%
YoY
|
-$807.0K
-100.68%
YoY
|
-$7.256M
29.57%
YoY
|
$5.641M
-413.39%
YoY
|
$118.1M
-29622.5%
YoY
|
-$5.600M
5500.0%
YoY
|
-$3.500M
-61.11%
YoY
|
-$1.800M
-21.74%
YoY
|
-$400.0K
-66.67%
YoY
|
-$100.0K
-102.13%
YoY
|
-$9.000M
23.29%
YoY
|
-$2.300M
-95.68%
YoY
|
-$1.200M
-102.34%
YoY
|
$4.700M
-72.19%
YoY
|
| Cash From Financing Activities |
N/A
|
$7.251M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$1.118M
-98.52%
YoY
|
-$11.54M
-11.6%
YoY
|
$50.13M
-759.55%
YoY
|
-$75.52M
384.1%
YoY
|
-$13.05M
-0.37%
YoY
|
-$7.600M
5.56%
YoY
|
-$35.40M
-6000.0%
YoY
|
-$15.60M
3800.0%
YoY
|
-$13.10M
-378.72%
YoY
|
-$7.200M
-82.82%
YoY
|
$600.0K
-97.47%
YoY
|
-$400.0K
-101.15%
YoY
|
$4.700M
-108.12%
YoY
|
-$41.90M
30.53%
YoY
|
| Net Change In Cash |
N/A
|
$5.864M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$15.31M
-72.01%
YoY
|
$1.639M
-98.51%
YoY
|
$102.8M
220.35%
YoY
|
-$54.71M
-606.57%
YoY
|
$109.9M
-795.29%
YoY
|
$32.10M
179.13%
YoY
|
$7.400M
393.33%
YoY
|
$10.80M
-37.93%
YoY
|
-$15.80M
-273.63%
YoY
|
$11.50M
-133.63%
YoY
|
$1.500M
-91.8%
YoY
|
$17.40M
-970.0%
YoY
|
$9.100M
-450.0%
YoY
|
-$34.20M
192.31%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$1.372M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$7.320M
-148.26%
YoY
|
$13.98M
190.24%
YoY
|
$59.96M
32.37%
YoY
|
$15.17M
-46.21%
YoY
|
$4.818M
-309.48%
YoY
|
$45.30M
140.96%
YoY
|
$46.30M
367.68%
YoY
|
$28.20M
40.3%
YoY
|
-$2.300M
-141.07%
YoY
|
$18.80M
526.67%
YoY
|
$9.900M
421.05%
YoY
|
$20.10M
21.82%
YoY
|
$5.600M
40.0%
YoY
|
$3.000M
-14.29%
YoY
|
| Capital Expenditures |
N/A
|
$15.20K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$921.0K
-23125.0%
YoY
|
-$508.0K
-30.79%
YoY
|
-$7.256M
29.57%
YoY
|
$4.000K
-100.22%
YoY
|
-$734.0K
83.5%
YoY
|
-$5.600M
N/A
|
-$3.500M
-62.37%
YoY
|
-$1.800M
-14.29%
YoY
|
-$400.0K
-73.33%
YoY
|
$0.00
-100.0%
YoY
|
-$9.300M
93.75%
YoY
|
-$2.100M
N/A
|
-$1.500M
1400.0%
YoY
|
$200.0K
-71.43%
YoY
|
| Free Cash Flow |
N/A
|
-$1.387M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$6.399M
-142.2%
YoY
|
$14.49M
161.02%
YoY
|
$67.22M
32.06%
YoY
|
$15.16M
-49.45%
YoY
|
$5.552M
-392.21%
YoY
|
$50.90M
170.74%
YoY
|
$49.80M
159.38%
YoY
|
$30.00M
35.14%
YoY
|
-$1.900M
-126.76%
YoY
|
$18.80M
571.43%
YoY
|
$19.20M
186.57%
YoY
|
$22.20M
N/A
|
$7.100M
73.17%
YoY
|
$2.800M
0.0%
YoY
|
Loading...