|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$2.429M
-43.79%
YoY
|
-$4.321M
106.65%
YoY
|
-$2.091M
-46.58%
YoY
|
-$3.914M
79.6%
YoY
|
-$2.179M
4.88%
YoY
|
| Depreciation, Depletion And Amortization |
$56.00
-44.0%
YoY
|
$100.00
0.0%
YoY
|
$100.00
96.08%
YoY
|
$51.00
N/A
|
$0.00
N/A
|
| Cash From Operating Activities |
-$558.4K
-24.74%
YoY
|
-$741.9K
112.96%
YoY
|
-$348.4K
74.82%
YoY
|
-$199.3K
-82.92%
YoY
|
-$1.167M
-17.95%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$310.00
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$310.00
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$398.0K
-20.89%
YoY
|
$503.1K
N/A
|
$0.00
-100.0%
YoY
|
$60.50K
-94.41%
YoY
|
$1.083M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$567.1K
-24.19%
YoY
|
$748.0K
114.73%
YoY
|
$348.3K
78.93%
YoY
|
$194.7K
-83.36%
YoY
|
$1.170M
-14.63%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$558.4K
-24.74%
YoY
|
-$741.9K
112.96%
YoY
|
-$348.4K
74.82%
YoY
|
-$199.3K
-82.92%
YoY
|
-$1.167M
-17.95%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$310.00
N/A
|
N/A
|
| Cash From Financing Activities |
$567.1K
-24.19%
YoY
|
$748.0K
114.73%
YoY
|
$348.3K
78.93%
YoY
|
$194.7K
-83.36%
YoY
|
$1.170M
-14.63%
YoY
|
| Net Change In Cash |
$8.714K
43.8%
YoY
|
$6.060K
-16047.37%
YoY
|
-$38.00
-99.23%
YoY
|
-$4.909K
-279.95%
YoY
|
$2.728K
-105.23%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$558.4K
-24.74%
YoY
|
-$741.9K
112.96%
YoY
|
-$348.4K
74.82%
YoY
|
-$199.3K
-82.92%
YoY
|
-$1.167M
-17.95%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$310.00
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
-$348.4K
74.55%
YoY
|
-$199.6K
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$590.5K
0.55%
YoY
|
-$623.1K
-28.13%
YoY
|
-$568.8K
-11.72%
YoY
|
-$649.4K
-2.14%
YoY
|
-$587.3K
-72.63%
YoY
|
-$867.0K
60.07%
YoY
|
-$644.3K
-6.14%
YoY
|
-$663.6K
88.46%
YoY
|
-$2.146M
320.23%
YoY
|
-$541.6K
-19.75%
YoY
|
-$686.5K
-72.59%
YoY
|
-$352.1K
-2.0%
YoY
|
-$510.6K
36.1%
YoY
|
-$675.0K
N/A
|
-$2.504M
354.52%
YoY
|
-$359.3K
-32.82%
YoY
|
| Depreciation, Depletion And Amortization |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$25.00
0.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$25.00
0.0%
YoY
|
$20.00
0.0%
YoY
|
$30.00
0.0%
YoY
|
$20.00
N/A
|
$25.00
N/A
|
$20.00
N/A
|
$30.00
N/A
|
N/A
|
| Cash From Operating Activities |
-$109.2K
-41.67%
YoY
|
-$128.2K
-31.22%
YoY
|
-$103.8K
-57.96%
YoY
|
-$139.1K
-16.05%
YoY
|
-$187.2K
31.04%
YoY
|
-$186.4K
-0.19%
YoY
|
-$246.9K
-721.13%
YoY
|
-$165.7K
33.83%
YoY
|
-$142.9K
84.17%
YoY
|
-$186.7K
461.65%
YoY
|
$39.75K
-123.94%
YoY
|
-$123.8K
N/A
|
-$77.58K
-19.85%
YoY
|
-$33.25K
N/A
|
-$166.0K
N/A
|
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$310.00
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
-$310.00
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$94.62K
-48.82%
YoY
|
$142.9K
26.01%
YoY
|
$103.1K
-56.88%
YoY
|
$136.2K
-32.67%
YoY
|
$184.9K
-4.34%
YoY
|
$113.4K
-39.26%
YoY
|
$239.1K
-674.48%
YoY
|
$202.3K
71.08%
YoY
|
$193.3K
127.34%
YoY
|
$186.7K
529.5%
YoY
|
-$41.62K
-125.22%
YoY
|
$118.3K
N/A
|
$85.01K
-9.95%
YoY
|
$29.66K
N/A
|
$165.0K
N/A
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$109.2K
-41.67%
YoY
|
-$128.2K
-31.22%
YoY
|
-$103.8K
-57.96%
YoY
|
-$139.1K
-16.05%
YoY
|
-$187.2K
31.04%
YoY
|
-$186.4K
-0.19%
YoY
|
-$246.9K
-721.13%
YoY
|
-$165.7K
33.83%
YoY
|
-$142.9K
84.17%
YoY
|
-$186.7K
461.65%
YoY
|
$39.75K
-123.94%
YoY
|
-$123.8K
N/A
|
-$77.58K
-19.85%
YoY
|
-$33.25K
N/A
|
-$166.0K
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
-$310.00
N/A
|
N/A
|
| Cash From Financing Activities |
$94.62K
-48.82%
YoY
|
$142.9K
26.01%
YoY
|
$103.1K
-56.88%
YoY
|
$136.2K
-32.67%
YoY
|
$184.9K
-4.34%
YoY
|
$113.4K
-39.26%
YoY
|
$239.1K
-674.48%
YoY
|
$202.3K
71.08%
YoY
|
$193.3K
127.34%
YoY
|
$186.7K
529.5%
YoY
|
-$41.62K
-125.22%
YoY
|
$118.3K
N/A
|
$85.01K
-9.95%
YoY
|
$29.66K
N/A
|
$165.0K
N/A
|
N/A
|
| Net Change In Cash |
-$14.59K
521.29%
YoY
|
$14.70K
-120.14%
YoY
|
-$700.00
-91.03%
YoY
|
-$2.900K
-107.92%
YoY
|
-$2.349K
-104.66%
YoY
|
-$73.00K
182400.0%
YoY
|
-$7.800K
317.11%
YoY
|
$36.60K
-758.27%
YoY
|
$50.39K
577.96%
YoY
|
-$40.00
-98.89%
YoY
|
-$1.870K
41.67%
YoY
|
-$5.560K
N/A
|
$7.432K
-410.7%
YoY
|
-$3.590K
N/A
|
-$1.320K
N/A
|
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$109.2K
-41.67%
YoY
|
-$128.2K
-31.22%
YoY
|
-$103.8K
-57.96%
YoY
|
-$139.1K
-16.05%
YoY
|
-$187.2K
31.04%
YoY
|
-$186.4K
-0.19%
YoY
|
-$246.9K
-721.13%
YoY
|
-$165.7K
33.83%
YoY
|
-$142.9K
84.17%
YoY
|
-$186.7K
461.65%
YoY
|
$39.75K
-123.94%
YoY
|
-$123.8K
N/A
|
-$77.58K
-19.85%
YoY
|
-$33.25K
N/A
|
-$166.0K
N/A
|
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$310.00
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$186.7K
461.65%
YoY
|
N/A
|
N/A
|
N/A
|
-$33.25K
N/A
|
-$166.4K
N/A
|
N/A
|
Loading...