2016 Form 10-Q Financial Statement
#000147793216011817 Filed on August 12, 2016
Income Statement
Concept | 2016 |
---|---|
Revenue | $16.06K |
YoY Change | -31.04% |
Cost Of Revenue | |
YoY Change | |
Gross Profit | |
YoY Change | |
Gross Profit Margin | |
Selling, General & Admin | $46.99K |
YoY Change | -7.81% |
% of Gross Profit | |
Research & Development | |
YoY Change | |
% of Gross Profit | |
Depreciation & Amortization | $20.00K |
YoY Change | -53.81% |
% of Gross Profit | |
Operating Expenses | $66.99K |
YoY Change | -28.94% |
Operating Profit | |
YoY Change | |
Interest Expense | |
YoY Change | |
% of Operating Profit | |
Other Income/Expense, Net | |
YoY Change | |
Pretax Income | -$50.93K |
YoY Change | -28.25% |
Income Tax | |
% Of Pretax Income | |
Net Earnings | -$50.93K |
YoY Change | -28.25% |
Net Earnings / Revenue | -317.12% |
Basic Earnings Per Share | |
Diluted Earnings Per Share | -$1.579K |
COMMON SHARES | |
Basic Shares Outstanding | |
Diluted Shares Outstanding | 32.25M shares |
Balance Sheet
Concept | 2016 |
---|---|
SHORT-TERM ASSETS | |
Cash & Short-Term Investments | $3.020K |
YoY Change | -78.18% |
Cash & Equivalents | |
Short-Term Investments | |
Other Short-Term Assets | |
YoY Change | |
Inventory | |
Prepaid Expenses | |
Receivables | |
Other Receivables | |
Total Short-Term Assets | $3.020K |
YoY Change | -78.18% |
LONG-TERM ASSETS | |
Property, Plant & Equipment | $28.85K |
YoY Change | -38.94% |
Goodwill | |
YoY Change | |
Intangibles | |
YoY Change | |
Long-Term Investments | |
YoY Change | |
Other Assets | |
YoY Change | |
Total Long-Term Assets | $28.85K |
YoY Change | -38.94% |
TOTAL ASSETS | |
Total Short-Term Assets | $3.020K |
Total Long-Term Assets | $28.85K |
Total Assets | $31.87K |
YoY Change | -47.83% |
SHORT-TERM LIABILITIES | |
YoY Change | |
Accounts Payable | $27.59K |
YoY Change | 29.41% |
Accrued Expenses | |
YoY Change | |
Deferred Revenue | |
YoY Change | |
Short-Term Debt | $0.00 |
YoY Change | |
Long-Term Debt Due | |
YoY Change | |
Total Short-Term Liabilities | $27.59K |
YoY Change | 29.41% |
LONG-TERM LIABILITIES | |
Long-Term Debt | $0.00 |
YoY Change | |
Other Long-Term Liabilities | $87.04K |
YoY Change | -8.95% |
Total Long-Term Liabilities | $87.04K |
YoY Change | -8.95% |
TOTAL LIABILITIES | |
Total Short-Term Liabilities | $27.59K |
Total Long-Term Liabilities | $87.04K |
Total Liabilities | $114.6K |
YoY Change | -1.96% |
SHAREHOLDERS EQUITY | |
Retained Earnings | |
YoY Change | |
Common Stock | |
YoY Change | |
Preferred Stock | |
YoY Change | |
Treasury Stock (at cost) | |
YoY Change | |
Treasury Stock Shares | |
Shareholders Equity | -$82.76K |
YoY Change | |
Total Liabilities & Shareholders Equity | $31.87K |
YoY Change | -47.83% |
Cashflow Statement
Concept | 2016 |
---|---|
OPERATING ACTIVITIES | |
Net Income | -$50.93K |
YoY Change | -28.25% |
Depreciation, Depletion And Amortization | $20.00K |
YoY Change | -53.81% |
Cash From Operating Activities | -$24.66K |
YoY Change | 49.27% |
INVESTING ACTIVITIES | |
Capital Expenditures | -$1.600K |
YoY Change | 17.65% |
Acquisitions | |
YoY Change | |
Other Investing Activities | |
YoY Change | |
Cash From Investing Activities | -$1.600K |
YoY Change | 17.65% |
FINANCING ACTIVITIES | |
Cash Dividend Paid | |
YoY Change | |
Common Stock Issuance & Retirement, Net | |
YoY Change | |
Debt Paid & Issued, Net | |
YoY Change | |
Cash From Financing Activities | 15.44K |
YoY Change | -49.54% |
NET CHANGE | |
Cash From Operating Activities | -24.66K |
Cash From Investing Activities | -1.600K |
Cash From Financing Activities | 15.44K |
Net Change In Cash | -10.82K |
YoY Change | -185.06% |
FREE CASH FLOW | |
Cash From Operating Activities | -$24.66K |
Capital Expenditures | -$1.600K |
Free Cash Flow | -$23.06K |
YoY Change | 52.11% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2016 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
32252585 | shares |