|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash Flows From (Used In) Operating Activities | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash (used in) operating activities | |||||
| Non-cash items: | |||||
| Stock-based compensation expense | |||||
| Depreciation expense | |||||
| Stock issued for services provided | |||||
| Amortization of ROU asset | |||||
| Amortization of right of use asset | |||||
| Expenses allocated by Sanovas on behalf of Company | |||||
| Changes in operating assets and liabilities: | |||||
| Increase in accounts payable and accrued liabilities | |||||
| Payment of lease liability | |||||
| (Increase) in security deposit | |||||
| Increase in accrued interest | |||||
| Total adjustments | |||||
| Net cash (used in) operating activities | |||||
| Cash Flows From Financing Activities | |||||
| Proceeds from collection of stock subscription receivable | |||||
| Proceeds from issuance of common stock | |||||
| Proceeds from exercise of stock options and warrants | |||||
| Advances from related parties, net | |||||
| Net cash provided by financing activities | |||||
| Net increase in cash | |||||
| Cash at beginning of period | |||||
| Cash at end of period | |||||
| Supplemental information: | |||||
| Operating Lease – at inception | |||||
| Retirement of due to Sanovas through the issuance of common stock to Sanovas Ophthalmology LLC (Note C) | |||||
| Settlement of account payable through the issuance of common stock | |||||
Loading...